|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
554,264 | 527,397 | 571,671 | 546,654 | 538,065 |
| I. Cash and cash equivalents |
|
|
86,177 | 6,463 | 16,688 | 4,800 | 11,732 |
| 1. Cash |
|
|
83,455 | 6,403 | 16,688 | 4,400 | 11,632 |
| 2. Cash equivalents |
|
|
2,722 | 60 | | 400 | 100 |
| II. Short-term financial investments |
|
|
| | | | 56,340 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | 56,340 |
| III. Short-term receivables |
|
|
463,679 | 510,129 | 546,293 | 531,381 | 450,631 |
| 1. Short-term receivables of customers |
|
|
62,572 | 132,189 | 202,230 | 74,202 | 96,082 |
| 2. Prepayments to suppliers |
|
|
236,028 | 226,669 | 140,222 | 245,183 | 138,833 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
165,416 | 151,608 | 204,178 | 212,332 | 216,052 |
| 7. Provision for doubtful short-term receivables |
|
|
-336 | -336 | -336 | -336 | -336 |
| IV. Inventories |
|
|
3,786 | 9,141 | 8,015 | 8,662 | 17,210 |
| 1. Inventories |
|
|
3,786 | 9,141 | 8,015 | 8,662 | 17,210 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
622 | 1,663 | 675 | 1,811 | 2,153 |
| 1. Short-term prepaid expenses |
|
|
264 | 562 | 350 | 1,493 | 1,001 |
| 2. Deductible VAT |
|
|
78 | 1,101 | 7 | 1 | 835 |
| 3. Taxes and the State Receivables |
|
|
280 | | 318 | 317 | 317 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,020,363 | 1,111,755 | 1,073,863 | 1,060,793 | 1,106,745 |
| I. Long-term receivables |
|
|
55,126 | 40,367 | 40,367 | 40,367 | 40,367 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
55,126 | 40,367 | 40,367 | 40,367 | 40,367 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
763,690 | 864,040 | 850,606 | 837,575 | 824,556 |
| 1. Tangible fixed assets |
|
|
763,690 | 864,040 | 850,606 | 837,575 | 824,556 |
| - Cost |
|
|
936,946 | 1,080,396 | 1,080,476 | 1,080,476 | 1,080,476 |
| - Accumulated depreciation |
|
|
-173,257 | -216,356 | -229,870 | -242,901 | -255,920 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
65,911 | 80,694 | 59,282 | 60,353 | 81,265 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
65,911 | 80,694 | 59,282 | 60,353 | 81,265 |
| IV. Long-term financial investments |
|
|
129,533 | 105,002 | 105,404 | 105,404 | 144,333 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
117,183 | 51,801 | 66,204 | 66,204 | 66,204 |
| 3. Other investments in equity instruments |
|
|
12,350 | 53,201 | 39,201 | 39,201 | 78,129 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,103 | 6,219 | 5,398 | 4,624 | 4,092 |
| 1. Long-term prepaid expenses |
|
|
4,947 | 5,075 | 4,265 | 3,492 | 2,959 |
| 2. Deferred income tax assets |
|
|
1,156 | 1,144 | 1,133 | 1,133 | 1,133 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| 15,434 | 12,805 | 12,469 | 12,132 |
| TOTAL ASSETS |
|
|
1,574,627 | 1,639,152 | 1,645,535 | 1,607,447 | 1,644,811 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
640,313 | 697,172 | 715,524 | 698,698 | 732,192 |
| I. Current liabilities |
|
|
184,295 | 160,207 | 195,037 | 175,484 | 184,912 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
134,227 | 117,768 | 140,972 | 127,012 | 130,738 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
19,804 | 16,449 | 18,183 | 13,915 | 19,267 |
| 4. Advances from customers |
|
|
2,128 | 4,959 | 2,528 | 5,741 | 5,058 |
| 5. Taxes and other payables to the State Budget |
|
|
4,751 | 5,505 | 11,743 | 11,762 | 7,654 |
| 6. Payables to employees |
|
|
6,045 | 1,948 | 2,485 | 2,249 | 2,201 |
| 7. Short-term accrued expenses |
|
|
13,470 | 10,218 | 13,919 | 9,744 | 15,617 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,789 | 3,278 | 3,126 | 3,031 | 2,348 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
81 | 81 | 2,081 | 2,031 | 2,031 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
456,017 | 536,965 | 520,487 | 523,214 | 547,280 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 63,539 | 78,039 | 78,039 | 77,539 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
453,842 | 470,536 | 438,186 | 440,913 | 462,563 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
2,176 | 2,891 | 4,262 | 4,262 | 7,178 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
934,315 | 941,980 | 930,010 | 908,749 | 912,618 |
| I. ShareHolder's equity |
|
|
934,315 | 941,980 | 930,010 | 908,749 | 912,618 |
| 1. Owner's investment capital |
|
|
767,650 | 767,650 | 767,650 | 767,650 | 767,650 |
| 2. Share capital surplus |
|
|
537 | 537 | 537 | 537 | 537 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-59 | -59 | -59 | -59 | -59 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,041 | 2,041 | 2,041 | 2,041 | 2,041 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
14,020 | 17,437 | 23,544 | 12,693 | 19,908 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
19,868 | 29,317 | 17,869 | 23,544 | 23,544 |
| - Profit after tax undistributed this period |
|
|
-5,848 | -11,881 | 5,675 | -10,851 | -3,635 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
150,126 | 154,375 | 136,298 | 125,887 | 122,541 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,574,627 | 1,639,152 | 1,645,535 | 1,607,447 | 1,644,811 |
There is no report.
|
|