|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,356,060 | 1,333,865 | 1,387,713 | 1,319,203 | 1,670,664 |
 | I. Cash and cash equivalents |
|
|
404,705 | 367,998 | 310,366 | 199,705 | 570,439 |
 | 1. Cash |
|
|
239,791 | 219,398 | 187,371 | 71,091 | 404,764 |
 | 2. Cash equivalents |
|
|
164,914 | 148,600 | 122,995 | 128,614 | 165,675 |
 | II. Short-term financial investments |
|
|
96,278 | 83,928 | 5,000 | 6,294 | 6,294 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
96,278 | 83,928 | 5,000 | 6,294 | 6,294 |
 | III. Short-term receivables |
|
|
646,523 | 636,728 | 981,014 | 975,265 | 924,187 |
 | 1. Short-term receivables of customers |
|
|
399,032 | 388,301 | 631,921 | 607,506 | 601,931 |
 | 2. Prepayments to suppliers |
|
|
84,366 | 77,050 | 157,536 | 80,556 | 70,844 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 5,000 | 6,000 | 7,000 | 7,000 |
 | 6. Other short-term receivables |
|
|
176,335 | 179,588 | 198,767 | 293,413 | 257,622 |
 | 7. Provision for doubtful short-term receivables |
|
|
-13,211 | -13,211 | -13,211 | -13,211 | -13,211 |
 | IV. Inventories |
|
|
183,506 | 222,429 | 69,743 | 112,101 | 138,649 |
 | 1. Inventories |
|
|
183,506 | 222,429 | 69,743 | 112,101 | 138,649 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,048 | 22,782 | 21,590 | 25,838 | 31,095 |
 | 1. Short-term prepaid expenses |
|
|
18,688 | 18,765 | 18,613 | 18,758 | 19,151 |
 | 2. Deductible VAT |
|
|
3,383 | 1,041 | | 4,103 | 8,891 |
 | 3. Taxes and the State Receivables |
|
|
2,976 | 2,976 | 2,977 | 2,977 | 3,053 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,665,336 | 36,959,851 | 37,415,980 | 37,941,577 | 38,166,191 |
 | I. Long-term receivables |
|
|
812,501 | 839,693 | 843,975 | 1,053,125 | 1,047,803 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
812,501 | 839,693 | 843,975 | 1,053,125 | 1,047,803 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
27,997,749 | 27,925,180 | 27,720,628 | 27,705,407 | 27,627,739 |
 | 1. Tangible fixed assets |
|
|
27,979,034 | 27,907,343 | 27,703,466 | 27,688,919 | 27,600,853 |
 | - Cost |
|
|
30,160,939 | 30,177,843 | 30,065,043 | 30,152,033 | 30,168,707 |
 | - Accumulated depreciation |
|
|
-2,181,905 | -2,270,501 | -2,361,577 | -2,463,114 | -2,567,854 |
 | 2. Fixed assets of financial leasing |
|
|
15,131 | 14,603 | 14,075 | 13,547 | 24,092 |
 | - Cost |
|
|
17,715 | 17,715 | 17,715 | 17,715 | 28,798 |
 | - Accumulated depreciation |
|
|
-2,583 | -3,111 | -3,640 | -4,168 | -4,706 |
 | 3. Intangible fixed assets |
|
|
3,584 | 3,234 | 3,087 | 2,941 | 2,794 |
 | - Cost |
|
|
5,411 | 5,169 | 5,169 | 5,169 | 5,169 |
 | - Accumulated depreciation |
|
|
-1,827 | -1,936 | -2,082 | -2,229 | -2,375 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,149 | 4,842 | 11,730 | 71,522 | 54,980 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,149 | 4,842 | 11,730 | 71,522 | 54,980 |
 | IV. Long-term financial investments |
|
|
648,730 | 652,787 | 1,065,429 | 1,103,723 | 1,212,340 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
496,730 | 500,787 | 920,929 | 959,223 | 1,067,840 |
 | 3. Other investments in equity instruments |
|
|
135,000 | 135,000 | 127,500 | 127,500 | 127,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
17,000 | 17,000 | 17,000 | 17,000 | 17,000 |
 | V. Total other long-term assets |
|
|
7,191,317 | 7,525,075 | 7,762,557 | 7,996,753 | 8,212,895 |
 | 1. Long-term prepaid expenses |
|
