|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,121,280 | 6,426,508 | 6,432,180 | 6,937,637 | 6,786,806 |
 | I. Cash and cash equivalents |
|
|
95,424 | 57,478 | 32,363 | 19,763 | 81,636 |
 | 1. Cash |
|
|
86,071 | 48,045 | 22,884 | 10,216 | 71,985 |
 | 2. Cash equivalents |
|
|
9,354 | 9,433 | 9,479 | 9,547 | 9,651 |
 | II. Short-term financial investments |
|
|
40,163 | 40,253 | 18,813 | 18,857 | 18,857 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
40,163 | 40,253 | 18,813 | 18,857 | 18,857 |
 | III. Short-term receivables |
|
|
6,416,887 | 5,895,825 | 5,863,669 | 6,280,955 | 6,041,804 |
 | 1. Short-term receivables of customers |
|
|
3,690,199 | 3,537,434 | 3,456,386 | 2,708,210 | 2,672,884 |
 | 2. Prepayments to suppliers |
|
|
2,108,751 | 1,872,367 | 1,739,862 | 2,515,153 | 2,238,668 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
643,757 | 511,844 | 692,764 | 1,082,934 | 1,158,317 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,820 | -25,820 | -25,343 | -25,343 | -28,066 |
 | IV. Inventories |
|
|
465,504 | 346,519 | 420,904 | 514,432 | 535,385 |
 | 1. Inventories |
|
|
465,504 | 346,519 | 420,904 | 514,432 | 535,385 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
103,302 | 86,433 | 96,431 | 103,631 | 109,124 |
 | 1. Short-term prepaid expenses |
|
|
18,452 | 9,922 | 4,588 | 4,547 | 13 |
 | 2. Deductible VAT |
|
|
84,841 | 76,501 | 91,833 | 99,074 | 109,101 |
 | 3. Taxes and the State Receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
527,452 | 707,732 | 585,351 | 577,865 | 572,747 |
 | I. Long-term receivables |
|
|
28,710 | 146,200 | 28,710 | 28,710 | 28,710 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
28,710 | 146,200 | 28,710 | 28,710 | 28,710 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
229,271 | 227,209 | 224,005 | 219,673 | 216,721 |
 | 1. Tangible fixed assets |
|
|
229,271 | 227,209 | 223,772 | 219,102 | 216,203 |
 | - Cost |
|
|
335,566 | 335,566 | 335,566 | 335,615 | 335,615 |
 | - Accumulated depreciation |
|
|
-106,295 | -108,357 | -111,794 | -116,513 | -119,413 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | 233 | 571 | 518 |
 | - Cost |
|
|
706 | 706 | 946 | 1,336 | 1,336 |
 | - Accumulated depreciation |
|
|
-706 | -706 | -712 | -765 | -817 |
 | III. Real Estate Investments |
|
|
197,036 | 198,097 | 197,650 | 195,727 | 194,781 |
 | - Cost |
|
|
218,604 | 218,604 | 218,604 | 218,604 | 218,604 |
 | - Accumulated depreciation |
|
|
-21,568 | -20,507 | -20,954 | -22,876 | -23,823 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| 63,297 | 63,297 | 63,297 | 63,297 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| 63,297 | 63,297 | 63,297 | 63,297 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
72,436 | 72,929 | 71,689 | 70,458 | 69,238 |
 | 1. Long-term prepaid expenses |
|
|
2,045 | 1,452 | 1,078 | 630 | 301 |
 | 2. Deferred income tax assets |
|
|
61,516 | 63,409 | 63,351 | 63,374 | 63,290 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
8,875 | 8,068 | 7,261 | 6,454 | 5,647 |
 | TOTAL ASSETS |
|
|
7,648,732 | 7,134,241 | 7,017,532 | 7,515,502 | 7,359,553 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,113,910 | 5,565,694 | 5,433,368 | 5,929,750 | 5,801,714 |
 | I. Current liabilities |
|
|
5,439,087 | 4,832,074 | 4,703,394 | 4,852,989 | 4,804,907 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,725,307 | 1,533,903 | 1,414,530 | 1,515,481 | 1,408,466 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,471,760 | 1,294,058 | 1,270,148 | 1,259,497 | 1,259,768 |
 | 4. Advances from customers |
|
|
1,425,564 | 1,238,328 | 1,185,939 | 1,298,099 | 1,334,802 |
 | 5. Taxes and other payables to the State Budget |
|
|
231,987 | 239,187 | 242,734 | 244,584 | 237,975 |
 | 6. Payables to employees |
|
|
7,361 | 3,789 | 3,965 | 3,871 | 7,484 |
 | 7. Short-term accrued expenses |
|
|
352,240 | 318,319 | 323,691 | 319,299 | 344,471 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
182,847 | 162,422 | 219,223 | 168,995 | 168,096 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
42,020 | 42,068 | 43,163 | 43,163 | 43,846 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
674,824 | 733,621 | 729,974 | 1,076,761 | 996,807 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,414 | 64,711 | 64,711 | 63,312 | 63,312 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
665,500 | 661,000 | 656,500 | 998,000 | 908,713 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
7,910 | 7,910 | 8,763 | 15,449 | 24,783 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,534,822 | 1,568,546 | 1,584,164 | 1,585,752 | 1,557,838 |
 | I. ShareHolder's equity |
|
|
1,534,822 | 1,568,546 | 1,584,164 | 1,585,752 | 1,557,838 |
 | 1. Owner's investment capital |
|
|
891,164 | 891,164 | 891,164 | 891,164 | 891,164 |
 | 2. Share capital surplus |
|
|
159,881 | 159,881 | 159,881 | 159,881 | 159,881 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
30,753 | 30,753 | 31,411 | 31,411 | 31,411 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
427,697 | 460,278 | 474,499 | 476,374 | 448,231 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
409,941 | 432,923 | 430,513 | 430,513 | 430,480 |
 | - Profit after tax undistributed this period |
|
|
17,756 | 27,355 | 43,985 | 45,861 | 17,750 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
25,326 | 26,470 | 27,210 | 26,922 | 27,152 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
7,648,732 | 7,134,241 | 7,017,532 | 7,515,502 | 7,359,553 |
There is no report.
|
|