|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
608,387 | 610,405 | 543,145 | 501,013 | 569,139 |
 | I. Cash and cash equivalents |
|
|
88,179 | 76,895 | 124,168 | 206,412 | 104,096 |
 | 1. Cash |
|
|
88,179 | 76,895 | 24,168 | 56,412 | 34,096 |
 | 2. Cash equivalents |
|
|
| | 100,000 | 150,000 | 70,000 |
 | II. Short-term financial investments |
|
|
15,369 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,369 | | | | |
 | III. Short-term receivables |
|
|
303,162 | 363,399 | 215,240 | 186,591 | 301,246 |
 | 1. Short-term receivables of customers |
|
|
293,547 | 361,384 | 195,760 | 166,821 | 281,821 |
 | 2. Prepayments to suppliers |
|
|
8,811 | 850 | 18,261 | 20,124 | 15,964 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,123 | 8,378 | 8,333 | 5,709 | 9,320 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,319 | -7,214 | -7,114 | -6,063 | -5,858 |
 | IV. Inventories |
|
|
172,148 | 142,418 | 155,104 | 89,828 | 145,456 |
 | 1. Inventories |
|
|
178,553 | 142,545 | 155,194 | 89,917 | 145,545 |
 | 2. Provision for decline in value of inventories |
|
|
-6,406 | -127 | -89 | -89 | -89 |
 | V. Other current assets |
|
|
29,528 | 27,694 | 48,633 | 18,181 | 18,341 |
 | 1. Short-term prepaid expenses |
|
|
15,367 | 15,100 | 33,733 | 12,293 | 7,088 |
 | 2. Deductible VAT |
|
|
13,781 | 12,214 | 14,520 | 5,507 | 10,872 |
 | 3. Taxes and the State Receivables |
|
|
380 | 380 | 380 | 380 | 380 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
767,005 | 763,647 | 760,117 | 738,497 | 745,285 |
 | I. Long-term receivables |
|
|
15,550 | 15,550 | 15,550 | 15,550 | 16,692 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
15,550 | 15,550 | 15,550 | 15,550 | 16,692 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
460,926 | 459,451 | 454,085 | 476,836 | 467,056 |
 | 1. Tangible fixed assets |
|
|
459,641 | 458,356 | 453,181 | 476,124 | 466,512 |
 | - Cost |
|
|
2,994,618 | 2,999,046 | 3,003,164 | 3,036,715 | 3,036,848 |
 | - Accumulated depreciation |
|
|
-2,534,977 | -2,540,691 | -2,549,982 | -2,560,591 | -2,570,336 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,284 | 1,095 | 903 | 712 | 544 |
 | - Cost |
|
|
4,842 | 4,842 | 4,842 | 4,842 | 4,842 |
 | - Accumulated depreciation |
|
|
-3,558 | -3,747 | -3,939 | -4,131 | -4,298 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
131,639 | 142,233 | 152,055 | 120,194 | 133,412 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
131,639 | 142,233 | 152,055 | 120,194 | 133,412 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
158,891 | 146,413 | 138,428 | 125,918 | 128,124 |
 | 1. Long-term prepaid expenses |
|
|
64,717 | 52,904 | 51,223 | 32,924 | 37,595 |
 | 2. Deferred income tax assets |
|
|
1,442 | 1,442 | 1,442 | 1,442 | 1,442 |
 | 3. Other long-term assets |
|
|
92,733 | 92,068 | 85,763 | 91,552 | 89,088 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,375,392 | 1,374,052 | 1,303,263 | 1,239,510 | 1,314,423 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
486,469 | 484,858 | 425,241 | 377,424 | 454,676 |
 | I. Current liabilities |
|
|
476,670 | 474,643 | 414,609 | 366,377 | 443,203 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
138,100 | 111,540 | 99,283 | 95,000 | 165,708 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
225,963 | 239,302 | 170,306 | 161,765 | 193,962 |
 | 4. Advances from customers |
|
|
1,313 | 793 | 742 | 9,472 | 645 |
 | 5. Taxes and other payables to the State Budget |
|
|
20,132 | 18,381 | 21,110 | 20,107 | 22,893 |
 | 6. Payables to employees |
|
|
15,304 | 22,530 | 26,229 | 25,570 | 10,269 |
 | 7. Short-term accrued expenses |
|
|
24,550 | 26,826 | 44,589 | 17,962 | 13,110 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
43,891 | 42,214 | 41,129 | 32,893 | 34,434 |
 | 12. Provision for short term payables |
|
|
| 6,393 | 4,541 | | |
 | 13. Bonus and welfare fund |
|
|
7,417 | 6,664 | 6,681 | 3,608 | 2,182 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,799 | 10,215 | 10,631 | 11,048 | 11,473 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,799 | 10,215 | 10,631 | 11,048 | 11,473 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
888,923 | 889,194 | 878,022 | 862,085 | 859,748 |
 | I. ShareHolder's equity |
|
|
888,923 | 889,194 | 878,022 | 862,085 | 859,748 |
 | 1. Owner's investment capital |
|
|
747,691 | 747,691 | 747,691 | 747,691 | 747,691 |
 | 2. Share capital surplus |
|
|
19,138 | 19,138 | 19,138 | 19,138 | 19,138 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-28,199 | -28,199 | -28,199 | -28,199 | -28,199 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
215,841 | 215,841 | 215,841 | 215,841 | 215,841 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-65,548 | -65,277 | -76,449 | -92,386 | -94,724 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-25,398 | -25,398 | -25,398 | -25,398 | -95,258 |
 | - Profit after tax undistributed this period |
|
|
-40,150 | -39,880 | -51,052 | -66,988 | 535 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,375,392 | 1,374,052 | 1,303,263 | 1,239,510 | 1,314,423 |
There is no report.
|
|