|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
340,674 | 340,319 | 341,118 | 336,733 | 336,705 |
 | I. Cash and cash equivalents |
|
|
48,463 | 47,206 | 45,910 | 36,454 | 28,314 |
 | 1. Cash |
|
|
1,463 | 1,206 | 1,410 | 2,954 | 1,314 |
 | 2. Cash equivalents |
|
|
47,000 | 46,000 | 44,500 | 33,500 | 27,000 |
 | II. Short-term financial investments |
|
|
748 | 748 | 748 | 784 | 784 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
748 | 748 | 748 | 784 | 784 |
 | III. Short-term receivables |
|
|
36,288 | 36,168 | 36,216 | 39,491 | 44,880 |
 | 1. Short-term receivables of customers |
|
|
5,472 | 5,472 | 5,472 | 10,270 | 6,575 |
 | 2. Prepayments to suppliers |
|
|
5,462 | 5,435 | 5,447 | 5,592 | 5,905 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
26,966 | 26,873 | 26,908 | 28,324 | 37,096 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,611 | -1,611 | -1,611 | -4,696 | -4,696 |
 | IV. Inventories |
|
|
254,762 | 255,846 | 257,906 | 259,998 | 262,432 |
 | 1. Inventories |
|
|
254,762 | 255,846 | 257,906 | 259,998 | 262,432 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
414 | 351 | 339 | 7 | 296 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
414 | 351 | 339 | 7 | 57 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 239 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
200,588 | 199,426 | 198,371 | 194,681 | 193,489 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
45,829 | 44,935 | 44,037 | 43,141 | 42,249 |
 | 1. Tangible fixed assets |
|
|
45,499 | 44,605 | 43,707 | 42,811 | 41,919 |
 | - Cost |
|
|
61,012 | 61,012 | 61,012 | 61,012 | 61,012 |
 | - Accumulated depreciation |
|
|
-15,513 | -16,408 | -17,305 | -18,201 | -19,094 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
330 | 330 | 330 | 330 | 330 |
 | - Cost |
|
|
330 | 330 | 330 | 330 | 330 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
19,530 | 19,356 | 19,182 | 16,091 | 15,946 |
 | - Cost |
|
|
21,666 | 21,666 | 21,666 | 18,343 | 18,343 |
 | - Accumulated depreciation |
|
|
-2,136 | -2,310 | -2,484 | -2,251 | -2,397 |
 | IV. Long-term assets in progress |
|
|
282 | 282 | 282 | 282 | 282 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
282 | 282 | 282 | 282 | 282 |
 | IV. Long-term financial investments |
|
|
134,162 | 134,164 | 134,164 | 134,164 | 134,165 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
457 | 458 | 458 | 458 | 460 |
 | 3. Other investments in equity instruments |
|
|
133,705 | 133,705 | 133,705 | 133,705 | 133,705 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
784 | 690 | 705 | 1,002 | 847 |
 | 1. Long-term prepaid expenses |
|
|
784 | 690 | 705 | 1,002 | 847 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
541,262 | 539,745 | 539,488 | 531,414 | 530,194 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
252,548 | 253,672 | 254,614 | 250,984 | 252,052 |
 | I. Current liabilities |
|
|
251,899 | 230,973 | 231,915 | 228,228 | 229,346 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,050 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,784 | 6,105 | 6,111 | 440 | 440 |
 | 4. Advances from customers |
|
|
26 | 227 | 26 | | |
 | 5. Taxes and other payables to the State Budget |
|
|
76 | 114 | 117 | 468 | 75 |
 | 6. Payables to employees |
|
|
444 | 437 | 416 | 480 | 441 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
472 | 290 | 387 | 221 | 229 |
 | 11. Other short-term payables |
|
|
220,287 | 221,251 | 223,065 | 224,835 | 226,889 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,760 | 2,548 | 1,793 | 1,784 | 1,273 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
649 | 22,699 | 22,699 | 22,756 | 22,705 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
649 | 649 | 649 | 706 | 655 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 22,050 | 22,050 | 22,050 | 22,050 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
288,714 | 286,073 | 284,874 | 280,429 | 278,142 |
 | I. ShareHolder's equity |
|
|
288,714 | 286,073 | 284,874 | 280,429 | 278,142 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
22,123 | 22,123 | 22,123 | 22,123 | 22,123 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-22,128 | -22,128 | -22,128 | -22,128 | -22,128 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,010 | 40,010 | 40,010 | 40,010 | 40,010 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
48,108 | 45,464 | 44,265 | 39,815 | 37,527 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,626 | 47,158 | 47,158 | 38,372 | 39,727 |
 | - Profit after tax undistributed this period |
|
|
-518 | -1,694 | -2,893 | 1,443 | -2,200 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
600 | 604 | 604 | 609 | 609 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
541,262 | 539,745 | 539,488 | 531,414 | 530,194 |
There is no report.
|
|