|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
513,273 | 478,816 | 554,264 | 527,397 | 572,165 |
| I. Cash and cash equivalents |
|
|
20,468 | 4,934 | 86,177 | 6,463 | 16,678 |
| 1. Cash |
|
|
3,968 | 1,012 | 83,455 | 6,403 | 16,678 |
| 2. Cash equivalents |
|
|
16,500 | 3,922 | 2,722 | 60 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
487,591 | 469,490 | 463,679 | 510,129 | 546,265 |
| 1. Short-term receivables of customers |
|
|
71,378 | 69,930 | 62,572 | 132,189 | 202,221 |
| 2. Prepayments to suppliers |
|
|
255,775 | 255,555 | 236,028 | 226,669 | 140,222 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
14 | | | | |
| 6. Other short-term receivables |
|
|
160,760 | 144,342 | 165,416 | 151,608 | 204,158 |
| 7. Provision for doubtful short-term receivables |
|
|
-336 | -336 | -336 | -336 | -336 |
| IV. Inventories |
|
|
3,902 | 3,281 | 3,786 | 9,141 | 8,887 |
| 1. Inventories |
|
|
3,902 | 3,281 | 3,786 | 9,141 | 8,887 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
1,313 | 1,111 | 622 | 1,663 | 335 |
| 1. Short-term prepaid expenses |
|
|
995 | 793 | 264 | 562 | 327 |
| 2. Deductible VAT |
|
|
1 | 1 | 78 | 1,101 | 7 |
| 3. Taxes and the State Receivables |
|
|
317 | 317 | 280 | | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,094,915 | 1,084,311 | 1,020,363 | 1,111,755 | 1,086,118 |
| I. Long-term receivables |
|
|
55,126 | 55,126 | 55,126 | 40,367 | 40,367 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
55,126 | 55,126 | 55,126 | 40,367 | 40,367 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
787,530 | 775,610 | 763,690 | 864,040 | 850,983 |
| 1. Tangible fixed assets |
|
|
787,530 | 775,610 | 763,690 | 864,040 | 850,983 |
| - Cost |
|
|
936,946 | 936,946 | 936,946 | 1,080,396 | 1,080,476 |
| - Accumulated depreciation |
|
|
-149,416 | -161,336 | -173,257 | -216,356 | -229,493 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
63,048 | 64,556 | 65,911 | 80,694 | 71,125 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
63,048 | 64,556 | 65,911 | 80,694 | 71,125 |
| IV. Long-term financial investments |
|
|
182,168 | 182,168 | 129,533 | 105,002 | 105,404 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
172,968 | 172,968 | 117,183 | 51,801 | 66,204 |
| 3. Other investments in equity instruments |
|
|
9,200 | 9,200 | 12,350 | 53,201 | 39,201 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
7,044 | 6,852 | 6,103 | 6,219 | 5,433 |
| 1. Long-term prepaid expenses |
|
|
5,864 | 5,684 | 4,947 | 5,075 | 4,301 |
| 2. Deferred income tax assets |
|
|
1,179 | 1,168 | 1,156 | 1,144 | 1,133 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | 15,434 | 12,805 |
| TOTAL ASSETS |
|
|
1,608,188 | 1,563,128 | 1,574,627 | 1,639,152 | 1,658,284 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
657,595 | 631,605 | 640,313 | 697,172 | 715,693 |
| I. Current liabilities |
|
|
181,152 | 154,611 | 184,295 | 160,207 | 194,767 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
126,913 | 109,448 | 134,227 | 117,768 | 140,310 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
29,990 | 22,341 | 19,804 | 16,449 | 18,183 |
| 4. Advances from customers |
|
|
2,159 | 2,004 | 2,128 | 4,959 | 2,527 |
| 5. Taxes and other payables to the State Budget |
|
|
5,102 | 3,373 | 4,751 | 5,505 | 12,131 |
| 6. Payables to employees |
|
|
4,138 | 5,157 | 6,045 | 1,948 | 2,377 |
| 7. Short-term accrued expenses |
|
|
8,627 | 8,245 | 13,470 | 10,218 | 14,028 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
4,142 | 3,961 | 3,789 | 3,278 | 3,129 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
81 | 81 | 81 | 81 | 2,081 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
476,443 | 476,995 | 456,017 | 536,965 | 520,926 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | 63,539 | 78,039 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
476,443 | 476,995 | 453,842 | 470,536 | 438,848 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | 2,176 | 2,891 | 4,039 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
950,593 | 931,522 | 934,315 | 941,980 | 942,591 |
| I. ShareHolder's equity |
|
|
950,593 | 931,522 | 934,315 | 941,980 | 942,591 |
| 1. Owner's investment capital |
|
|
767,650 | 767,650 | 767,650 | 767,650 | 767,650 |
| 2. Share capital surplus |
|
|
537 | 537 | 537 | 537 | 537 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-59 | -59 | -59 | -59 | -59 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,041 | 2,041 | 2,041 | 2,041 | 2,041 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
19,868 | 8,141 | 14,020 | 17,437 | 36,266 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
37,146 | 19,868 | 19,868 | 29,317 | 17,868 |
| - Profit after tax undistributed this period |
|
|
-17,278 | -11,727 | -5,848 | -11,881 | 18,397 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
160,556 | 153,212 | 150,126 | 154,375 | 136,156 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,608,188 | 1,563,128 | 1,574,627 | 1,639,152 | 1,658,284 |
There is no report.
|
|