|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,226,141 | 2,155,470 | 2,428,445 | 2,443,495 | 2,416,178 |
 | I. Cash and cash equivalents |
|
|
47,037 | 40,767 | 326,670 | 336,105 | 41,862 |
 | 1. Cash |
|
|
40,637 | 40,767 | 326,670 | 51,005 | 41,862 |
 | 2. Cash equivalents |
|
|
6,400 | | | 285,100 | |
 | II. Short-term financial investments |
|
|
| 8,400 | 10,200 | 10,200 | 303,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 8,400 | 10,200 | 10,200 | 303,200 |
 | III. Short-term receivables |
|
|
440,167 | 348,076 | 349,779 | 386,073 | 381,232 |
 | 1. Short-term receivables of customers |
|
|
218,055 | 166,067 | 160,167 | 182,420 | 191,380 |
 | 2. Prepayments to suppliers |
|
|
149,065 | 119,307 | 123,497 | 128,164 | 99,856 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
92,019 | 81,675 | 85,088 | 96,334 | 114,646 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,973 | -18,973 | -18,973 | -20,845 | -24,649 |
 | IV. Inventories |
|
|
1,726,958 | 1,742,146 | 1,731,489 | 1,700,927 | 1,679,368 |
 | 1. Inventories |
|
|
1,739,594 | 1,754,782 | 1,744,125 | 1,713,563 | 1,692,004 |
 | 2. Provision for decline in value of inventories |
|
|
-12,636 | -12,636 | -12,636 | -12,636 | -12,636 |
 | V. Other current assets |
|
|
11,979 | 16,081 | 10,307 | 10,190 | 10,515 |
 | 1. Short-term prepaid expenses |
|
|
3,024 | 8,974 | 2,231 | 3,254 | 3,817 |
 | 2. Deductible VAT |
|
|
8,955 | 7,107 | 8,076 | 6,937 | 6,698 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,824,138 | 1,801,955 | 1,796,480 | 1,786,709 | 1,806,912 |
 | I. Long-term receivables |
|
|
19,908 | 11,893 | 11,893 | 11,893 | 12,987 |
 | 1. Long-term customer's receivables |
|
|
8,015 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14,554 | 14,554 | 14,554 | 14,554 | 15,648 |
 | 6. Provision for doubtful long-term receivables |
|
|
-2,661 | -2,661 | -2,661 | -2,661 | -2,661 |
 | II. Fixed assets |
|
|
1,098,503 | 1,106,933 | 1,094,290 | 1,091,158 | 1,106,020 |
 | 1. Tangible fixed assets |
|
|
644,181 | 649,607 | 639,515 | 636,448 | 651,406 |
 | - Cost |
|
|
772,523 | 774,185 | 774,320 | 773,739 | 791,840 |
 | - Accumulated depreciation |
|
|
-128,342 | -124,577 | -134,805 | -137,291 | -140,434 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
454,321 | 457,326 | 454,775 | 454,710 | 454,613 |
 | - Cost |
|
|
476,926 | 477,505 | 477,505 | 477,505 | 477,473 |
 | - Accumulated depreciation |
|
|
-22,605 | -20,180 | -22,731 | -22,795 | -22,859 |
 | III. Real Estate Investments |
|
|
596,634 | 578,102 | 578,560 | 569,539 | 559,510 |
 | - Cost |
|
|
701,861 | 701,861 | 701,861 | 701,861 | 700,708 |
 | - Accumulated depreciation |
|
|
-105,227 | -123,760 | -123,302 | -132,323 | -141,198 |
 | IV. Long-term assets in progress |
|
|
2,161 | 2,161 | 2,680 | 2,680 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,161 | 2,161 | 2,680 | 2,680 | |
 | IV. Long-term financial investments |
|
|
61,942 | 59,240 | 66,662 | 66,662 | 71,262 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
21,475 | 20,766 | 26,196 | 26,196 | 26,196 |
 | 3. Other investments in equity instruments |
|
|
42,566 | 42,566 | 42,566 | 42,566 | 42,566 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-3,100 | -5,093 | -3,100 | -3,100 | -3,100 |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 5,600 |
 | V. Total other long-term assets |
