|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,812,293 | 1,951,369 | 1,920,262 | 1,981,884 | 1,781,085 |
 | I. Cash and cash equivalents |
|
|
65,258 | 36,630 | 42,906 | 45,159 | 25,605 |
 | 1. Cash |
|
|
19,920 | 20,825 | 5,355 | 30,649 | 17,705 |
 | 2. Cash equivalents |
|
|
45,338 | 15,805 | 37,552 | 14,510 | 7,900 |
 | II. Short-term financial investments |
|
|
15,000 | 15,000 | 15,000 | 15,337 | 15,337 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,000 | 15,000 | 15,000 | 15,337 | 15,337 |
 | III. Short-term receivables |
|
|
1,513,382 | 1,751,500 | 1,735,773 | 1,796,046 | 1,563,135 |
 | 1. Short-term receivables of customers |
|
|
287,780 | 361,498 | 298,948 | 280,629 | 214,556 |
 | 2. Prepayments to suppliers |
|
|
522,858 | 551,259 | 628,415 | 601,965 | 580,756 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
350,059 | 474,324 | 435,751 | 370,728 | 298,910 |
 | 6. Other short-term receivables |
|
|
371,254 | 382,987 | 391,227 | 561,293 | 487,481 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,569 | -18,569 | -18,569 | -18,569 | -18,569 |
 | IV. Inventories |
|
|
205,310 | 141,400 | 120,884 | 119,040 | 174,143 |
 | 1. Inventories |
|
|
205,310 | 141,400 | 120,884 | 119,040 | 174,143 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,343 | 6,839 | 5,699 | 6,302 | 2,866 |
 | 1. Short-term prepaid expenses |
|
|
1,225 | 1,389 | 1,236 | 6,064 | 1,289 |
 | 2. Deductible VAT |
|
|
10,095 | 4,715 | 2,848 | 27 | 245 |
 | 3. Taxes and the State Receivables |
|
|
2,024 | 735 | 1,615 | 210 | 1,331 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
220,980 | 219,814 | 213,578 | 267,839 | 314,681 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,882 | 3,623 | 3,365 | 3,106 | 2,874 |
 | 1. Tangible fixed assets |
|
|
2,667 | 2,408 | 2,149 | 1,891 | 1,658 |
 | - Cost |
|
|
24,285 | 23,241 | 23,241 | 23,241 | 23,241 |
 | - Accumulated depreciation |
|
|
-21,619 | -20,833 | -21,091 | -21,350 | -21,582 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Cost |
|
|
1,215 | 1,215 | 1,215 | 1,215 | 1,215 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
660 | 660 | 660 | 660 | 660 |
 | IV. Long-term financial investments |
|
|
183,479 | 183,591 | 178,594 | 236,234 | 284,705 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
172,840 | 172,950 | 172,957 | 230,597 | 279,051 |
 | 3. Other investments in equity instruments |
|
|
3,784 | 3,784 | 3,784 | 3,784 | 3,784 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-245 | -243 | -247 | -247 | -230 |
 | 5. Investments holding until maturity |
|
|
7,100 | 7,100 | 2,100 | 2,100 | 2,100 |
 | V. Total other long-term assets |
|
|
32,959 | 31,941 | 30,961 | 27,839 | 26,442 |
 | 1. Long-term prepaid expenses |
|
|
32,943 | 31,913 | 30,953 | 27,812 | 26,442 |
 | 2. Deferred income tax assets |
|
|
16 | 28 | 8 | 27 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,033,273 | 2,171,183 | 2,133,841 | 2,249,723 | 2,095,766 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,746,988 | 1,887,052 | 1,849,624 | 1,963,212 | 1,808,479 |
 | I. Current liabilities |
|
|
1,746,610 | 1,886,807 | 1,849,379 | 1,962,967 | 1,808,368 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,288,711 | 1,283,674 | 1,191,943 | 1,081,158 | 953,187 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
213,984 | 271,831 | 274,387 | 423,473 | 314,293 |
 | 4. Advances from customers |
|
|
183,580 | 236,333 | 288,197 | 393,496 | 426,652 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,849 | 5,659 | 5,866 | 8,192 | 8,561 |
 | 6. Payables to employees |
|
|
1,879 | 1,519 | 1,975 | 2,493 | 344 |
 | 7. Short-term accrued expenses |
|
|
39,520 | 32,651 | 30,880 | 45,573 | 97,391 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,050 | 600 | 150 | 120 | 60 |
 | 11. Other short-term payables |
|
|
6,930 | 53,195 | 54,645 | 7,126 | 6,776 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,107 | 1,347 | 1,336 | 1,336 | 1,104 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
378 | 245 | 245 | 245 | 111 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
378 | 245 | 245 | 245 | 111 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
286,285 | 284,131 | 284,217 | 286,511 | 287,287 |
 | I. ShareHolder's equity |
|
|
286,285 | 284,131 | 284,217 | 286,511 | 287,287 |
 | 1. Owner's investment capital |
|
|
264,599 | 264,599 | 264,599 | 264,599 | 264,599 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 26 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,928 | 14,928 | 14,928 | 14,928 | 14,928 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,993 | 2,765 | 2,949 | 5,285 | 6,252 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,589 | 1,502 | 1,588 | 1,588 | 5,560 |
 | - Profit after tax undistributed this period |
|
|
404 | 1,263 | 1,361 | 3,698 | 692 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,764 | 1,839 | 1,741 | 1,698 | 1,481 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,033,273 | 2,171,183 | 2,133,841 | 2,249,723 | 2,095,766 |
There is no report.
|
|