|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,185,929 | 2,150,247 | 2,192,926 | 2,226,141 | 2,155,470 |
 | I. Cash and cash equivalents |
|
|
123,828 | 115,819 | 102,795 | 47,037 | 40,767 |
 | 1. Cash |
|
|
123,828 | 115,819 | 102,795 | 40,637 | 40,767 |
 | 2. Cash equivalents |
|
|
| | | 6,400 | |
 | II. Short-term financial investments |
|
|
| | | | 8,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 8,400 |
 | III. Short-term receivables |
|
|
328,011 | 327,523 | 332,423 | 440,167 | 348,076 |
 | 1. Short-term receivables of customers |
|
|
156,332 | 113,018 | 187,616 | 218,055 | 166,067 |
 | 2. Prepayments to suppliers |
|
|
138,701 | 144,574 | 96,596 | 149,065 | 119,307 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
51,951 | 88,904 | 67,183 | 92,019 | 81,675 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,973 | -18,973 | -18,973 | -18,973 | -18,973 |
 | IV. Inventories |
|
|
1,710,042 | 1,697,981 | 1,746,638 | 1,726,958 | 1,742,146 |
 | 1. Inventories |
|
|
1,722,678 | 1,710,617 | 1,759,274 | 1,739,594 | 1,754,782 |
 | 2. Provision for decline in value of inventories |
|
|
-12,636 | -12,636 | -12,636 | -12,636 | -12,636 |
 | V. Other current assets |
|
|
24,047 | 8,923 | 11,070 | 11,979 | 16,081 |
 | 1. Short-term prepaid expenses |
|
|
17,475 | 1,480 | 2,648 | 3,024 | 8,974 |
 | 2. Deductible VAT |
|
|
6,572 | 6,572 | 8,422 | 8,955 | 7,107 |
 | 3. Taxes and the State Receivables |
|
|
| 871 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,920,632 | 1,894,586 | 1,870,690 | 1,824,138 | 1,801,955 |
 | I. Long-term receivables |
|
|
18,893 | 31,908 | 31,908 | 19,908 | 11,893 |
 | 1. Long-term customer's receivables |
|
|
| 20,015 | 20,015 | 8,015 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
21,554 | 14,554 | 14,554 | 14,554 | 14,554 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,661 | -2,661 | -2,661 | -2,661 | -2,661 |
 | II. Fixed assets |
|
|
1,180,895 | 1,150,315 | 1,134,386 | 1,098,503 | 1,106,933 |
 | 1. Tangible fixed assets |
|
|
722,533 | 691,314 | 678,777 | 644,181 | 649,607 |
 | - Cost |
|
|
890,637 | 847,293 | 841,967 | 772,523 | 774,185 |
 | - Accumulated depreciation |
|
|
-168,104 | -155,978 | -163,190 | -128,342 | -124,577 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
458,362 | 459,001 | 455,608 | 454,321 | 457,326 |
 | - Cost |
|
|
477,332 | 479,156 | 476,926 | 476,926 | 477,505 |
 | - Accumulated depreciation |
|
|
-18,969 | -20,155 | -21,318 | -22,605 | -20,180 |
 | III. Real Estate Investments |
|
|
610,285 | 605,166 | 600,908 | 596,634 | 578,102 |
 | - Cost |
|
|
703,604 | 701,861 | 701,861 | 701,861 | 701,861 |
 | - Accumulated depreciation |
|
|
-93,319 | -96,696 | -100,954 | -105,227 | -123,760 |
 | IV. Long-term assets in progress |
|
|
| | 26 | 2,161 | 2,161 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 26 | 2,161 | 2,161 |
 | IV. Long-term financial investments |
|
|
62,442 | 62,442 | 61,942 | 61,942 | 59,240 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
21,475 | 21,475 | 21,475 | 21,475 | 20,766 |
 | 3. Other investments in equity instruments |
|
|
42,566 | 42,566 | 42,566 | 42,566 | 42,566 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,100 | -3,100 | -3,100 | -3,100 | -5,093 |
 | 5. Investments holding until maturity |
|
|
1,500 | 1,500 | 1,000 | 1,000 | 1,000 |
