|
|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
433,327 | 396,872 | 391,665 | 397,171 | 428,572 |
| I. Cash and cash equivalents |
|
|
7,362 | 4,786 | 4,166 | 3,708 | 13,828 |
| 1. Cash |
|
|
7,362 | 4,786 | 4,166 | 3,708 | 13,828 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
4,000 | 4,000 | 4,000 | 4,000 | 4,000 |
| III. Short-term receivables |
|
|
202,435 | 174,848 | 194,451 | 184,214 | 208,449 |
| 1. Short-term receivables of customers |
|
|
187,838 | 149,936 | 157,314 | 151,021 | 176,997 |
| 2. Prepayments to suppliers |
|
|
1,870 | 755 | 12,940 | 7,516 | 11,327 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 23,000 | 23,000 | 19,000 |
| 6. Other short-term receivables |
|
|
12,727 | 24,156 | 1,198 | 2,677 | 1,125 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
200,291 | 194,539 | 170,888 | 187,009 | 184,054 |
| 1. Inventories |
|
|
200,291 | 194,539 | 170,888 | 187,009 | 184,054 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
19,240 | 18,700 | 18,160 | 18,240 | 18,241 |
| 1. Short-term prepaid expenses |
|
|
| | | 233 | |
| 2. Deductible VAT |
|
|
19,098 | 18,580 | 16,311 | 17,915 | 18,163 |
| 3. Taxes and the State Receivables |
|
|
142 | 119 | 1,848 | 92 | 79 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
124,057 | 121,441 | 119,352 | 116,641 | 115,053 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
58,131 | 55,773 | 53,671 | 51,583 | 49,616 |
| 1. Tangible fixed assets |
|
|
51,495 | 49,145 | 47,050 | 44,971 | 43,012 |
| - Cost |
|
|
144,606 | 144,606 | 144,606 | 144,606 | 144,606 |
| - Accumulated depreciation |
|
|
-93,110 | -95,461 | -97,555 | -99,635 | -101,594 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
6,636 | 6,628 | 6,620 | 6,612 | 6,604 |
| - Cost |
|
|
7,142 | 7,142 | 7,142 | 7,142 | 7,142 |
| - Accumulated depreciation |
|
|
-506 | -514 | -522 | -530 | -538 |
| III. Real Estate Investments |
|
|
37,758 | 30,006 | 30,006 | 30,006 | 30,006 |
| - Cost |
|
|
37,758 | 30,006 | 30,006 | 30,006 | 30,006 |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
19,614 | 27,366 | 27,366 | 27,366 | 27,375 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
19,614 | 27,366 | 27,366 | 27,366 | 27,375 |
| IV. Long-term financial investments |
|
|
6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
| V. Total other long-term assets |
|
|
2,554 | 2,296 | 2,309 | 1,686 | 2,056 |
| 1. Long-term prepaid expenses |
|
|
2,554 | 2,296 | 2,309 | 1,686 | 2,056 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
557,385 | 518,313 | 511,017 | 513,812 | 543,625 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
226,164 | 186,587 | 179,031 | 181,761 | 211,353 |
| I. Current liabilities |
|
|
226,164 | 186,587 | 179,031 | 181,761 | 211,353 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
122,232 | 112,382 | 112,193 | 110,563 | 141,262 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
100,818 | 70,722 | 64,996 | 68,894 | 66,818 |
| 4. Advances from customers |
|
|
1,170 | 1,646 | 134 | 812 | 2,433 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | |
| 6. Payables to employees |
|
|
1,067 | 1,076 | 1,187 | 917 | 353 |
| 7. Short-term accrued expenses |
|
|
| | | 136 | 53 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
323 | 258 | 186 | 110 | 166 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
553 | 502 | 334 | 329 | 268 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
331,221 | 331,725 | 331,986 | 332,052 | 332,273 |
| I. ShareHolder's equity |
|
|
331,221 | 331,725 | 331,986 | 332,052 | 332,273 |
| 1. Owner's investment capital |
|
|
318,433 | 318,433 | 318,433 | 318,433 | 318,433 |
| 2. Share capital surplus |
|
|
6,422 | 6,422 | 6,422 | 6,422 | 6,422 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,306 | 6,241 | 6,214 | 6,150 | 6,109 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
37 | 37 | | | |
| 11. After tax undistributed profit |
|
|
22 | 591 | 917 | 1,046 | 1,308 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-133 | 22 | 555 | 555 | 1,046 |
| - Profit after tax undistributed this period |
|
|
155 | 569 | 362 | 491 | 262 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
557,385 | 518,313 | 511,017 | 513,812 | 543,625 |
There is no report.
|
|
|
|