|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
32,272,263 | 33,683,474 | 34,338,727 | 45,585,081 | 60,877,084 |
 | I. Cash and cash equivalents |
|
|
1,210,275 | 7,652,230 | 6,566,036 | 6,580,968 | 18,139,066 |
 | 1. Cash |
|
|
931,437 | 1,335,275 | 631,997 | 459,501 | 12,015,194 |
 | 2. Cash equivalents |
|
|
278,837 | 6,316,955 | 5,934,039 | 6,121,468 | 6,123,873 |
 | II. Short-term financial investments |
|
|
7,564,851 | 1,857,802 | 1,857,952 | 1,879,786 | 1,879,786 |
 | 1. Trading securities |
|
|
1,862,358 | 1,862,358 | 1,862,358 | 1,862,358 | 1,862,358 |
 | 2. Provision for diminution in value of trading securities |
|
|
-5,858 | -6,757 | -6,757 | -6,772 | -6,772 |
 | 3. Investments holding until maturity |
|
|
5,708,350 | 2,200 | 2,350 | 24,200 | 24,200 |
 | III. Short-term receivables |
|
|
10,099,532 | 10,480,418 | 11,547,148 | 16,349,360 | 16,604,867 |
 | 1. Short-term receivables of customers |
|
|
554,458 | 599,483 | 670,860 | 3,103,969 | 1,722,779 |
 | 2. Prepayments to suppliers |
|
|
3,233,031 | 3,339,933 | 3,387,801 | 3,731,844 | 6,359,706 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,425,832 | 2,714,548 | 3,012,540 | 3,388,340 | 3,529,619 |
 | 6. Other short-term receivables |
|
|
3,992,994 | 3,933,238 | 4,582,731 | 6,231,991 | 5,099,548 |
 | 7. Provision for doubtful short-term receivables |
|
|
-106,784 | -106,784 | -106,784 | -106,784 | -106,784 |
 | IV. Inventories |
|
|
12,917,845 | 13,236,584 | 13,866,978 | 20,277,369 | 23,761,065 |
 | 1. Inventories |
|
|
12,917,845 | 13,236,584 | 13,866,978 | 20,277,369 | 23,761,065 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
479,760 | 456,440 | 500,613 | 497,597 | 492,299 |
 | 1. Short-term prepaid expenses |
|
|
83,165 | 69,518 | 76,127 | 76,791 | 80,511 |
 | 2. Deductible VAT |
|
|
317,572 | 308,559 | 347,566 | 338,690 | 342,728 |
 | 3. Taxes and the State Receivables |
|
|
78,916 | 78,312 | 76,853 | 82,004 | 68,948 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
108 | 51 | 67 | 112 | 112 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
8,631,635 | 8,661,549 | 10,426,700 | 8,618,345 | 9,425,413 |
 | I. Long-term receivables |
|
|
1,523,798 | 1,595,881 | 3,130,769 | 1,350,819 | 1,335,465 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
730,475 | 750,557 | 1,025,881 | 784,261 | 742,481 |
 | 5. Other long-term receivables |
|
|
793,323 | 845,324 | 2,104,888 | 566,558 | 592,985 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
428,182 | 422,927 | 408,327 | 392,227 | 378,563 |
 | 1. Tangible fixed assets |
|
|
427,976 | 422,733 | 408,144 | 392,055 | 378,402 |
 | - Cost |
|
|
872,072 | 884,131 | 886,965 | 888,470 | 892,288 |
 | - Accumulated depreciation |
|
|
-444,096 | -461,398 | -478,821 | -496,416 | -513,886 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
205 | 194 | 183 | 172 | 161 |
 | - Cost |
|
|
634 | 634 | 634 | 634 | 634 |
 | - Accumulated depreciation |
|
|
-429 | -440 | -451 | -462 | -474 |
 | III. Real Estate Investments |
|
|
1,162,042 | 1,167,223 | 1,292,284 | 1,224,108 | 1,192,681 |
 | - Cost |
|
|
1,372,399 | 1,401,582 | 1,549,022 | 1,500,125 | 1,500,125 |
 | - Accumulated depreciation |
|
|
-210,357 | -234,359 | -256,738 | -276,016 | -307,443 |
 | IV. Long-term assets in progress |
|
|
737,452 | 692,209 | 710,556 | 750,102 | 753,913 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
737,452 | 692,209 | 710,556 | 750,102 | 753,913 |
 | IV. Long-term financial investments |
|
|
4,768,375 | 4,763,211 | 4,858,994 | 4,862,608 | 5,708,896 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
