|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
571,671 | 546,654 | 576,547 | 415,439 | 283,993 |
 | I. Cash and cash equivalents |
|
|
16,688 | 4,800 | 11,732 | 71,530 | 28,351 |
 | 1. Cash |
|
|
16,688 | 4,400 | 11,632 | 69,325 | 28,024 |
 | 2. Cash equivalents |
|
|
| 400 | 100 | 2,206 | 327 |
 | II. Short-term financial investments |
|
|
| | | 124,000 | 18,800 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 124,000 | 18,800 |
 | III. Short-term receivables |
|
|
546,293 | 531,381 | 545,504 | 193,089 | 217,433 |
 | 1. Short-term receivables of customers |
|
|
202,230 | 74,202 | 95,687 | 84,042 | 67,280 |
 | 2. Prepayments to suppliers |
|
|
140,222 | 245,183 | 138,833 | 79,107 | 90,726 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
204,178 | 212,332 | 311,320 | 30,276 | 59,764 |
 | 7. Provision for doubtful short-term receivables |
|
|
-336 | -336 | -336 | -336 | -336 |
 | IV. Inventories |
|
|
8,015 | 8,662 | 17,210 | 24,572 | 16,144 |
 | 1. Inventories |
|
|
8,015 | 8,662 | 17,210 | 24,572 | 16,144 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
675 | 1,811 | 2,101 | 2,247 | 3,265 |
 | 1. Short-term prepaid expenses |
|
|
350 | 1,493 | 554 | 791 | 1,674 |
 | 2. Deductible VAT |
|
|
7 | 1 | 1,230 | 1,457 | 1,591 |
 | 3. Taxes and the State Receivables |
|
|
318 | 317 | 317 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,073,863 | 1,060,793 | 1,068,684 | 1,282,708 | 1,464,059 |
 | I. Long-term receivables |
|
|
40,367 | 40,367 | 40,367 | 40,367 | 367 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
40,367 | 40,367 | 40,367 | 40,367 | 367 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
850,606 | 837,575 | 824,556 | 811,338 | 800,719 |
 | 1. Tangible fixed assets |
|
|
850,606 | 837,575 | 824,556 | 811,338 | 800,719 |
 | - Cost |
|
|
1,080,476 | 1,080,476 | 1,080,476 | 1,080,476 | 1,083,743 |
 | - Accumulated depreciation |
|
|
-229,870 | -242,901 | -255,920 | -269,138 | -283,024 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
59,282 | 60,353 | 81,353 | 84,072 | 108,311 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
59,282 | 60,353 | 81,353 | 84,072 | 108,311 |
 | IV. Long-term financial investments |
|
|
105,404 | 105,404 | 105,404 | 330,404 | 537,961 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
66,204 | 66,204 | 66,204 | 66,204 | 212,581 |
 | 3. Other investments in equity instruments |
|
|
39,201 | 39,201 | 39,201 | 39,201 | 32,401 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 225,000 | 293,000 |
 | V. Total other long-term assets |
|
|
5,398 | 4,624 | 4,871 | 4,731 | 5,241 |
 | 1. Long-term prepaid expenses |
|
|
4,265 | 3,492 | 3,739 | 3,598 | 4,155 |
 | 2. Deferred income tax assets |
|
|
1,133 | 1,133 | 1,133 | 1,133 | 1,086 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
12,805 | 12,469 | 12,132 | 11,796 | 11,459 |
 | TOTAL ASSETS |
|
|
1,645,535 | 1,607,447 | 1,645,231 | 1,698,147 | 1,748,052 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
715,524 | 698,698 | 732,122 | 767,021 | 818,136 |
 | I. Current liabilities |
|
|
195,037 | 175,484 | 205,701 | 234,038 | 268,432 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
140,972 | 127,012 | 151,524 | 149,455 | 202,039 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,183 | 13,915 | 19,240 | 28,498 | 14,840 |
 | 4. Advances from customers |
|
|
2,528 | 5,741 | 5,058 | 17,835 | 10,861 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,743 | 11,762 | 7,654 | 8,259 | 9,944 |
 | 6. Payables to employees |
|
|
2,485 | 2,249 | 2,201 | 3,198 | 2,785 |
 | 7. Short-term accrued expenses |
|
|
13,919 | 9,744 | 15,646 | 22,506 | 23,672 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,126 | 3,031 | 2,348 | 2,305 | 2,336 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
2,081 | 2,031 | 2,031 | 1,983 | 1,956 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
520,487 | 523,214 | 526,421 | 532,983 | 549,704 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
78,039 | 78,039 | 77,539 | 77,539 | 76,539 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
438,186 | 440,913 | 441,688 | 450,295 | 467,355 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
4,262 | 4,262 | 7,194 | 5,149 | 5,810 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
930,010 | 908,749 | 913,109 | 931,125 | 929,916 |
 | I. ShareHolder's equity |
|
|
930,010 | 908,749 | 913,109 | 931,125 | 929,916 |
 | 1. Owner's investment capital |
|
|
767,650 | 767,650 | 767,650 | 767,650 | 767,650 |
 | 2. Share capital surplus |
|
|
537 | 537 | 537 | 537 | 537 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-59 | -59 | -59 | -59 | -59 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,041 | 2,041 | 2,041 | 2,041 | 2,041 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
23,544 | 12,693 | 20,193 | 28,578 | 28,321 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,869 | 23,544 | 23,544 | 23,544 | 22,744 |
 | - Profit after tax undistributed this period |
|
|
5,675 | -10,851 | -3,350 | 5,034 | 5,577 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
136,298 | 125,887 | 122,747 | 132,379 | 131,426 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,645,535 | 1,607,447 | 1,645,231 | 1,698,147 | 1,748,052 |
There is no report.
|
|