 | V. Total other long-term assets |
|
|
48,116 | 44,755 | 41,521 | 44,990 | 43,626 |
 | 1. Long-term prepaid expenses |
|
|
36,497 | 33,136 | 29,901 | 33,371 | 32,150 |
 | 2. Deferred income tax assets |
|
|
11,619 | 11,619 | 11,619 | 11,619 | 11,476 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,106,561 | 4,044,833 | 4,063,616 | 4,050,279 | 3,957,425 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,792,292 | 1,727,302 | 1,737,952 | 1,725,813 | 1,623,341 |
 | I. Current liabilities |
|
|
1,377,646 | 1,371,192 | 1,389,786 | 1,412,468 | 1,227,442 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
350,467 | 380,659 | 423,187 | 499,003 | 464,276 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
102,194 | 116,933 | 115,641 | 122,844 | 116,076 |
 | 4. Advances from customers |
|
|
221,297 | 229,229 | 233,345 | 236,478 | 248,418 |
 | 5. Taxes and other payables to the State Budget |
|
|
65,511 | 45,814 | 38,141 | 41,082 | 29,577 |
 | 6. Payables to employees |
|
|
13,238 | 10,764 | 9,340 | 14,934 | 10,580 |
 | 7. Short-term accrued expenses |
|
|
186,428 | 209,398 | 205,572 | 182,604 | 171,577 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
590 | 2,849 | 170 | 33 | 6,753 |
 | 11. Other short-term payables |
|
|
388,683 | 356,056 | 324,986 | 277,676 | 160,683 |
 | 12. Provision for short term payables |
|
|
31,879 | 615 | 20,623 | 18,405 | 334 |
 | 13. Bonus and welfare fund |
|
|
17,359 | 18,873 | 18,780 | 19,410 | 19,167 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
414,646 | 356,110 | 348,165 | 313,345 | 395,899 |
 | 1. Long-term payables to sellers |
|
|
| | | | 137,586 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
200,078 | 163,518 | 170,518 | 169,918 | 64,040 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
207,717 | 183,771 | 170,796 | 136,691 | 183,248 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 1,969 | | | 4,289 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,389 | 1,389 | 1,389 | 1,274 | 1,274 |
 | 11. Long-term unrealized revenue |
|
|
5,462 | 5,462 | 5,462 | 5,462 | 5,462 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,314,269 | 2,317,531 | 2,325,664 | 2,324,466 | 2,334,084 |
 | I. ShareHolder's equity |
|
|
2,314,269 | 2,317,531 | 2,325,664 | 2,324,466 | 2,334,084 |
 | 1. Owner's investment capital |
|
|
963,754 | 963,754 | 963,754 | 963,754 | 963,754 |
 | 2. Share capital surplus |
|
|
748,683 | 748,683 | 748,683 | 748,683 | 748,683 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| 3,828 | 4,503 | | 3,828 |
 | 5. Treasury shares |
|
|
-9,825 | -9,825 | -9,825 | -9,825 | -9,825 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
98,477 | 100,203 | 100,878 | 105,121 | 103,385 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
4,503 | | | 4,503 | |
 | 11. After tax undistributed profit |
|
|
340,781 | 344,628 | 352,516 | 357,341 | 374,685 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
331,357 | 329,149 | 327,843 | 321,535 | 363,441 |
 | - Profit after tax undistributed this period |
|
|
9,424 | 15,479 | 24,674 | 35,805 | 11,244 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
167,895 | 166,261 | 165,154 | 154,889 | 149,574 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,106,561 | 4,044,833 | 4,063,616 | 4,050,279 | 3,957,425 |
There is no report.
|
|