|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
428,515 | 466,273 | 417,969 | 329,110 | 439,702 |
| I. Cash and cash equivalents |
|
|
70,227 | 69,887 | 122,644 | 56,120 | 57,250 |
| 1. Cash |
|
|
31,662 | 41,522 | 82,469 | 25,442 | 27,065 |
| 2. Cash equivalents |
|
|
38,565 | 28,365 | 40,175 | 30,677 | 30,185 |
| II. Short-term financial investments |
|
|
81,765 | 96,765 | 85,565 | 58,695 | 40,145 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
81,765 | 96,765 | 85,565 | 58,695 | 40,145 |
| III. Short-term receivables |
|
|
218,938 | 235,967 | 166,171 | 174,878 | 146,775 |
| 1. Short-term receivables of customers |
|
|
203,917 | 285,871 | 235,466 | 198,354 | 167,386 |
| 2. Prepayments to suppliers |
|
|
31,642 | 23,793 | 16,448 | 63,324 | 62,886 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
9,754 | | 60 | 60 | 60 |
| 6. Other short-term receivables |
|
|
11,948 | 11,460 | 7,240 | 6,143 | 6,904 |
| 7. Provision for doubtful short-term receivables |
|
|
-38,323 | -85,157 | -93,044 | -93,003 | -90,460 |
| IV. Inventories |
|
|
49,368 | 52,713 | 35,969 | 30,027 | 174,059 |
| 1. Inventories |
|
|
58,515 | 66,962 | 57,750 | 51,887 | 195,788 |
| 2. Provision for decline in value of inventories |
|
|
-9,147 | -14,249 | -21,780 | -21,860 | -21,729 |
| V. Other current assets |
|
|
8,217 | 10,940 | 7,620 | 9,390 | 21,472 |
| 1. Short-term prepaid expenses |
|
|
696 | 551 | 311 | 1,062 | 955 |
| 2. Deductible VAT |
|
|
7,521 | 10,389 | 7,309 | 8,328 | 18,637 |
| 3. Taxes and the State Receivables |
|
|
| | | | 1,880 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
159,532 | 161,277 | 151,556 | 147,506 | 144,185 |
| I. Long-term receivables |
|
|
1,280 | 6,098 | 2,708 | 1,256 | 1,404 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
60 | 4,878 | 1,499 | | |
| 5. Other long-term receivables |
|
|
1,220 | 1,220 | 1,210 | 1,256 | 1,404 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
68,110 | 71,764 | 71,198 | 71,458 | 70,205 |
| 1. Tangible fixed assets |
|
|
52,656 | 55,678 | 55,351 | 56,082 | 55,232 |
| - Cost |
|
|
100,844 | 105,107 | 106,246 | 107,723 | 108,109 |
| - Accumulated depreciation |
|
|
-48,188 | -49,430 | -50,896 | -51,642 | -52,877 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
15,455 | 16,086 | 15,847 | 15,377 | 14,974 |
| - Cost |
|
|
26,932 | 27,892 | 28,159 | 28,079 | 28,079 |
| - Accumulated depreciation |
|
|
-11,477 | -11,806 | -12,312 | -12,702 | -13,105 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
1,545 | 792 | 17 | 115 | 209 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,545 | 792 | 17 | 115 | 209 |
| IV. Long-term financial investments |
|
|
8,307 | 5,040 | 2,702 | 2,122 | 1,694 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
6,810 | 3,889 | 2,141 | 1,561 | 1,694 |
| 3. Other investments in equity instruments |
|
|
7,367 | 7,367 | 7,367 | 7,367 | 7,367 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-5,870 | -6,216 | -6,806 | -6,806 | -7,367 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
3,580 | 2,947 | 2,368 | 2,065 | 2,257 |
| 1. Long-term prepaid expenses |
|
|
3,393 | 2,767 | 2,197 | 1,902 | 1,840 |
| 2. Deferred income tax assets |
|
|
186 | 180 | 171 | 164 | 418 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
76,709 | 74,636 | 72,563 | 70,489 | 68,416 |
| TOTAL ASSETS |
|
|
588,047 | 627,549 | 569,525 | 476,616 | 583,887 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
174,060 | 265,676 | 209,300 | 121,937 | 234,603 |
| I. Current liabilities |
|
|
165,456 | 257,931 | 200,403 | 114,373 | 227,584 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
40,708 | 85,934 | 58,740 | 35,346 | 24,367 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
39,553 | 104,104 | 57,708 | 31,627 | 63,586 |
| 4. Advances from customers |
|
|
38,768 | 17,515 | 22,206 | 10,856 | 100,104 |
| 5. Taxes and other payables to the State Budget |
|
|
3,300 | 6,073 | 5,631 | 3,150 | 4,379 |
| 6. Payables to employees |
|
|
2,634 | 10,069 | 14,430 | 3,950 | 5,637 |
| 7. Short-term accrued expenses |
|
|
18,665 | 8,567 | 18,643 | 6,789 | 7,479 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
94 | 63 | 32 | | 94 |
| 11. Other short-term payables |
|
|
5,065 | 8,401 | 5,561 | 5,666 | 5,197 |
| 12. Provision for short term payables |
|
|
13,496 | 14,457 | 15,208 | 14,787 | 14,549 |
| 13. Bonus and welfare fund |
|
|
3,173 | 2,749 | 2,245 | 2,203 | 2,193 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
8,604 | 7,746 | 8,897 | 7,564 | 7,019 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,015 | 1,015 | 643 | 643 | 285 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
2,916 | 2,990 | 3,375 | 3,375 | 3,242 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
3,098 | 3,051 | 4,862 | 3,533 | 3,483 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
1,576 | 690 | 17 | 13 | 8 |
| B. OWNER'S EQUITY |
|
|
413,987 | 361,873 | 360,225 | 354,679 | 349,283 |
| I. ShareHolder's equity |
|
|
413,987 | 361,873 | 360,225 | 354,679 | 349,283 |
| 1. Owner's investment capital |
|
|
245,336 | 245,336 | 245,336 | 245,336 | 245,336 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
4,100 | 4,100 | 4,100 | 4,100 | 4,100 |
| 5. Treasury shares |
|
|
-722 | -722 | -722 | -722 | -722 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,623 | 4,261 | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
52,718 | 5,235 | 8,839 | 6,389 | 6,404 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
62,685 | 63,133 | 65,356 | 8,841 | 8,842 |
| - Profit after tax undistributed this period |
|
|
-9,967 | -57,897 | -56,517 | -2,452 | -2,438 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
107,932 | 103,662 | 102,672 | 99,576 | 94,165 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
588,047 | 627,549 | 569,525 | 476,616 | 583,887 |
There is no report.
|
|