|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,450,189 | 1,288,765 | 1,324,628 | 1,349,629 | 1,373,675 |
 | I. Cash and cash equivalents |
|
|
1,152,793 | 941,354 | 971,025 | 1,007,613 | 1,010,282 |
 | 1. Cash |
|
|
452,793 | 241,354 | 271,025 | 307,613 | 310,282 |
 | 2. Cash equivalents |
|
|
700,000 | 700,000 | 700,000 | 700,000 | 700,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
41,927 | 37,951 | 48,441 | 38,166 | 34,231 |
 | 1. Short-term receivables of customers |
|
|
31,370 | 22,982 | 35,255 | 29,167 | 24,407 |
 | 2. Prepayments to suppliers |
|
|
5,311 | 8,535 | 5,209 | 1,853 | 2,618 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,273 | 6,460 | 7,979 | 7,145 | 7,206 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27 | -27 | -2 | | |
 | IV. Inventories |
|
|
250,527 | 306,048 | 302,631 | 300,573 | 324,988 |
 | 1. Inventories |
|
|
251,155 | 306,906 | 303,608 | 301,559 | 325,987 |
 | 2. Provision for decline in value of inventories |
|
|
-629 | -858 | -976 | -986 | -998 |
 | V. Other current assets |
|
|
4,942 | 3,413 | 2,531 | 3,277 | 4,173 |
 | 1. Short-term prepaid expenses |
|
|
4,936 | 3,406 | 2,531 | 3,277 | 4,173 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
6 | 6 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
139,346 | 137,600 | 151,721 | 142,987 | 144,738 |
 | I. Long-term receivables |
|
|
929 | 929 | 929 | 929 | 1,082 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
929 | 929 | 929 | 929 | 1,082 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
85,120 | 94,154 | 92,350 | 100,203 | 97,314 |
 | 1. Tangible fixed assets |
|
|
84,789 | 93,842 | 92,057 | 99,928 | 97,059 |
 | - Cost |
|
|
451,052 | 385,613 | 338,121 | 348,846 | 348,966 |
 | - Accumulated depreciation |
|
|
-366,264 | -291,771 | -246,065 | -248,918 | -251,908 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
331 | 312 | 293 | 275 | 256 |
 | - Cost |
|
|
14,083 | 14,083 | 14,083 | 14,083 | 14,083 |
 | - Accumulated depreciation |
|
|
-13,752 | -13,771 | -13,789 | -13,808 | -13,827 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
10,968 | 2,433 | 16,079 | 5,853 | 11,108 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
10,968 | 2,433 | 16,079 | 5,853 | 11,108 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
42,329 | 40,084 | 42,362 | 36,002 | 35,234 |
 | 1. Long-term prepaid expenses |
|
|
32,978 | 30,580 | 28,426 | 26,912 | 26,093 |
 | 2. Deferred income tax assets |
|
|
9,352 | 9,504 | 13,936 | 9,090 | 9,141 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,589,534 | 1,426,365 | 1,476,348 | 1,492,616 | 1,518,413 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
228,894 | 232,162 | 256,912 | 225,876 | 212,869 |
 | I. Current liabilities |
|
|
225,583 | 228,813 | 253,525 | 220,271 | 207,041 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
143,824 | 136,560 | 147,780 | 138,781 | 137,410 |
 | 4. Advances from customers |
|
|
7,539 | 7,432 | 12,354 | 8,489 | 5,932 |
 | 5. Taxes and other payables to the State Budget |
|
|
19,281 | 29,629 | 15,068 | 13,771 | 10,998 |
 | 6. Payables to employees |
|
|
9,872 | 9,870 | 10,622 | 18,295 | 11,518 |
 | 7. Short-term accrued expenses |
|
|
42,791 | 43,286 | 65,314 | 38,860 | 39,185 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,275 | 2,036 | 2,387 | 2,076 | 1,997 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,311 | 3,349 | 3,387 | 5,606 | 5,828 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,311 | 3,349 | 3,387 | 5,606 | 5,828 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,360,640 | 1,194,203 | 1,219,436 | 1,266,740 | 1,305,543 |
 | I. ShareHolder's equity |
|
|
1,360,640 | 1,194,203 | 1,219,436 | 1,266,740 | 1,305,543 |
 | 1. Owner's investment capital |
|
|
871,410 | 871,410 | 871,410 | 871,410 | 871,410 |
 | 2. Share capital surplus |
|
|
85,036 | 85,036 | 85,036 | 85,036 | 85,036 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 90,034 | | 90,034 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
90,034 | 90,034 | | 90,034 | |
 | 11. After tax undistributed profit |
|
|
314,160 | 147,723 | 172,956 | 220,260 | 259,064 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
209,169 | 31 | 31 | 172,956 | 172,956 |
 | - Profit after tax undistributed this period |
|
|
104,991 | 147,692 | 172,925 | 47,304 | 86,108 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,589,534 | 1,426,365 | 1,476,348 | 1,492,616 | 1,518,413 |
There is no report.
|
|