|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,216,024 | 2,249,821 | 2,185,929 | 2,150,247 | 2,192,926 |
| I. Cash and cash equivalents |
|
|
128,678 | 148,999 | 123,828 | 115,819 | 102,795 |
| 1. Cash |
|
|
112,450 | 148,999 | 123,828 | 115,819 | 102,795 |
| 2. Cash equivalents |
|
|
16,228 | | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
357,366 | 397,054 | 328,011 | 327,523 | 332,423 |
| 1. Short-term receivables of customers |
|
|
127,754 | 155,253 | 156,332 | 113,018 | 187,616 |
| 2. Prepayments to suppliers |
|
|
154,428 | 136,292 | 138,701 | 144,574 | 96,596 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
13,496 | 13,496 | | | |
| 6. Other short-term receivables |
|
|
80,661 | 110,986 | 51,951 | 88,904 | 67,183 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,973 | -18,973 | -18,973 | -18,973 | -18,973 |
| IV. Inventories |
|
|
1,700,493 | 1,659,166 | 1,710,042 | 1,697,981 | 1,746,638 |
| 1. Inventories |
|
|
1,713,129 | 1,671,802 | 1,722,678 | 1,710,617 | 1,759,274 |
| 2. Provision for decline in value of inventories |
|
|
-12,636 | -12,636 | -12,636 | -12,636 | -12,636 |
| V. Other current assets |
|
|
29,487 | 44,602 | 24,047 | 8,923 | 11,070 |
| 1. Short-term prepaid expenses |
|
|
22,928 | 38,039 | 17,475 | 1,480 | 2,648 |
| 2. Deductible VAT |
|
|
6,559 | 6,563 | 6,572 | 6,572 | 8,422 |
| 3. Taxes and the State Receivables |
|
|
| | | 871 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,935,396 | 1,927,491 | 1,920,632 | 1,894,586 | 1,870,690 |
| I. Long-term receivables |
|
|
18,893 | 18,893 | 18,893 | 31,908 | 31,908 |
| 1. Long-term customer's receivables |
|
|
| | | 20,015 | 20,015 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
21,554 | 21,554 | 21,554 | 14,554 | 14,554 |
| 6. Provision for doubtful long-term receivables |
|
|
-2,661 | -2,661 | -2,661 | -2,661 | -2,661 |
| II. Fixed assets |
|
|
1,183,897 | 1,179,458 | 1,180,895 | 1,150,315 | 1,134,386 |
| 1. Tangible fixed assets |
|
|
727,428 | 724,471 | 722,533 | 691,314 | 678,777 |
| - Cost |
|
|
882,550 | 892,933 | 890,637 | 847,293 | 841,967 |
| - Accumulated depreciation |
|
|
-155,121 | -168,462 | -168,104 | -155,978 | -163,190 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
456,468 | 454,987 | 458,362 | 459,001 | 455,608 |
| - Cost |
|
|
477,587 | 477,332 | 477,332 | 479,156 | 476,926 |
| - Accumulated depreciation |
|
|
-21,118 | -22,345 | -18,969 | -20,155 | -21,318 |
| III. Real Estate Investments |
|
|
634,316 | 630,017 | 610,285 | 605,166 | 600,908 |
| - Cost |
|
|
701,697 | 701,697 | 703,604 | 701,861 | 701,861 |
| - Accumulated depreciation |
|
|
-67,381 | -71,680 | -93,319 | -96,696 | -100,954 |
| IV. Long-term assets in progress |
|
|
| | | | 26 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 26 |
| IV. Long-term financial investments |
|
|
62,793 | 62,793 | 62,442 | 62,442 | 61,942 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
21,076 | 21,076 | 21,475 | 21,475 | 21,475 |
| 3. Other investments in equity instruments |
|
|
43,316 | 43,316 | 42,566 | 42,566 | 42,566 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-3,100 | -3,100 | -3,100 | -3,100 | -3,100 |
| 5. Investments holding until maturity |
|
|
1,500 | 1,500 | 1,500 | 1,500 | 1,000 |
| V. Total other long-term assets |
|
|
35,498 | 36,331 | 48,116 | 44,755 | 41,521 |
| 1. Long-term prepaid expenses |
|
|
21,904 | 22,736 | 36,497 | 33,136 | 29,901 |
| 2. Deferred income tax assets |
|
|
13,595 | 13,595 | 11,619 | 11,619 | 11,619 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
4,151,420 | 4,177,312 | 4,106,561 | 4,044,833 | 4,063,616 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,910,875 | 1,881,932 | 1,792,292 | 1,727,302 | 1,737,952 |
| I. Current liabilities |
|
|
1,566,052 | 1,489,706 | 1,377,646 | 1,371,192 | 1,389,786 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
423,171 | 349,651 | 350,467 | 380,659 | 423,187 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
83,224 | 64,057 | 102,194 | 116,933 | 115,641 |
| 4. Advances from customers |
|
|
221,380 | 223,554 | 221,297 | 229,229 | 233,345 |
| 5. Taxes and other payables to the State Budget |
|
|
55,665 | 73,311 | 65,511 | 45,814 | 38,141 |
| 6. Payables to employees |
|
|
11,417 | 20,536 | 13,238 | 10,764 | 9,340 |
| 7. Short-term accrued expenses |
|
|
257,726 | 199,751 | 186,428 | 209,398 | 205,572 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
15,432 | 558 | 590 | 2,849 | 170 |
| 11. Other short-term payables |
|
|
470,592 | 463,368 | 388,683 | 356,056 | 324,986 |
| 12. Provision for short term payables |
|
|
9,739 | 77,369 | 31,879 | 615 | 20,623 |
| 13. Bonus and welfare fund |
|
|
17,706 | 17,551 | 17,359 | 18,873 | 18,780 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
344,823 | 392,226 | 414,646 | 356,110 | 348,165 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
167,471 | 363,683 | 200,078 | 163,518 | 170,518 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
170,667 | 21,692 | 207,717 | 183,771 | 170,796 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 1,969 | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
1,223 | 1,389 | 1,389 | 1,389 | 1,389 |
| 11. Long-term unrealized revenue |
|
|
5,462 | 5,462 | 5,462 | 5,462 | 5,462 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
2,240,546 | 2,295,381 | 2,314,269 | 2,317,531 | 2,325,664 |
| I. ShareHolder's equity |
|
|
2,240,546 | 2,295,381 | 2,314,269 | 2,317,531 | 2,325,664 |
| 1. Owner's investment capital |
|
|
963,754 | 963,754 | 963,754 | 963,754 | 963,754 |
| 2. Share capital surplus |
|
|
748,683 | 748,683 | 748,683 | 748,683 | 748,683 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | 3,828 | 4,503 |
| 5. Treasury shares |
|
|
-9,825 | -9,825 | -9,825 | -9,825 | -9,825 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
98,477 | 98,477 | 98,477 | 100,203 | 100,878 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
4,503 | 4,503 | 4,503 | | |
| 11. After tax undistributed profit |
|
|
272,163 | 323,788 | 340,781 | 344,628 | 352,516 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
254,961 | 254,961 | 331,357 | 329,149 | 327,843 |
| - Profit after tax undistributed this period |
|
|
17,202 | 68,827 | 9,424 | 15,479 | 24,674 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
162,790 | 166,000 | 167,895 | 166,261 | 165,154 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
4,151,420 | 4,177,312 | 4,106,561 | 4,044,833 | 4,063,616 |
There is no report.
|
|