|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
693,346 | 769,194 | 696,924 | 764,010 | 681,667 |
| I. Cash and cash equivalents |
|
|
54,316 | 119,888 | 107,667 | 99,479 | 63,232 |
| 1. Cash |
|
|
52,816 | 117,188 | 77,667 | 98,479 | 60,032 |
| 2. Cash equivalents |
|
|
1,500 | 2,700 | 30,000 | 1,000 | 3,200 |
| II. Short-term financial investments |
|
|
251,000 | 240,000 | 260,000 | 260,000 | 120,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
251,000 | 240,000 | 260,000 | 260,000 | 120,000 |
| III. Short-term receivables |
|
|
222,834 | 284,241 | 211,764 | 233,096 | 251,121 |
| 1. Short-term receivables of customers |
|
|
197,044 | 268,187 | 203,832 | 196,375 | 241,282 |
| 2. Prepayments to suppliers |
|
|
24,784 | 12,492 | 6,636 | 35,823 | 7,490 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,006 | 3,562 | 1,297 | 898 | 2,349 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
164,428 | 123,739 | 116,164 | 169,082 | 232,963 |
| 1. Inventories |
|
|
164,428 | 123,739 | 116,164 | 169,082 | 232,963 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
769 | 1,326 | 1,329 | 2,354 | 14,350 |
| 1. Short-term prepaid expenses |
|
|
769 | 1,326 | 1,196 | 1,111 | 1,658 |
| 2. Deductible VAT |
|
|
| | 132 | 1,243 | 12,692 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
326,977 | 320,186 | 318,798 | 304,762 | 434,566 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
303,600 | 291,894 | 297,279 | 284,417 | 268,643 |
| 1. Tangible fixed assets |
|
|
303,600 | 291,894 | 297,279 | 284,417 | 268,643 |
| - Cost |
|
|
1,134,349 | 1,148,391 | 1,178,506 | 1,192,818 | 1,202,290 |
| - Accumulated depreciation |
|
|
-830,749 | -856,497 | -881,227 | -908,401 | -933,647 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
10,054 | 14,779 | 7,769 | 6,266 | 150,785 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,054 | 14,779 | 7,769 | 6,266 | 150,785 |
| IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| V. Total other long-term assets |
|
|
3,323 | 3,514 | 3,750 | 4,080 | 5,138 |
| 1. Long-term prepaid expenses |
|
|
3,323 | 3,514 | 3,750 | 4,080 | 5,138 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,020,324 | 1,089,380 | 1,015,723 | 1,068,773 | 1,116,233 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
400,152 | 432,418 | 335,000 | 411,046 | 430,792 |
| I. Current liabilities |
|
|
398,872 | 431,138 | 333,720 | 409,766 | 429,512 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
77,548 | 110,184 | 21,594 | 35,680 | 51,192 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
129,230 | 116,101 | 165,066 | 210,446 | 185,653 |
| 4. Advances from customers |
|
|
664 | 683 | 766 | 275 | 795 |
| 5. Taxes and other payables to the State Budget |
|
|
37,440 | 15,098 | 18,099 | 16,108 | 20,717 |
| 6. Payables to employees |
|
|
118,993 | 111,326 | 78,924 | 108,912 | 130,853 |
| 7. Short-term accrued expenses |
|
|
1,202 | 1,222 | 1,621 | 1,862 | 1,655 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,013 | 16,753 | 3,413 | 4,363 | 6,546 |
| 12. Provision for short term payables |
|
|
| 32,128 | 16,629 | | |
| 13. Bonus and welfare fund |
|
|
27,783 | 27,642 | 27,608 | 32,120 | 32,102 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,280 | 1,280 | 1,280 | 1,280 | 1,280 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,280 | 1,280 | 1,280 | 1,280 | 1,280 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
620,172 | 656,961 | 680,723 | 657,726 | 685,440 |
| I. ShareHolder's equity |
|
|
620,172 | 656,961 | 680,723 | 657,726 | 685,440 |
| 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-440 | -440 | -440 | -440 | -440 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
377,065 | 377,065 | 377,240 | 426,547 | 426,547 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
63,547 | 100,336 | 123,923 | 51,619 | 79,333 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 98,715 | | |
| - Profit after tax undistributed this period |
|
|
63,547 | 100,336 | 25,208 | 51,619 | 79,333 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,020,324 | 1,089,380 | 1,015,723 | 1,068,773 | 1,116,233 |
There is no report.
|
|