|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,764,793 | 3,844,186 | 3,831,907 | 3,963,008 | 3,570,094 |
| I. Cash and cash equivalents |
|
|
23,498 | 18,461 | 22,811 | 17,821 | 13,965 |
| 1. Cash |
|
|
23,498 | 18,461 | 17,811 | 17,821 | 13,965 |
| 2. Cash equivalents |
|
|
| | 5,000 | | |
| II. Short-term financial investments |
|
|
| 20,000 | 20,000 | 5,000 | 5,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 20,000 | 20,000 | 5,000 | 5,000 |
| III. Short-term receivables |
|
|
3,068,875 | 2,909,011 | 2,748,267 | 2,962,238 | 2,695,611 |
| 1. Short-term receivables of customers |
|
|
3,030,522 | 2,891,230 | 2,731,890 | 2,941,407 | 2,671,237 |
| 2. Prepayments to suppliers |
|
|
20,625 | 11,964 | 7,837 | 15,329 | 18,275 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
17,728 | 5,817 | 8,540 | 5,502 | 6,099 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
633,185 | 828,348 | 957,618 | 890,088 | 756,949 |
| 1. Inventories |
|
|
633,185 | 828,348 | 957,618 | 890,088 | 756,949 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
39,235 | 68,366 | 83,211 | 87,862 | 98,568 |
| 1. Short-term prepaid expenses |
|
|
10,845 | 6,433 | 3,676 | 919 | 2,759 |
| 2. Deductible VAT |
|
|
28,390 | 61,030 | 79,535 | 86,943 | 95,810 |
| 3. Taxes and the State Receivables |
|
|
| 903 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
4,226,483 | 3,974,826 | 3,823,668 | 3,671,172 | 3,564,965 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,934,792 | 3,707,543 | 3,533,918 | 3,404,173 | 3,284,427 |
| 1. Tangible fixed assets |
|
|
3,927,309 | 3,699,781 | 3,527,096 | 3,398,201 | 3,279,306 |
| - Cost |
|
|
22,161,620 | 22,165,676 | 22,167,660 | 22,167,660 | 22,169,015 |
| - Accumulated depreciation |
|
|
-18,234,311 | -18,465,895 | -18,640,565 | -18,769,459 | -18,889,708 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,482 | 7,762 | 6,823 | 5,972 | 5,120 |
| - Cost |
|
|
14,674 | 15,882 | 15,882 | 15,882 | 15,882 |
| - Accumulated depreciation |
|
|
-7,191 | -8,120 | -9,059 | -9,910 | -10,761 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
81,104 | 60,753 | 79,772 | 55,635 | 76,853 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
81,104 | 60,753 | 79,772 | 55,635 | 76,853 |
| IV. Long-term financial investments |
|
|
500 | 500 | 500 | 500 | 500 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 500 | | | |
| 3. Other investments in equity instruments |
|
|
500 | | 500 | 500 | 500 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
210,088 | 206,030 | 209,478 | 210,864 | 203,185 |
| 1. Long-term prepaid expenses |
|
|
141,035 | 139,693 | 138,350 | 137,008 | 135,665 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
69,053 | 66,338 | 71,128 | 73,857 | 67,520 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
7,991,276 | 7,819,012 | 7,655,575 | 7,634,180 | 7,135,059 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,687,226 | 2,106,246 | 1,780,361 | 1,513,765 | 1,023,794 |
| I. Current liabilities |
|
|
1,677,727 | 2,098,257 | 1,772,439 | 1,505,909 | 1,016,004 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
809,081 | 403,879 | 412,976 | 396,000 | 45,000 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
743,490 | 1,052,252 | 914,378 | 902,194 | 843,671 |
| 4. Advances from customers |
|
|
46 | 46 | 46 | 46 | 46 |
| 5. Taxes and other payables to the State Budget |
|
|
17,904 | 8,927 | 18,308 | 23,962 | 9,006 |
| 6. Payables to employees |
|
|
39,794 | 117,033 | 37,345 | 54,089 | 62,228 |
| 7. Short-term accrued expenses |
|
|
25,962 | 13,545 | 41,851 | 1,215 | 25,708 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
5,106 | 481,387 | 325,250 | 88,399 | 3,019 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
36,344 | 21,187 | 22,286 | 40,003 | 27,326 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
9,499 | 7,989 | 7,923 | 7,856 | 7,790 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
9,499 | 7,989 | 7,923 | 7,856 | 7,790 |
| B. OWNER'S EQUITY |
|
|
6,304,050 | 5,712,765 | 5,875,213 | 6,120,415 | 6,111,265 |
| I. ShareHolder's equity |
|
|
6,304,050 | 5,712,765 | 5,875,213 | 6,120,415 | 6,111,265 |
| 1. Owner's investment capital |
|
|
5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 |
| 2. Share capital surplus |
|
|
196,653 | 196,653 | 196,653 | 196,653 | 196,653 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
20,628 | 25,892 | 27,876 | 27,876 | 27,876 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
553,787 | 272,523 | 270,539 | 382,524 | 382,524 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
532,982 | 217,697 | 380,145 | 513,362 | 504,212 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
341,442 | 532,982 | 225,472 | 82,211 | 513,362 |
| - Profit after tax undistributed this period |
|
|
191,540 | -315,284 | 154,674 | 431,152 | -9,150 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
7,991,276 | 7,819,012 | 7,655,575 | 7,634,180 | 7,135,059 |
There is no report.
|
|