|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
906,723 | 870,300 | 909,367 | 833,417 | 858,099 |
 | I. Cash and cash equivalents |
|
|
199,507 | 95,214 | 84,387 | 63,970 | 68,730 |
 | 1. Cash |
|
|
12,674 | 8,381 | 9,090 | 5,470 | 13,730 |
 | 2. Cash equivalents |
|
|
186,832 | 86,832 | 75,297 | 58,500 | 55,000 |
 | II. Short-term financial investments |
|
|
295,676 | 415,176 | 507,176 | 468,676 | 496,676 |
 | 1. Trading securities |
|
|
10,676 | 10,676 | 10,676 | 10,676 | 10,676 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
285,000 | 404,500 | 496,500 | 458,000 | 486,000 |
 | III. Short-term receivables |
|
|
115,302 | 128,122 | 115,371 | 104,402 | 100,348 |
 | 1. Short-term receivables of customers |
|
|
50,929 | 69,113 | 56,490 | 41,527 | 43,312 |
 | 2. Prepayments to suppliers |
|
|
25,532 | 20,447 | 17,857 | 17,592 | 17,112 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
40,321 | 40,042 | 42,503 | 46,763 | 41,404 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,480 | -1,480 | -1,480 | -1,480 | -1,480 |
 | IV. Inventories |
|
|
282,356 | 223,960 | 198,776 | 193,630 | 189,897 |
 | 1. Inventories |
|
|
282,356 | 223,960 | 198,776 | 193,630 | 189,897 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
13,882 | 7,828 | 3,657 | 2,740 | 2,449 |
 | 1. Short-term prepaid expenses |
|
|
9,205 | 4,713 | 1,216 | 646 | 134 |
 | 2. Deductible VAT |
|
|
4,313 | 2,751 | 2,077 | 1,729 | 1,292 |
 | 3. Taxes and the State Receivables |
|
|
364 | 364 | 364 | 364 | 1,023 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
438,196 | 425,697 | 378,043 | 473,848 | 425,644 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
57,929 | 57,637 | 60,194 | 59,788 | 59,553 |
 | 1. Tangible fixed assets |
|
|
6,778 | 6,487 | 9,045 | 8,641 | 8,408 |
 | - Cost |
|
|
41,982 | 41,982 | 44,833 | 44,833 | 45,007 |
 | - Accumulated depreciation |
|
|
-35,205 | -35,496 | -35,788 | -36,192 | -36,599 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
51,152 | 51,150 | 51,149 | 51,147 | 51,145 |
 | - Cost |
|
|
51,269 | 51,269 | 51,269 | 51,269 | 51,269 |
 | - Accumulated depreciation |
|
|
-117 | -118 | -120 | -122 | -123 |
 | III. Real Estate Investments |
|
|
234,773 | 232,934 | 211,674 | 210,016 | 208,751 |
 | - Cost |
|
|
461,249 | 461,249 | 463,522 | 463,189 | 463,720 |
 | - Accumulated depreciation |
|
|
-226,476 | -228,315 | -251,847 | -253,172 | -254,969 |
 | IV. Long-term assets in progress |
|
|
49,802 | 50,502 | 50,581 | 51,448 | 54,812 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
49,802 | 50,502 | 50,581 | 51,448 | 54,812 |
 | IV. Long-term financial investments |
|
|
90,000 | 80,000 | 53,000 | 150,000 | 100,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
90,000 | 80,000 | 53,000 | 150,000 | 100,000 |
 | V. Total other long-term assets |
|
|
5,692 | 4,624 | 2,594 | 2,595 | 2,529 |
 | 1. Long-term prepaid expenses |
|
|
3,268 | 3,122 | 1,016 | 974 | 868 |
 | 2. Deferred income tax assets |
|
|
2,424 | 1,502 | 1,578 | 1,621 | 1,660 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,344,919 | 1,295,998 | 1,287,411 | 1,307,265 | 1,283,743 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
934,472 | 826,943 | 756,854 | 798,530 | 759,720 |
 | I. Current liabilities |
|
|
321,800 | 218,791 | 153,221 | 171,787 | 137,238 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 15,329 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,464 | 6,846 | 13,788 | 15,446 | 13,105 |
 | 4. Advances from customers |
|
|
198,341 | 94,986 | 45,052 | 50,136 | 45,315 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,756 | 19,715 | 45,922 | 42,950 | 26,054 |
 | 6. Payables to employees |
|
|
594 | 939 | 1,572 | 1,899 | 1,832 |
 | 7. Short-term accrued expenses |
|
|
8,197 | 8,693 | 8,076 | 7,616 | 9,285 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
18,080 | 84,020 | 32,644 | 22,725 | 20,223 |
 | 11. Other short-term payables |
|
|
42,206 | 1,670 | 1,844 | 26,354 | 1,782 |
 | 12. Provision for short term payables |
|
|
| | 357 | 730 | 865 |
 | 13. Bonus and welfare fund |
|
|
2,163 | 1,921 | 3,966 | 3,932 | 3,449 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
612,672 | 608,152 | 603,632 | 626,743 | 622,482 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
350 | 350 | 350 | 350 | 365 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
612,322 | 607,802 | 603,282 | 626,393 | 622,117 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
410,447 | 469,054 | 530,557 | 508,735 | 524,023 |
 | I. ShareHolder's equity |
|
|
410,447 | 469,054 | 530,557 | 508,735 | 524,023 |
 | 1. Owner's investment capital |
|
|
204,000 | 204,000 | 204,000 | 305,999 | 305,999 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
206,447 | 265,054 | 326,557 | 202,735 | 218,024 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,669 | 206,447 | 183,022 | 81,022 | 81,022 |
 | - Profit after tax undistributed this period |
|
|
201,777 | 58,608 | 143,535 | 121,713 | 137,002 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,344,919 | 1,295,998 | 1,287,411 | 1,307,265 | 1,283,743 |
There is no report.
|
|