|
|
Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
26,065,839 | 25,975,785 | 25,291,314 | 30,806,515 | 32,272,263 |
| I. Cash and cash equivalents |
|
|
1,505,355 | 911,407 | 786,304 | 579,965 | 1,210,275 |
| 1. Cash |
|
|
934,702 | 296,478 | 259,837 | 254,138 | 931,437 |
| 2. Cash equivalents |
|
|
570,653 | 614,929 | 526,467 | 325,827 | 278,837 |
| II. Short-term financial investments |
|
|
2,442,445 | 2,283,864 | 1,919,235 | 7,515,104 | 7,564,851 |
| 1. Trading securities |
|
|
1,862,358 | 1,862,358 | 1,862,358 | 1,862,358 | 1,862,358 |
| 2. Provision for diminution in value of trading securities |
|
|
-5,764 | -5,611 | -5,474 | -5,605 | -5,858 |
| 3. Investments holding until maturity |
|
|
585,850 | 427,116 | 62,350 | 5,658,350 | 5,708,350 |
| III. Short-term receivables |
|
|
9,770,288 | 10,088,583 | 9,932,556 | 9,573,305 | 10,099,532 |
| 1. Short-term receivables of customers |
|
|
651,564 | 614,678 | 615,243 | 523,113 | 554,458 |
| 2. Prepayments to suppliers |
|
|
2,826,832 | 3,302,042 | 3,203,671 | 3,225,582 | 3,233,031 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
2,540,252 | 2,554,452 | 2,741,131 | 2,402,658 | 2,425,832 |
| 6. Other short-term receivables |
|
|
3,858,425 | 3,724,196 | 3,479,296 | 3,528,736 | 3,992,994 |
| 7. Provision for doubtful short-term receivables |
|
|
-106,784 | -106,784 | -106,784 | -106,784 | -106,784 |
| IV. Inventories |
|
|
11,939,382 | 12,257,914 | 12,211,299 | 12,684,936 | 12,917,845 |
| 1. Inventories |
|
|
11,939,382 | 12,257,914 | 12,211,299 | 12,684,936 | 12,917,845 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
408,370 | 434,016 | 441,919 | 453,206 | 479,760 |
| 1. Short-term prepaid expenses |
|
|
68,580 | 74,795 | 59,775 | 60,169 | 83,165 |
| 2. Deductible VAT |
|
|
280,650 | 292,047 | 311,504 | 313,211 | 317,572 |
| 3. Taxes and the State Receivables |
|
|
59,122 | 67,156 | 70,622 | 79,775 | 78,916 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
18 | 18 | 18 | 51 | 108 |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
7,698,953 | 7,771,370 | 8,129,145 | 8,530,885 | 8,631,635 |
| I. Long-term receivables |
|
|
892,502 | 906,889 | 1,195,085 | 1,633,670 | 1,523,798 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
276,424 | 276,424 | 524,300 | 880,273 | 730,475 |
| 5. Other long-term receivables |
|
|
616,079 | 630,465 | 670,785 | 753,397 | 793,323 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
372,412 | 361,413 | 448,814 | 431,680 | 428,182 |
| 1. Tangible fixed assets |
|
|
372,360 | 361,364 | 448,587 | 431,464 | 427,976 |
| - Cost |
|
|
757,969 | 771,579 | 858,795 | 858,795 | 872,072 |
| - Accumulated depreciation |
|
|
-385,608 | -410,215 | -410,208 | -427,331 | -444,096 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
51 | 49 | 228 | 216 | 205 |
| - Cost |
|
|
448 | 448 | 634 | 634 | 634 |
| - Accumulated depreciation |
|
|
-397 | -399 | -407 | -418 | -429 |
| III. Real Estate Investments |
|
|
1,193,881 | 1,181,463 | 1,200,986 | 1,178,215 | 1,162,042 |
| - Cost |
|
|
1,314,682 | 1,314,826 | 1,365,091 | 1,365,091 | 1,372,399 |
| - Accumulated depreciation |
|
|
-120,802 | -133,363 | -164,105 | -186,876 | -210,357 |
| IV. Long-term assets in progress |
|
|
470,465 | 546,239 | 492,945 | 504,034 | 737,452 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
470,465 | 546,239 | 492,945 | 504,034 | 737,452 |
| IV. Long-term financial investments |
|
|
