|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,920,262 | 1,981,884 | 1,781,085 | 1,883,563 | 2,079,660 |
 | I. Cash and cash equivalents |
|
|
42,906 | 45,159 | 25,605 | 10,049 | 16,606 |
 | 1. Cash |
|
|
5,355 | 30,649 | 17,705 | 4,974 | 7,254 |
 | 2. Cash equivalents |
|
|
37,552 | 14,510 | 7,900 | 5,075 | 9,353 |
 | II. Short-term financial investments |
|
|
15,000 | 15,337 | 15,337 | 15,646 | 15,988 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,000 | 15,337 | 15,337 | 15,646 | 15,988 |
 | III. Short-term receivables |
|
|
1,735,773 | 1,796,046 | 1,563,135 | 1,573,908 | 1,734,816 |
 | 1. Short-term receivables of customers |
|
|
298,948 | 280,629 | 214,556 | 210,584 | 300,309 |
 | 2. Prepayments to suppliers |
|
|
628,415 | 601,965 | 580,756 | 533,401 | 543,231 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
435,751 | 370,728 | 298,910 | 352,054 | 75,326 |
 | 6. Other short-term receivables |
|
|
391,227 | 561,293 | 487,481 | 496,437 | 834,518 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,569 | -18,569 | -18,569 | -18,569 | -18,569 |
 | IV. Inventories |
|
|
120,884 | 119,040 | 174,143 | 270,621 | 299,367 |
 | 1. Inventories |
|
|
120,884 | 119,040 | 174,143 | 270,621 | 299,367 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,699 | 6,302 | 2,866 | 13,339 | 12,883 |
 | 1. Short-term prepaid expenses |
|
|
1,236 | 6,064 | 1,289 | 1,286 | 1,225 |
 | 2. Deductible VAT |
|
|
2,848 | 27 | 245 | 10,721 | 8,774 |
 | 3. Taxes and the State Receivables |
|
|
1,615 | 210 | 1,331 | 1,331 | 2,883 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
213,578 | 267,839 | 314,681 | 316,590 | 314,257 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,365 | 3,106 | 2,874 | 2,988 | 2,330 |
 | 1. Tangible fixed assets |
|
|
2,149 | 1,891 | 1,658 | 1,772 | 1,115 |
 | - Cost |
|
|
23,241 | 23,241 | 23,241 | 23,241 | 23,241 |
 | - Accumulated depreciation |
|
|
-21,091 | -21,350 | -21,582 | -21,468 | -22,126 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Cost |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | IV. Long-term financial investments |
|
|
178,594 | 236,234 | 284,705 | 284,996 | 284,703 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
172,957 | 230,597 | 279,051 | 279,329 | 279,049 |
 | 3. Other investments in equity instruments |
|
|
3,784 | 3,784 | 3,784 | 3,784 | 3,784 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-247 | -247 | -230 | -216 | -230 |
 | 5. Investments holding until maturity |
|
|
2,100 | 2,100 | 2,100 | 2,100 | 2,100 |
 | V. Total other long-term assets |
|
|
30,961 | 27,839 | 26,442 | 27,946 | 26,564 |
 | 1. Long-term prepaid expenses |
|
|
30,953 | 27,812 | 26,442 | 27,928 | 26,549 |
 | 2. Deferred income tax assets |
|
|
8 | 27 | | 18 | 15 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,133,841 | 2,249,723 | 2,095,766 | 2,200,152 | 2,393,918 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,849,624 | 1,963,212 | 1,808,479 | 1,914,511 | 2,108,914 |
 | I. Current liabilities |
|
|
1,849,379 | 1,962,967 | 1,808,368 | 1,914,511 | 2,108,914 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,191,943 | 1,081,158 | 953,187 | 947,446 | 967,475 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
274,387 | 423,473 | 314,293 | 393,779 | 428,213 |
 | 4. Advances from customers |
|
|
288,197 | 393,496 | 426,652 | 487,635 | 601,096 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,866 | 8,192 | 8,561 | 9,358 | 2,302 |
 | 6. Payables to employees |
|
|
1,975 | 2,493 | 344 | 2,712 | 1,918 |
 | 7. Short-term accrued expenses |
|
|
30,880 | 45,573 | 97,391 | 62,937 | 96,926 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
150 | 120 | 60 | 60 | |
 | 11. Other short-term payables |
|
|
54,645 | 7,126 | 6,776 | 9,152 | 9,564 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,336 | 1,336 | 1,104 | 1,432 | 1,420 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
245 | 245 | 111 | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
245 | 245 | 111 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
284,217 | 286,511 | 287,287 | 285,641 | 285,004 |
 | I. ShareHolder's equity |
|
|
284,217 | 286,511 | 287,287 | 285,641 | 285,004 |
 | 1. Owner's investment capital |
|
|
264,599 | 264,599 | 264,599 | 264,599 | 264,599 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 26 | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,928 | 14,928 | 14,928 | 14,928 | 14,928 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,949 | 5,285 | 6,252 | 4,408 | 4,090 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,588 | 1,588 | 5,560 | 2,932 | 2,536 |
 | - Profit after tax undistributed this period |
|
|
1,361 | 3,698 | 692 | 1,476 | 1,554 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,741 | 1,698 | 1,481 | 1,706 | 1,387 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,133,841 | 2,249,723 | 2,095,766 | 2,200,152 | 2,393,918 |
There is no report.
|
|