|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,346 | 3,889 | 3,252 | 7,608 | 4,888 |
 | I. Cash and cash equivalents |
|
|
744 | 1,145 | 117 | 3,764 | 272 |
 | 1. Cash |
|
|
744 | 1,145 | 117 | 3,764 | 272 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,499 | 2,151 | 2,460 | 3,525 | 3,823 |
 | 1. Short-term receivables of customers |
|
|
1,619 | 1,210 | 1,581 | 2,915 | 3,163 |
 | 2. Prepayments to suppliers |
|
|
774 | 761 | 738 | 516 | 503 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
106 | 180 | 141 | 94 | 157 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
684 | 328 | 324 | 143 | 358 |
 | 1. Inventories |
|
|
684 | 328 | 324 | 143 | 358 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
419 | 265 | 350 | 177 | 435 |
 | 1. Short-term prepaid expenses |
|
|
264 | 206 | 297 | 124 | 149 |
 | 2. Deductible VAT |
|
|
150 | 54 | 48 | 48 | 165 |
 | 3. Taxes and the State Receivables |
|
|
5 | 5 | 5 | 5 | 121 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
183,000 | 177,773 | 172,564 | 54,877 | 52,605 |
 | I. Long-term receivables |
|
|
500 | 500 | 514 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
500 | 500 | 514 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
174,820 | 169,639 | 164,465 | 33,080 | 31,050 |
 | 1. Tangible fixed assets |
|
|
174,787 | 169,610 | 164,440 | 33,060 | 31,034 |
 | - Cost |
|
|
419,246 | 416,094 | 383,188 | 139,727 | 139,727 |
 | - Accumulated depreciation |
|
|
-244,458 | -246,484 | -218,748 | -106,666 | -108,692 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33 | 29 | 24 | 20 | 16 |
 | - Cost |
|
|
163 | 163 | 163 | 163 | 163 |
 | - Accumulated depreciation |
|
|
-130 | -134 | -139 | -143 | -147 |
 | III. Real Estate Investments |
|
|
| | | 14,295 | 14,103 |
 | - Cost |
|
|
| | | 19,145 | 19,145 |
 | - Accumulated depreciation |
|
|
| | | -4,850 | -5,041 |
 | IV. Long-term assets in progress |
|
|
5,930 | 5,930 | 5,930 | 5,930 | 5,930 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,930 | 5,930 | 5,930 | 5,930 | 5,930 |
 | IV. Long-term financial investments |
|
|
1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
 | V. Total other long-term assets |
|
|
349 | 304 | 254 | 171 | 121 |
 | 1. Long-term prepaid expenses |
|
|
349 | 304 | 254 | 171 | 121 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
187,346 | 181,662 | 175,815 | 62,485 | 57,493 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
85,907 | 88,237 | 89,417 | 27,059 | 28,075 |
 | I. Current liabilities |
|
|
83,600 | 87,924 | 89,076 | 26,730 | 27,733 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
73,517 | 76,340 | 63,033 | 8,483 | 16,461 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
6,337 | 7,338 | 5,665 | 5,955 | 6,092 |
 | 4. Advances from customers |
|
|
74 | 120 | 15,126 | 644 | 587 |
 | 5. Taxes and other payables to the State Budget |
|
|
346 | 299 | 332 | 7,214 | 299 |
 | 6. Payables to employees |
|
|
2,252 | 2,260 | 2,155 | 2,251 | 2,056 |
 | 7. Short-term accrued expenses |
|
|
285 | | 7 | | 5 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
74 | 40 | 915 | 2 | |
 | 11. Other short-term payables |
|
|
716 | 1,527 | 1,842 | 2,181 | 2,234 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,307 | 313 | 342 | 329 | 342 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
42 | 42 | 63 | 42 | 42 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,000 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
264 | 271 | 278 | 287 | 300 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
101,439 | 93,425 | 86,398 | 35,426 | 29,418 |
 | I. ShareHolder's equity |
|
|
101,439 | 93,425 | 86,398 | 35,426 | 29,418 |
 | 1. Owner's investment capital |
|
|
348,964 | 348,964 | 348,964 | 348,964 | 348,964 |
 | 2. Share capital surplus |
|
|
932 | 932 | 932 | 932 | 932 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,272 | 5,272 | 5,272 | 5,272 | 5,272 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-253,729 | -261,743 | -268,770 | -319,742 | -325,750 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-235,712 | -235,712 | -235,712 | -269,014 | -269,014 |
 | - Profit after tax undistributed this period |
|
|
-18,017 | -26,031 | -33,058 | -50,728 | -56,736 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
187,346 | 181,662 | 175,815 | 62,485 | 57,493 |
There is no report.
|
|