|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
343,735 | 415,731 | 379,119 | 330,009 | 294,065 |
| I. Cash and cash equivalents |
|
|
17,812 | 22,995 | 10,405 | 46,628 | 15,891 |
| 1. Cash |
|
|
17,812 | 22,995 | 10,405 | 46,628 | 15,891 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
37,500 | 32,500 | 52,500 | 37,500 | 24,500 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
37,500 | 32,500 | 52,500 | 37,500 | 24,500 |
| III. Short-term receivables |
|
|
154,089 | 197,098 | 210,806 | 107,906 | 148,516 |
| 1. Short-term receivables of customers |
|
|
98,655 | 84,149 | 103,816 | 106,360 | 147,070 |
| 2. Prepayments to suppliers |
|
|
35,181 | 92,812 | 105,871 | 432 | 116 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
31,307 | 31,125 | 12,106 | 12,112 | 12,328 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,054 | -10,987 | -10,987 | -10,998 | -10,998 |
| IV. Inventories |
|
|
124,367 | 139,679 | 87,731 | 115,935 | 96,156 |
| 1. Inventories |
|
|
124,819 | 139,679 | 87,731 | 115,935 | 96,156 |
| 2. Provision for decline in value of inventories |
|
|
-451 | | | | |
| V. Other current assets |
|
|
9,966 | 23,458 | 17,678 | 22,040 | 9,002 |
| 1. Short-term prepaid expenses |
|
|
9,966 | 22,469 | 17,566 | 14,044 | 9,002 |
| 2. Deductible VAT |
|
|
| | | 7,633 | |
| 3. Taxes and the State Receivables |
|
|
| 989 | 112 | 363 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
334,454 | 332,216 | 365,164 | 481,725 | 475,090 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
297,320 | 313,390 | 306,845 | 465,017 | 447,445 |
| 1. Tangible fixed assets |
|
|
297,320 | 313,390 | 306,845 | 465,017 | 447,130 |
| - Cost |
|
|
1,008,777 | 1,041,458 | 1,051,092 | 1,219,909 | 1,205,229 |
| - Accumulated depreciation |
|
|
-711,457 | -728,068 | -744,247 | -754,892 | -758,099 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | 315 |
| - Cost |
|
|
472 | 472 | 472 | 472 | 816 |
| - Accumulated depreciation |
|
|
-472 | -472 | -472 | -472 | -501 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
28,171 | 4,070 | 46,063 | 6,840 | 19,170 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
28,171 | 4,070 | 46,063 | 6,840 | 19,170 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,963 | 14,756 | 12,256 | 9,868 | 8,475 |
| 1. Long-term prepaid expenses |
|
|
8,963 | 14,756 | 12,256 | 9,868 | 8,475 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
678,189 | 747,947 | 744,283 | 811,734 | 769,155 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
283,181 | 337,770 | 334,913 | 413,219 | 343,861 |
| I. Current liabilities |
|
|
254,478 | 294,554 | 281,945 | 364,480 | 307,395 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
103,228 | 119,691 | 141,692 | 174,083 | 134,752 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
50,673 | 85,427 | 80,021 | 84,701 | 65,630 |
| 4. Advances from customers |
|
|
3,865 | 4,488 | 1,296 | 1,500 | 568 |
| 5. Taxes and other payables to the State Budget |
|
|
3,862 | 6,269 | 4,056 | 3,753 | 11,558 |
| 6. Payables to employees |
|
|
14,561 | 18,921 | 5,520 | 16,844 | 19,002 |
| 7. Short-term accrued expenses |
|
|
869 | 6,938 | 1,077 | 1,959 | 3,188 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
14,542 | 16,330 | 13,061 | 38,996 | 16,356 |
| 12. Provision for short term payables |
|
|
24,536 | | 1,176 | 9,764 | 28,233 |
| 13. Bonus and welfare fund |
|
|
38,342 | 36,491 | 34,045 | 32,880 | 28,107 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
28,703 | 43,216 | 52,968 | 48,739 | 36,465 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
28,703 | 43,216 | 52,968 | 48,739 | 36,465 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
395,008 | 410,178 | 409,370 | 398,515 | 425,295 |
| I. ShareHolder's equity |
|
|
395,008 | 410,178 | 409,370 | 398,515 | 425,295 |
| 1. Owner's investment capital |
|
|
109,881 | 109,881 | 109,881 | 109,881 | 109,881 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
184,270 | 184,270 | 184,270 | 204,567 | 204,567 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
100,857 | 116,027 | 115,219 | 84,067 | 110,847 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
48,106 | 48,106 | 104,775 | 56,918 | 56,918 |
| - Profit after tax undistributed this period |
|
|
52,751 | 67,921 | 10,444 | 27,149 | 53,929 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
678,189 | 747,947 | 744,283 | 811,734 | 769,155 |
There is no report.
|
|