|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,704,728 | 1,812,293 | 1,951,369 | 1,920,262 | 1,981,884 |
 | I. Cash and cash equivalents |
|
|
95,887 | 65,258 | 36,630 | 42,906 | 45,159 |
 | 1. Cash |
|
|
29,049 | 19,920 | 20,825 | 5,355 | 30,649 |
 | 2. Cash equivalents |
|
|
66,837 | 45,338 | 15,805 | 37,552 | 14,510 |
 | II. Short-term financial investments |
|
|
5,423 | 15,000 | 15,000 | 15,000 | 15,337 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,423 | 15,000 | 15,000 | 15,000 | 15,337 |
 | III. Short-term receivables |
|
|
1,535,407 | 1,513,382 | 1,751,500 | 1,735,773 | 1,796,046 |
 | 1. Short-term receivables of customers |
|
|
309,224 | 287,780 | 361,498 | 298,948 | 280,629 |
 | 2. Prepayments to suppliers |
|
|
506,451 | 522,858 | 551,259 | 628,415 | 601,965 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
392,314 | 350,059 | 474,324 | 435,751 | 370,728 |
 | 6. Other short-term receivables |
|
|
345,779 | 371,254 | 382,987 | 391,227 | 561,293 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,362 | -18,569 | -18,569 | -18,569 | -18,569 |
 | IV. Inventories |
|
|
66,749 | 205,310 | 141,400 | 120,884 | 119,040 |
 | 1. Inventories |
|
|
66,749 | 205,310 | 141,400 | 120,884 | 119,040 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,263 | 13,343 | 6,839 | 5,699 | 6,302 |
 | 1. Short-term prepaid expenses |
|
|
1,228 | 1,225 | 1,389 | 1,236 | 6,064 |
 | 2. Deductible VAT |
|
|
28 | 10,095 | 4,715 | 2,848 | 27 |
 | 3. Taxes and the State Receivables |
|
|
7 | 2,024 | 735 | 1,615 | 210 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
220,036 | 220,980 | 219,814 | 213,578 | 267,839 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
30,138 | 3,882 | 3,623 | 3,365 | 3,106 |
 | 1. Tangible fixed assets |
|
|
28,923 | 2,667 | 2,408 | 2,149 | 1,891 |
 | - Cost |
|
|
50,243 | 24,285 | 23,241 | 23,241 | 23,241 |
 | - Accumulated depreciation |
|
|
-21,320 | -21,619 | -20,833 | -21,091 | -21,350 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Cost |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | IV. Long-term financial investments |
|
|
183,717 | 183,479 | 183,591 | 178,594 | 236,234 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
172,833 | 172,840 | 172,950 | 172,957 | 230,597 |
 | 3. Other investments in equity instruments |
|
|
3,784 | 3,784 | 3,784 | 3,784 | 3,784 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| -245 | -243 | -247 | -247 |
 | 5. Investments holding until maturity |
|
|
7,100 | 7,100 | 7,100 | 2,100 | 2,100 |
 | V. Total other long-term assets |
|
|
5,521 | 32,959 | 31,941 | 30,961 | 27,839 |
 | 1. Long-term prepaid expenses |
|
|
5,515 | 32,943 | 31,913 | 30,953 | 27,812 |
 | 2. Deferred income tax assets |
|
|
6 | 16 | 28 | 8 | 27 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,924,764 | 2,033,273 | 2,171,183 | 2,133,841 | 2,249,723 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,640,790 | 1,746,988 | 1,887,052 | 1,849,624 | 1,963,212 |
 | I. Current liabilities |
|
|
1,640,411 | 1,746,610 | 1,886,807 | 1,849,379 | 1,962,967 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,186,453 | 1,288,711 | 1,283,674 | 1,191,943 | 1,081,158 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
197,418 | 213,984 | 271,831 | 274,387 | 423,473 |
 | 4. Advances from customers |
|
|
193,498 | 183,580 | 236,333 | 288,197 | 393,496 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,699 | 9,849 | 5,659 | 5,866 | 8,192 |
 | 6. Payables to employees |
|
|
2,298 | 1,879 | 1,519 | 1,975 | 2,493 |
 | 7. Short-term accrued expenses |
|
|
39,088 | 39,520 | 32,651 | 30,880 | 45,573 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
100 | 1,050 | 600 | 150 | 120 |
 | 11. Other short-term payables |
|
|
6,615 | 6,930 | 53,195 | 54,645 | 7,126 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,242 | 1,107 | 1,347 | 1,336 | 1,336 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
378 | 378 | 245 | 245 | 245 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
378 | 378 | 245 | 245 | 245 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
283,975 | 286,285 | 284,131 | 284,217 | 286,511 |
 | I. ShareHolder's equity |
|
|
283,975 | 286,285 | 284,131 | 284,217 | 286,511 |
 | 1. Owner's investment capital |
|
|
264,599 | 264,599 | 264,599 | 264,599 | 264,599 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,928 | 10,928 | 14,928 | 14,928 | 14,928 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
6,746 | 8,993 | 2,765 | 2,949 | 5,285 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,393 | 8,589 | 1,502 | 1,588 | 1,588 |
 | - Profit after tax undistributed this period |
|
|
5,353 | 404 | 1,263 | 1,361 | 3,698 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,702 | 1,764 | 1,839 | 1,741 | 1,698 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,924,764 | 2,033,273 | 2,171,183 | 2,133,841 | 2,249,723 |
There is no report.
|
|