|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
521,910 | 530,493 | 533,141 | 558,919 | 608,731 |
| I. Cash and cash equivalents |
|
|
4,546 | 152,937 | 4,072 | 10,718 | 8,692 |
| 1. Cash |
|
|
4,546 | 8,937 | 4,072 | 10,718 | 8,372 |
| 2. Cash equivalents |
|
|
| 144,000 | | | 320 |
| II. Short-term financial investments |
|
|
170,668 | 114,640 | 172,640 | 240 | 180 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
170,668 | 114,640 | 172,640 | 240 | 180 |
| III. Short-term receivables |
|
|
258,847 | 203,873 | 285,292 | 456,668 | 478,063 |
| 1. Short-term receivables of customers |
|
|
435,634 | 466,533 | 451,269 | 431,146 | 440,374 |
| 2. Prepayments to suppliers |
|
|
326,884 | 341,240 | 334,522 | 336,365 | 306,208 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
96,000 | | 94,500 | 102,000 | 70,000 |
| 6. Other short-term receivables |
|
|
501,691 | 497,079 | 505,890 | 690,300 | 768,015 |
| 7. Provision for doubtful short-term receivables |
|
|
-1,101,362 | -1,100,979 | -1,100,890 | -1,103,144 | -1,106,533 |
| IV. Inventories |
|
|
85,605 | 54,501 | 67,907 | 85,409 | 118,386 |
| 1. Inventories |
|
|
112,221 | 76,717 | 88,764 | 105,368 | 139,447 |
| 2. Provision for decline in value of inventories |
|
|
-26,616 | -22,215 | -20,857 | -19,959 | -21,061 |
| V. Other current assets |
|
|
2,243 | 4,541 | 3,231 | 5,884 | 3,411 |
| 1. Short-term prepaid expenses |
|
|
1,610 | 4,290 | 2,395 | 4,139 | 1,327 |
| 2. Deductible VAT |
|
|
251 | 251 | 782 | 1,696 | 1,976 |
| 3. Taxes and the State Receivables |
|
|
382 | | 54 | 49 | 108 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
143,964 | 156,653 | 154,702 | 141,243 | 133,916 |
| I. Long-term receivables |
|
|
1,695 | 1,593 | 1,593 | 1,593 | 1,593 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
112,445 | 112,343 | 112,343 | 112,343 | 112,343 |
| 6. Provision for doubtful long-term receivables |
|
|
-110,750 | -110,750 | -110,750 | -110,750 | -110,750 |
| II. Fixed assets |
|
|
110,544 | 104,020 | 95,549 | 118,388 | 111,985 |
| 1. Tangible fixed assets |
|
|
108,705 | 102,466 | 94,277 | 116,812 | 110,573 |
| - Cost |
|
|
670,634 | 543,868 | 522,760 | 585,451 | 553,077 |
| - Accumulated depreciation |
|
|
-561,929 | -441,402 | -428,483 | -468,639 | -442,504 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,839 | 1,554 | 1,271 | 1,577 | 1,413 |
| - Cost |
|
|
4,795 | 4,795 | 4,795 | 5,314 | 5,314 |
| - Accumulated depreciation |
|
|
-2,956 | -3,241 | -3,524 | -3,737 | -3,901 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
18,905 | 29,506 | 43,892 | 2,128 | 172 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
18,905 | 29,506 | 43,892 | 2,128 | 172 |
| IV. Long-term financial investments |
|
|
-301 | | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
750 | 750 | 750 | 750 | 750 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,051 | -750 | -750 | -750 | -750 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,121 | 21,535 | 13,668 | 19,133 | 20,166 |
| 1. Long-term prepaid expenses |
|
|
13,121 | 21,535 | 12,458 | 18,025 | 18,964 |
| 2. Deferred income tax assets |
|
|
| | 1,210 | 1,108 | 1,203 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
665,873 | 687,146 | 687,843 | 700,161 | 742,648 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
191,029 | 192,468 | 181,686 | 185,336 | 219,376 |
| I. Current liabilities |
|
|
188,609 | 190,178 | 179,831 | 183,960 | 218,373 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
89,395 | 92,726 | 85,491 | 88,131 | 101,124 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
55,071 | 46,952 | 48,991 | 46,590 | 70,225 |
| 4. Advances from customers |
|
|
8,888 | 4,105 | 8,980 | 16,259 | 19,680 |
| 5. Taxes and other payables to the State Budget |
|
|
247 | 6,055 | 5,228 | 5,146 | 5,798 |
| 6. Payables to employees |
|
|
5,563 | 5,011 | 1,580 | 4,888 | 5,724 |
| 7. Short-term accrued expenses |
|
|
20,966 | 25,344 | 21,011 | 15,977 | 8,911 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,770 | 2,688 | 2,973 | 2,263 | 2,243 |
| 12. Provision for short term payables |
|
|
| | 5,575 | 4,705 | 4,668 |
| 13. Bonus and welfare fund |
|
|
4,709 | 7,296 | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,420 | 2,290 | 1,856 | 1,376 | 1,003 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,249 | 899 | 548 | 198 | 32 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,171 | 1,391 | 1,307 | 1,178 | 972 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
474,844 | 494,678 | 506,157 | 514,826 | 523,271 |
| I. ShareHolder's equity |
|
|
474,844 | 494,678 | 506,157 | 514,826 | 523,271 |
| 1. Owner's investment capital |
|
|
1,125,002 | 1,125,002 | 1,125,002 | 1,125,002 | 1,125,002 |
| 2. Share capital surplus |
|
|
402,288 | 402,288 | 402,288 | 402,288 | 402,288 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
19,211 | 19,211 | 19,211 | 19,211 | 19,211 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-1,071,845 | -1,052,011 | -1,040,542 | -1,031,882 | -1,023,446 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-1,099,986 | -1,099,986 | -1,047,352 | -1,047,352 | -1,047,352 |
| - Profit after tax undistributed this period |
|
|
28,142 | 47,976 | 6,810 | 15,470 | 23,906 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
188 | 188 | 198 | 206 | 216 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
665,873 | 687,146 | 687,843 | 700,161 | 742,648 |
There is no report.
|
|