|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
764,010 | 681,667 | 795,699 | 606,955 | 746,942 |
 | I. Cash and cash equivalents |
|
|
99,479 | 63,232 | 139,473 | 86,307 | 191,980 |
 | 1. Cash |
|
|
98,479 | 60,032 | 137,473 | 84,307 | 118,980 |
 | 2. Cash equivalents |
|
|
1,000 | 3,200 | 2,000 | 2,000 | 73,000 |
 | II. Short-term financial investments |
|
|
260,000 | 120,000 | 100,000 | 80,000 | 80,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
260,000 | 120,000 | 100,000 | 80,000 | 80,000 |
 | III. Short-term receivables |
|
|
233,096 | 251,121 | 338,928 | 273,427 | 295,393 |
 | 1. Short-term receivables of customers |
|
|
196,375 | 241,282 | 314,290 | 225,095 | 189,258 |
 | 2. Prepayments to suppliers |
|
|
35,823 | 7,490 | 22,094 | 47,276 | 105,289 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
898 | 2,349 | 2,544 | 1,056 | 846 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
169,082 | 232,963 | 215,206 | 166,554 | 178,054 |
 | 1. Inventories |
|
|
169,082 | 232,963 | 215,206 | 166,554 | 178,054 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,354 | 14,350 | 2,092 | 666 | 1,515 |
 | 1. Short-term prepaid expenses |
|
|
1,111 | 1,658 | 1,135 | 666 | 798 |
 | 2. Deductible VAT |
|
|
1,243 | 12,692 | 958 | | 717 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
304,762 | 434,566 | 411,108 | 399,199 | 429,675 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
284,417 | 268,643 | 246,013 | 230,409 | 233,070 |
 | 1. Tangible fixed assets |
|
|
284,417 | 268,643 | 246,013 | 230,409 | 233,070 |
 | - Cost |
|
|
1,192,818 | 1,202,290 | 1,203,956 | 1,211,668 | 1,236,587 |
 | - Accumulated depreciation |
|
|
-908,401 | -933,647 | -957,944 | -981,259 | -1,003,517 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
6,266 | 150,785 | 151,096 | 154,781 | 181,676 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
6,266 | 150,785 | 151,096 | 154,781 | 181,676 |
 | IV. Long-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | V. Total other long-term assets |
|
|
4,080 | 5,138 | 3,999 | 4,008 | 4,929 |
 | 1. Long-term prepaid expenses |
|
|
4,080 | 5,138 | 3,999 | 4,008 | 4,929 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,068,773 | 1,116,233 | 1,206,807 | 1,006,153 | 1,176,617 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
411,046 | 430,792 | 485,827 | 259,018 | 403,008 |
 | I. Current liabilities |
|
|
409,766 | 429,512 | 484,547 | 257,738 | 350,909 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
35,680 | 51,192 | 121,988 | 10,845 | 89,113 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
210,446 | 185,653 | 130,789 | 112,921 | 105,323 |
 | 4. Advances from customers |
|
|
275 | 795 | 333 | 346 | 217 |
 | 5. Taxes and other payables to the State Budget |
|
|
16,108 | 20,717 | 21,335 | 16,580 | 22,926 |
 | 6. Payables to employees |
|
|
108,912 | 130,853 | 140,025 | 63,075 | 89,280 |
 | 7. Short-term accrued expenses |
|
|
1,862 | 1,655 | 906 | 1,197 | 730 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,363 | 6,546 | 7,391 | 5,542 | 5,820 |
 | 12. Provision for short term payables |
|
|
| | 29,790 | 15,102 | |
 | 13. Bonus and welfare fund |
|
|
32,120 | 32,102 | 31,991 | 32,131 | 37,500 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,280 | 1,280 | 1,280 | 1,280 | 52,099 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,280 | 1,280 | 1,280 | 1,280 | 1,280 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 50,819 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
657,726 | 685,440 | 720,980 | 747,135 | 773,609 |
 | I. ShareHolder's equity |
|
|
657,726 | 685,440 | 720,980 | 747,135 | 773,609 |
 | 1. Owner's investment capital |
|
|
180,000 | 180,000 | 180,000 | 180,000 | 180,000 |
 | 2. Share capital surplus |
|
|
| | | | 1,099 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-440 | -440 | -440 | -440 | -205 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
426,547 | 426,547 | 426,547 | 426,780 | 534,616 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
51,619 | 79,333 | 114,873 | 140,795 | 58,099 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 113,377 | 167 |
 | - Profit after tax undistributed this period |
|
|
51,619 | 79,333 | 114,873 | 27,418 | 57,932 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,068,773 | 1,116,233 | 1,206,807 | 1,006,153 | 1,176,617 |
There is no report.
|
|