4,761,384 | 4,759,223 | 4,773,694 | 4,770,216 | 4,768,375 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
4,387,902 | 4,385,741 | 4,375,212 | 4,371,734 | 4,369,893 |
| 3. Other investments in equity instruments |
|
|
399,500 | 399,500 | 424,500 | 424,500 | 424,500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-26,018 | -26,018 | -26,018 | -26,018 | -26,018 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,309 | 16,142 | 17,621 | 13,069 | 11,786 |
| 1. Long-term prepaid expenses |
|
|
8,309 | 16,142 | 17,621 | 13,069 | 11,786 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
33,764,792 | 33,747,155 | 33,420,459 | 39,337,400 | 40,903,898 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
13,720,488 | 13,684,303 | 13,226,262 | 19,193,261 | 20,487,240 |
| I. Current liabilities |
|
|
7,335,832 | 7,172,566 | 6,579,365 | 6,606,427 | 7,183,944 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
904,078 | 570,836 | 337,323 | 469,073 | 405,230 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
382,062 | 440,092 | 436,133 | 376,665 | 443,336 |
| 4. Advances from customers |
|
|
858,728 | 926,253 | 552,909 | 701,873 | 767,890 |
| 5. Taxes and other payables to the State Budget |
|
|
320,069 | 344,215 | 365,634 | 96,151 | 123,574 |
| 6. Payables to employees |
|
|
22 | 604 | 105 | 769 | 104 |
| 7. Short-term accrued expenses |
|
|
1,782,095 | 1,781,061 | 1,823,288 | 1,810,220 | 2,281,409 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
3,754 | 7,178 | 1,219 | 6,696 | 764 |
| 11. Other short-term payables |
|
|
3,078,047 | 3,095,349 | 3,055,766 | 3,137,992 | 3,154,600 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,977 | 6,977 | 6,989 | 6,989 | 7,039 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,384,656 | 6,511,737 | 6,646,897 | 12,586,834 | 13,303,296 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
1,953,698 | 2,050,671 | 2,161,857 | 2,241,989 | 1,961,484 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
23,759 | 19,833 | 27,417 | 5,681,744 | 5,702,874 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,262,283 | 3,296,537 | 3,322,050 | 3,534,245 | 4,494,814 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,139,619 | 1,139,430 | 1,130,340 | 1,123,655 | 1,138,954 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
952 | 952 | 952 | 952 | 952 |
| 11. Long-term unrealized revenue |
|
|
4,345 | 4,313 | 4,281 | 4,249 | 4,217 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
20,044,304 | 20,062,852 | 20,194,196 | 20,144,139 | 20,416,658 |
| I. ShareHolder's equity |
|
|
20,044,304 | 20,062,852 | 20,194,196 | 20,144,139 | 20,416,658 |
| 1. Owner's investment capital |
|
|
7,676,048 | 7,676,048 | 7,676,048 | 7,676,048 | 7,676,048 |
| 2. Share capital surplus |
|
|
2,743,530 | 2,743,530 | 2,743,530 | 2,743,530 | 2,743,530 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,224 | 2,224 | 2,224 | 2,224 | 2,224 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
7,644,221 | 7,648,951 | 7,719,021 | 7,668,466 | 7,909,528 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
5,723,464 | 5,723,464 | 5,723,464 | 7,754,164 | 7,754,164 |
| - Profit after tax undistributed this period |
|
|
1,920,757 | 1,925,487 | 1,995,556 | -85,698 | 155,364 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,978,282 | 1,992,100 | 2,053,375 | 2,053,872 | 2,085,329 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
33,764,792 | 33,747,155 | 33,420,459 | 39,337,400 | 40,903,898 |
There is no report.
|
|