|
7,187,192 | 7,520,963 | 7,758,458 | 7,989,706 | 8,205,068 |
 | 2. Deferred income tax assets |
|
|
4,125 | 4,112 | 4,099 | 7,047 | 7,828 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
12,889 | 12,275 | 11,661 | 11,048 | 10,434 |
 | TOTAL ASSETS |
|
|
38,021,396 | 38,293,716 | 38,803,693 | 39,260,780 | 39,836,855 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
28,066,074 | 28,215,295 | 27,895,930 | 27,989,634 | 28,011,398 |
 | I. Current liabilities |
|
|
3,026,994 | 3,121,145 | 3,691,392 | 3,652,263 | 3,500,744 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
920,362 | 961,049 | 1,080,399 | 1,127,947 | 1,047,658 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
972,816 | 983,263 | 899,222 | 963,882 | 1,012,855 |
 | 4. Advances from customers |
|
|
5,902 | 5,710 | 4,719 | 5,640 | 5,275 |
 | 5. Taxes and other payables to the State Budget |
|
|
42,469 | 48,524 | 91,613 | 27,613 | 45,165 |
 | 6. Payables to employees |
|
|
14,878 | 16,930 | 27,289 | 16,758 | 18,341 |
 | 7. Short-term accrued expenses |
|
|
463,458 | 500,860 | 590,884 | 531,254 | 404,688 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
 | 11. Other short-term payables |
|
|
599,853 | 597,553 | 990,063 | 971,990 | 959,584 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,156 | 6,156 | 6,103 | 6,079 | 6,079 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
25,039,081 | 25,094,150 | 24,204,538 | 24,337,371 | 24,510,654 |
 | 1. Long-term payables to sellers |
|
|
307,048 | 298,117 | 272,098 | 275,044 | 269,603 |
 | 2. Long-term accrued expenses |
|
|
5,274,335 | 5,533,367 | 5,588,989 | 5,915,227 | 6,145,395 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
249,045 | 189,886 | 274,220 | 341,479 | 305,212 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
19,049,926 | 18,914,983 | 17,912,355 | 17,649,757 | 17,635,420 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
151,518 | 150,868 | 150,225 | 149,469 | 148,703 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
7,207 | 6,929 | 6,650 | 6,396 | 6,321 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
9,955,322 | 10,078,421 | 10,907,763 | 11,271,146 | 11,825,457 |
 | I. ShareHolder's equity |
|
|
6,682,514 | 6,805,612 | 6,899,680 | 7,098,053 | 7,652,365 |
 | 1. Owner's investment capital |
|
|
4,116,802 | 4,322,555 | 4,322,555 | 4,322,555 | 4,737,555 |
 | 2. Share capital surplus |
|
|
6,080 | 6,080 | 6,080 | 6,080 | 6,080 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
8,822 | 8,822 | 8,822 | 8,822 | 15,562 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,739 | 1,739 | 1,739 | 1,739 | |
 | 11. After tax undistributed profit |
|
|
1,113,540 | 1,011,318 | 1,095,256 | 1,264,982 | 1,378,654 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
920,159 | 714,406 | 703,328 | 1,116,711 | 1,100,711 |
 | - Profit after tax undistributed this period |
|
|
193,381 | 296,913 | 391,927 | 148,272 | 277,943 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,435,531 | 1,455,097 | 1,465,227 | 1,493,874 | 1,514,514 |
 | II. Funding resources and other funds |
|
|
3,272,808 | 3,272,808 | 4,008,084 | 4,173,093 | 4,173,093 |
 | 1. Funding resources |
|
|
| | | | 4,173,093 |
 | 2. Funding resources that form fixed assets |
|
|
3,272,808 | 3,272,808 | 4,008,084 | 4,173,093 | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
38,021,396 | 38,293,716 | 38,803,693 | 39,260,780 | 39,836,855 |
There is no report.
|
|