|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
28,840,338 | 28,282,880 | 29,318,562 | 30,594,375 | 31,619,492 |
 | I. Cash and cash equivalents |
|
|
3,095,619 | 2,106,996 | 2,460,274 | 2,378,236 | 2,546,646 |
 | 1. Cash |
|
|
988,711 | 462,579 | 2,219,274 | 888,145 | 1,932,521 |
 | 2. Cash equivalents |
|
|
2,106,907 | 1,644,417 | 241,000 | 1,490,091 | 614,124 |
 | II. Short-term financial investments |
|
|
276,870 | 259,981 | 371,380 | 304,523 | 208,645 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
276,870 | 259,981 | 371,380 | 304,523 | 208,645 |
 | III. Short-term receivables |
|
|
3,012,740 | 3,302,543 | 3,370,485 | 4,715,721 | 5,478,040 |
 | 1. Short-term receivables of customers |
|
|
166,190 | 173,086 | 111,361 | 986,590 | 1,262,042 |
 | 2. Prepayments to suppliers |
|
|
1,641,524 | 1,632,331 | 1,626,461 | 2,594,728 | 3,279,488 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,205,026 | 1,497,126 | 1,632,663 | 1,134,403 | 936,511 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
22,179,593 | 22,404,478 | 23,007,410 | 23,086,436 | 23,264,372 |
 | 1. Inventories |
|
|
22,179,593 | 22,404,478 | 23,007,410 | 23,086,436 | 23,264,372 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
275,517 | 208,882 | 109,012 | 109,459 | 121,789 |
 | 1. Short-term prepaid expenses |
|
|
193,593 | 118,292 | 11,473 | 6,861 | 32,902 |
 | 2. Deductible VAT |
|
|
78,264 | 86,967 | 94,102 | 100,338 | 54,622 |
 | 3. Taxes and the State Receivables |
|
|
3,660 | 3,624 | 3,437 | 2,261 | 34,265 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,912,535 | 1,918,837 | 1,935,957 | 2,486,493 | 2,444,778 |
 | I. Long-term receivables |
|
|
69,015 | 68,992 | 71,035 | 67,588 | 62,432 |
 | 1. Long-term customer's receivables |
|
|
57,219 | 57,079 | 59,122 | 55,675 | 52,729 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,462 | 14,579 | 14,579 | 14,579 | 12,369 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,666 | -2,666 | -2,666 | -2,666 | -2,666 |
 | II. Fixed assets |
|
|
73,342 | 71,933 | 69,987 | 68,421 | 66,632 |
 | 1. Tangible fixed assets |
|
|
73,342 | 71,891 | 69,958 | 68,406 | 66,630 |
 | - Cost |
|
|
176,066 | 176,575 | 176,575 | 176,952 | 177,049 |
 | - Accumulated depreciation |
|
|
-102,725 | -104,684 | -106,616 | -108,546 | -110,419 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 41 | 28 | 15 | 2 |
 | - Cost |
|
|
340 | 392 | 392 | 392 | 392 |
 | - Accumulated depreciation |
|
|
-340 | -351 | -364 | -377 | -390 |
 | III. Real Estate Investments |
|
|
233,048 | 231,154 | 229,851 | 231,042 | 229,687 |
 | - Cost |
|
|
247,063 | 251,921 | 251,922 | 254,503 | 254,503 |
 | - Accumulated depreciation |
|
|
-14,015 | -20,766 | -22,071 | -23,461 | -24,816 |
 | IV. Long-term assets in progress |
|
|
1,026,883 | 1,035,342 | 1,053,255 | 1,672,138 | 1,730,588 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,026,883 | 1,035,342 | 1,053,255 | 1,672,138 | 1,730,588 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
510,247 | 511,416 | 511,829 | 447,303 | 355,439 |
 | 1. Long-term prepaid expenses |
|
|
3,079 | 4,199 | 4,879 | 4,244 | 3,685 |
 | 2. Deferred income tax assets |
|
|
507,168 | 507,218 | 506,951 | 443,059 | 351,754 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
30,752,873 | 30,201,717 | 31,254,519 | 33,080,868 | 34,064,270 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
11,302,406 | 10,633,616 | 11,546,173 | 12,703,075 | 12,893,459 |
 | I. Current liabilities |
|
|
4,179,476 | 3,214,020 | 3,515,554 | 3,380,943 | 3,498,975 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,100,000 | 1,100,000 | 2,225,605 | 1,651,210 | 1,801,815 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
288,244 | 220,822 | 200,282 | 143,835 | 113,159 |
 | 4. Advances from customers |
|
|
1,902,729 | 1,315,066 | 384,313 | 379,292 | 648,302 |
 | 5. Taxes and other payables to the State Budget |
|
|
276,515 | 40,359 | 91,739 | 450,125 | 371,124 |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
182,625 | 106,238 | 138,616 | 184,523 | 133,434 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 1,122 | 1,122 |
 | 11. Other short-term payables |
|
|
376,240 | 409,552 | 403,113 | 502,473 | 377,451 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
53,123 | 21,984 | 71,887 | 68,364 | 52,569 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,122,929 | 7,419,595 | 8,030,619 | 9,322,132 | 9,394,483 |
 | 1. Long-term payables to sellers |
|
|
| | | 4,661 | |
 | 2. Long-term accrued expenses |
|
|
4,642 | 3,680 | 5,690 | | 3,678 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
450,122 | 446,862 | 447,231 | 448,523 | 444,737 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,998,098 | 6,299,942 | 6,916,796 | 8,232,953 | 8,347,586 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
633,710 | 633,905 | 624,452 | 608,413 | 570,887 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,747 | 1,747 | 1,683 | 1,649 | 1,675 |
 | 11. Long-term unrealized revenue |
|
|
34,610 | 33,459 | 34,768 | 25,933 | 25,921 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
19,450,467 | 19,568,102 | 19,708,346 | 20,377,793 | 21,170,811 |
 | I. ShareHolder's equity |
|
|
19,450,467 | 19,568,102 | 19,708,346 | 20,377,793 | 21,170,811 |
 | 1. Owner's investment capital |
|
|
10,111,426 | 10,111,426 | 10,111,426 | 11,222,149 | 11,222,149 |
 | 2. Share capital surplus |
|
|
3,313,574 | 3,313,574 | 3,313,574 | 3,353,414 | 3,353,414 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
351,866 | 351,866 | 351,866 | 351,866 | 351,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,616,762 | 3,739,756 | 3,882,061 | 3,106,703 | 3,602,658 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,807,013 | 3,617,810 | 3,561,082 | 2,549,958 | 2,549,958 |
 | - Profit after tax undistributed this period |
|
|
809,749 | 121,945 | 320,980 | 556,745 | 1,052,699 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,056,839 | 2,051,481 | 2,049,419 | 2,343,661 | 2,640,725 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
30,752,873 | 30,201,717 | 31,254,519 | 33,080,868 | 34,064,270 |
There is no report.
|
|