|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,669,810 | 1,704,728 | 1,812,293 | 1,951,369 | 1,920,262 |
| I. Cash and cash equivalents |
|
|
57,786 | 95,887 | 65,258 | 36,630 | 42,906 |
| 1. Cash |
|
|
6,356 | 29,049 | 19,920 | 20,825 | 5,355 |
| 2. Cash equivalents |
|
|
51,430 | 66,837 | 45,338 | 15,805 | 37,552 |
| II. Short-term financial investments |
|
|
16,807 | 5,423 | 15,000 | 15,000 | 15,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
16,807 | 5,423 | 15,000 | 15,000 | 15,000 |
| III. Short-term receivables |
|
|
1,408,084 | 1,535,407 | 1,513,382 | 1,751,500 | 1,735,773 |
| 1. Short-term receivables of customers |
|
|
191,450 | 309,224 | 287,780 | 361,498 | 298,948 |
| 2. Prepayments to suppliers |
|
|
596,172 | 506,451 | 522,858 | 551,259 | 628,415 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
296,264 | 392,314 | 350,059 | 474,324 | 435,751 |
| 6. Other short-term receivables |
|
|
342,561 | 345,779 | 371,254 | 382,987 | 391,227 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,362 | -18,362 | -18,569 | -18,569 | -18,569 |
| IV. Inventories |
|
|
174,793 | 66,749 | 205,310 | 141,400 | 120,884 |
| 1. Inventories |
|
|
174,793 | 66,749 | 205,310 | 141,400 | 120,884 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
12,339 | 1,263 | 13,343 | 6,839 | 5,699 |
| 1. Short-term prepaid expenses |
|
|
1,377 | 1,228 | 1,225 | 1,389 | 1,236 |
| 2. Deductible VAT |
|
|
10,954 | 28 | 10,095 | 4,715 | 2,848 |
| 3. Taxes and the State Receivables |
|
|
7 | 7 | 2,024 | 735 | 1,615 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
224,972 | 220,036 | 220,980 | 219,814 | 213,578 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
2,775 | 30,138 | 3,882 | 3,623 | 3,365 |
| 1. Tangible fixed assets |
|
|
1,559 | 28,923 | 2,667 | 2,408 | 2,149 |
| - Cost |
|
|
22,679 | 50,243 | 24,285 | 23,241 | 23,241 |
| - Accumulated depreciation |
|
|
-21,120 | -21,320 | -21,619 | -20,833 | -21,091 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
| - Cost |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
660 | 660 | 660 | 660 | 660 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
660 | 660 | 660 | 660 | 660 |
| IV. Long-term financial investments |
|
|
214,027 | 183,717 | 183,479 | 183,591 | 178,594 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
172,674 | 172,833 | 172,840 | 172,950 | 172,957 |
| 3. Other investments in equity instruments |
|
|
34,117 | 3,784 | 3,784 | 3,784 | 3,784 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
136 | | -245 | -243 | -247 |
| 5. Investments holding until maturity |
|
|
7,100 | 7,100 | 7,100 | 7,100 | 2,100 |
| V. Total other long-term assets |
|
|
7,511 | 5,521 | 32,959 | 31,941 | 30,961 |
| 1. Long-term prepaid expenses |
|
|
7,487 | 5,515 | 32,943 | 31,913 | 30,953 |
| 2. Deferred income tax assets |
|
|
24 | 6 | 16 | 28 | 8 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,894,782 | 1,924,764 | 2,033,273 | 2,171,183 | 2,133,841 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,611,404 | 1,640,790 | 1,746,988 | 1,887,052 | 1,849,624 |
| I. Current liabilities |
|
|
1,611,025 | 1,640,411 | 1,746,610 | 1,886,807 | 1,849,379 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,227,509 | 1,186,453 | 1,288,711 | 1,283,674 | 1,191,943 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
112,517 | 197,418 | 213,984 | 271,831 | 274,387 |
| 4. Advances from customers |
|
|
248,250 | 193,498 | 183,580 | 236,333 | 288,197 |
| 5. Taxes and other payables to the State Budget |
|
|
6,016 | 13,699 | 9,849 | 5,659 | 5,866 |
| 6. Payables to employees |
|
|
1,799 | 2,298 | 1,879 | 1,519 | 1,975 |
| 7. Short-term accrued expenses |
|
|
5,385 | 39,088 | 39,520 | 32,651 | 30,880 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
150 | 100 | 1,050 | 600 | 150 |
| 11. Other short-term payables |
|
|
8,157 | 6,615 | 6,930 | 53,195 | 54,645 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,242 | 1,242 | 1,107 | 1,347 | 1,336 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
378 | 378 | 378 | 245 | 245 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
378 | 378 | 378 | 245 | 245 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
283,378 | 283,975 | 286,285 | 284,131 | 284,217 |
| I. ShareHolder's equity |
|
|
283,378 | 283,975 | 286,285 | 284,131 | 284,217 |
| 1. Owner's investment capital |
|
|
264,599 | 264,599 | 264,599 | 264,599 | 264,599 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,928 | 10,928 | 10,928 | 14,928 | 14,928 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
5,969 | 6,746 | 8,993 | 2,765 | 2,949 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
4,161 | 1,393 | 8,589 | 1,502 | 1,588 |
| - Profit after tax undistributed this period |
|
|
1,808 | 5,353 | 404 | 1,263 | 1,361 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,881 | 1,702 | 1,764 | 1,839 | 1,741 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,894,782 | 1,924,764 | 2,033,273 | 2,171,183 | 2,133,841 |
There is no report.
|
|