|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,236,256 | 3,168,241 | 3,049,887 | 2,985,834 | 2,885,670 |
 | I. Cash and cash equivalents |
|
|
87,399 | 10,662 | 57,310 | 90,185 | 107,512 |
 | 1. Cash |
|
|
27,399 | 10,662 | 21,010 | 24,385 | 36,712 |
 | 2. Cash equivalents |
|
|
60,000 | | 36,300 | 65,800 | 70,800 |
 | II. Short-term financial investments |
|
|
105,904 | 131,971 | 80,971 | 90,971 | 91,471 |
 | 1. Trading securities |
|
|
11,212 | 11,212 | 11,212 | 11,212 | 11,212 |
 | 2. Provision for diminution in value of trading securities |
|
|
-4,383 | -4,029 | -4,029 | -4,029 | -4,029 |
 | 3. Investments holding until maturity |
|
|
99,075 | 124,788 | 73,788 | 83,788 | 84,288 |
 | III. Short-term receivables |
|
|
1,305,499 | 1,290,947 | 1,258,088 | 1,244,915 | 1,239,738 |
 | 1. Short-term receivables of customers |
|
|
336,433 | 331,420 | 323,219 | 312,924 | 299,949 |
 | 2. Prepayments to suppliers |
|
|
75,998 | 74,387 | 52,698 | 48,240 | 44,046 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
583,249 | 574,749 | 572,149 | 568,849 | 568,669 |
 | 6. Other short-term receivables |
|
|
323,739 | 324,311 | 323,942 | 328,822 | 340,994 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,920 | -13,920 | -13,920 | -13,920 | -13,920 |
 | IV. Inventories |
|
|
1,727,696 | 1,719,635 | 1,640,039 | 1,549,885 | 1,433,394 |
 | 1. Inventories |
|
|
1,727,696 | 1,719,635 | 1,640,039 | 1,549,885 | 1,433,394 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
9,758 | 15,027 | 13,479 | 9,878 | 13,555 |
 | 1. Short-term prepaid expenses |
|
|
8,186 | 8,145 | 8,044 | 8,089 | 6,616 |
 | 2. Deductible VAT |
|
|
1,572 | 6,881 | 5,434 | 1,789 | 6,939 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,447,656 | 1,468,011 | 1,421,001 | 1,423,572 | 1,361,691 |
 | I. Long-term receivables |
|
|
826,369 | 817,753 | 806,494 | 798,193 | 801,947 |
 | 1. Long-term customer's receivables |
|
|
89,033 | 80,417 | 69,157 | 60,857 | 52,556 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
737,637 | 737,637 | 737,637 | 737,637 | 749,691 |
 | 6. Provision for doubtful long-term receivables |
|
|
-300 | -300 | -300 | -300 | -300 |
 | II. Fixed assets |
|
|
33,493 | 33,168 | 32,843 | 32,520 | 32,779 |
 | 1. Tangible fixed assets |
|
|
5,132 | 4,851 | 4,570 | 4,292 | 4,542 |
 | - Cost |
|
|
9,822 | 9,822 | 9,822 | 9,822 | 10,357 |
 | - Accumulated depreciation |
|
|
-4,689 | -4,970 | -5,251 | -5,530 | -5,815 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
28,361 | 28,317 | 28,273 | 28,228 | 28,237 |
 | - Cost |
|
|
30,093 | 30,093 | 30,093 | 30,093 | 30,146 |
 | - Accumulated depreciation |
|
|
-1,733 | -1,777 | -1,821 | -1,865 | -1,909 |
 | III. Real Estate Investments |
|
|
104,923 | 104,138 | 149,014 | 147,942 | 146,870 |
 | - Cost |
|
|
146,732 | 146,732 | 193,165 | 193,165 | 193,165 |
 | - Accumulated depreciation |
|
|
-41,809 | -42,594 | -44,152 | -45,224 | -46,296 |
 | IV. Long-term assets in progress |
|
|
| | | 475 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 475 | |
 | IV. Long-term financial investments |
|
|
51,521 | 48,449 | 48,488 | 48,488 | 48,488 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
30,172 | 32,162 | 32,200 | 32,200 | 32,200 |
 | 3. Other investments in equity instruments |
|
|
24,178 | 24,178 | 24,178 | 24,178 | 24,178 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,829 | -7,890 | -7,890 | -7,890 | -7,890 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
426,846 | 460,515 | 380,392 | 392,393 | 328,255 |
 | 1. Long-term prepaid expenses |
|
|
426,846 | 460,515 | 380,392 | 392,393 | 328,255 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
4,505 | 3,987 | 3,771 | 3,561 | 3,352 |
 | TOTAL ASSETS |
|
|
4,683,913 | 4,636,252 | 4,470,888 | 4,409,406 | 4,247,360 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,623,196 | 2,567,298 | 2,408,560 | 2,319,268 | 2,102,286 |
 | I. Current liabilities |
|
|
2,540,860 | 2,483,108 | 2,357,249 | 2,236,407 | 2,011,801 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
39,039 | 33,258 | 61,030 | 76,349 | 91,386 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
433,261 | 412,776 | 420,464 | 411,531 | 423,841 |
 | 4. Advances from customers |
|
|
1,905,939 | 1,884,382 | 1,675,758 | 1,544,340 | 1,297,225 |
 | 5. Taxes and other payables to the State Budget |
|
|
31,018 | 31,846 | 31,386 | 37,485 | 39,512 |
 | 6. Payables to employees |
|
|
6,428 | 1,504 | 1,347 | 1,189 | 2,020 |
 | 7. Short-term accrued expenses |
|
|
15,268 | 7,768 | 3,735 | 3,407 | 2,207 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
109,223 | 110,891 | 162,846 | 161,423 | 154,926 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
684 | 684 | 684 | 684 | 684 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
82,336 | 84,190 | 51,311 | 82,861 | 90,485 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
12,510 | 11,025 | 11,015 | 13,407 | 13,333 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
69,826 | 69,626 | 36,760 | 65,911 | 73,609 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 3,539 | 3,535 | 3,543 | 3,543 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,060,717 | 2,068,954 | 2,062,328 | 2,090,138 | 2,145,075 |
 | I. ShareHolder's equity |
|
|
2,060,717 | 2,068,954 | 2,062,328 | 2,090,138 | 2,145,075 |
 | 1. Owner's investment capital |
|
|
1,734,902 | 1,734,902 | 1,734,902 | 1,734,902 | 1,734,902 |
 | 2. Share capital surplus |
|
|
1,523 | 1,523 | 1,523 | 1,523 | 1,523 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
288,395 | 296,638 | 290,010 | 317,818 | 372,767 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
172,004 | 281,400 | 229,353 | 229,353 | 281,400 |
 | - Profit after tax undistributed this period |
|
|
116,391 | 15,238 | 60,657 | 88,466 | 91,367 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
35,897 | 35,891 | 35,894 | 35,894 | 35,883 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,683,913 | 4,636,252 | 4,470,888 | 4,409,406 | 4,247,360 |
There is no report.
|
|