4,369,893 | 4,364,729 | 4,435,842 | 4,439,456 | 5,303,674 |
 | 3. Other investments in equity instruments |
|
|
424,500 | 424,500 | 424,500 | 424,500 | 406,570 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-26,018 | -26,018 | -1,348 | -1,348 | -1,348 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,786 | 20,098 | 25,769 | 38,481 | 55,894 |
 | 1. Long-term prepaid expenses |
|
|
11,786 | 20,098 | 25,769 | 38,481 | 45,530 |
 | 2. Deferred income tax assets |
|
|
| | | | 10,364 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
40,903,898 | 42,345,022 | 44,765,428 | 54,203,426 | 70,302,496 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,487,240 | 21,726,888 | 24,083,676 | 32,709,418 | 44,605,265 |
 | I. Current liabilities |
|
|
7,183,944 | 7,244,924 | 7,403,883 | 8,142,559 | 12,217,422 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
405,230 | 391,872 | 367,684 | 442,272 | 964,476 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
443,336 | 222,084 | 528,402 | 459,637 | 651,234 |
 | 4. Advances from customers |
|
|
767,890 | 921,241 | 757,523 | 888,397 | 1,091,446 |
 | 5. Taxes and other payables to the State Budget |
|
|
123,574 | 115,277 | 202,391 | 512,649 | 646,642 |
 | 6. Payables to employees |
|
|
104 | 130 | 228 | 143 | 804 |
 | 7. Short-term accrued expenses |
|
|
2,281,409 | 2,536,162 | 2,213,495 | 2,958,267 | 3,399,767 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
764 | 6,128 | 3,603 | 11,705 | 4,788 |
 | 11. Other short-term payables |
|
|
3,154,600 | 3,044,983 | 3,323,508 | 2,862,440 | 5,451,340 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,039 | 7,049 | 7,049 | 7,049 | 6,927 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
13,303,296 | 14,481,964 | 16,679,793 | 24,566,859 | 32,387,843 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
1,961,484 | 2,052,302 | 590 | 166,914 | 4,071 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
5,702,874 | 5,737,207 | 5,761,254 | 6,070,563 | 6,100,948 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,494,814 | 5,538,813 | 9,744,896 | 17,146,364 | 25,109,559 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,138,954 | 1,148,503 | 1,134,481 | 1,145,125 | 1,139,689 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
952 | 952 | 952 | 952 | 952 |
 | 11. Long-term unrealized revenue |
|
|
4,217 | 4,186 | 37,620 | 36,940 | 32,624 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
20,416,658 | 20,618,135 | 20,681,752 | 21,494,007 | 25,697,231 |
 | I. ShareHolder's equity |
|
|
20,416,658 | 20,618,135 | 20,681,752 | 21,494,007 | 25,697,231 |
 | 1. Owner's investment capital |
|
|
7,676,048 | 7,676,048 | 7,676,048 | 7,676,048 | 9,417,548 |
 | 2. Share capital surplus |
|
|
2,743,530 | 2,743,530 | 2,743,530 | 2,743,530 | 5,163,225 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| 2,828,794 | 3,861,000 | 3,324,832 | 3,324,832 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,224 | 2,224 | 2,224 | 2,224 | 2,224 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,909,528 | 5,276,932 | 4,319,321 | 5,593,968 | 5,993,506 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,754,164 | 4,925,369 | 3,893,164 | 4,811,256 | 4,808,734 |
 | - Profit after tax undistributed this period |
|
|
155,364 | 351,563 | 426,157 | 782,712 | 1,184,772 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
2,085,329 | 2,090,607 | 2,079,630 | 2,153,406 | 1,795,898 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
40,903,898 | 42,345,022 | 44,765,428 | 54,203,426 | 70,302,496 |
There is no report.
|
|