|
|
44,990 | 43,626 | 42,394 | 44,777 | 57,133 |
 | 1. Long-term prepaid expenses |
|
|
33,371 | 32,150 | 30,918 | 33,301 | 45,657 |
 | 2. Deferred income tax assets |
|
|
11,619 | 11,476 | 11,476 | 11,476 | 11,476 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,050,279 | 3,957,425 | 4,224,925 | 4,230,204 | 4,223,089 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,725,813 | 1,623,341 | 1,512,478 | 1,480,311 | 1,478,121 |
 | I. Current liabilities |
|
|
1,412,468 | 1,227,442 | 1,243,260 | 1,209,948 | 1,215,133 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
499,003 | 464,276 | 449,137 | 439,160 | 440,116 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
122,844 | 116,076 | 102,614 | 88,231 | 104,279 |
 | 4. Advances from customers |
|
|
236,478 | 248,418 | 256,317 | 288,190 | 300,419 |
 | 5. Taxes and other payables to the State Budget |
|
|
41,082 | 29,577 | 36,334 | 50,106 | 42,364 |
 | 6. Payables to employees |
|
|
14,934 | 10,580 | 10,898 | 11,417 | 16,612 |
 | 7. Short-term accrued expenses |
|
|
182,604 | 171,577 | 171,366 | 115,431 | 87,629 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
33 | 6,753 | 434 | 225 | 14 |
 | 11. Other short-term payables |
|
|
277,676 | 160,683 | 195,064 | 196,421 | 199,105 |
 | 12. Provision for short term payables |
|
|
18,405 | 334 | 1,393 | 1,859 | -1,895 |
 | 13. Bonus and welfare fund |
|
|
19,410 | 19,167 | 19,702 | 18,909 | 26,490 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
313,345 | 395,899 | 269,218 | 270,363 | 262,988 |
 | 1. Long-term payables to sellers |
|
|
| 137,586 | | 136,386 | |
 | 2. Long-term accrued expenses |
|
|
| | | 13,010 | 24,463 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
169,918 | 64,040 | 150,144 | 12,572 | 148,044 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
136,691 | 183,248 | 105,381 | 94,701 | 79,321 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 4,289 | 6,958 | 6,958 | 4,424 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,274 | 1,274 | 1,274 | 1,274 | 1,274 |
 | 11. Long-term unrealized revenue |
|
|
5,462 | 5,462 | 5,462 | 5,462 | 5,462 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,324,466 | 2,334,084 | 2,712,447 | 2,749,893 | 2,744,968 |
 | I. ShareHolder's equity |
|
|
2,324,466 | 2,334,084 | 2,712,447 | 2,749,893 | 2,744,968 |
 | 1. Owner's investment capital |
|
|
963,754 | 963,754 | 963,754 | 963,754 | 963,754 |
 | 2. Share capital surplus |
|
|
748,683 | 748,683 | 748,683 | 748,683 | 748,683 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| 3,828 | 3,828 | 3,828 | 6,414 |
 | 5. Treasury shares |
|
|
-9,825 | -9,825 | -9,825 | -9,825 | -9,825 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
105,121 | 103,385 | 103,385 | 103,385 | 105,971 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
4,503 | | | | |
 | 11. After tax undistributed profit |
|
|
357,341 | 374,685 | 379,877 | 408,387 | 389,983 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
321,535 | 363,441 | 362,289 | 362,289 | 336,600 |
 | - Profit after tax undistributed this period |
|
|
35,805 | 11,244 | 17,588 | 46,098 | 53,383 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
154,889 | 149,574 | 522,745 | 531,682 | 539,988 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,050,279 | 3,957,425 | 4,224,925 | 4,230,204 | 4,223,089 |
There is no report.
|
|