|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
3,889 | 3,252 | 7,608 | 4,918 | 5,255 |
 | I. Cash and cash equivalents |
|
|
1,145 | 117 | 3,764 | 218 | 242 |
 | 1. Cash |
|
|
1,145 | 117 | 3,764 | 218 | 242 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
2,151 | 2,460 | 3,525 | 3,930 | 4,405 |
 | 1. Short-term receivables of customers |
|
|
1,210 | 1,581 | 2,915 | 3,163 | 3,634 |
 | 2. Prepayments to suppliers |
|
|
761 | 738 | 516 | 503 | 504 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
180 | 141 | 94 | 264 | 267 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
328 | 324 | 143 | 342 | 234 |
 | 1. Inventories |
|
|
328 | 324 | 143 | 342 | 234 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
265 | 350 | 177 | 428 | 374 |
 | 1. Short-term prepaid expenses |
|
|
206 | 297 | 124 | 144 | 89 |
 | 2. Deductible VAT |
|
|
54 | 48 | 48 | 163 | 164 |
 | 3. Taxes and the State Receivables |
|
|
5 | 5 | 5 | 121 | 121 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
177,773 | 172,564 | 54,877 | 52,605 | 50,168 |
 | I. Long-term receivables |
|
|
500 | 514 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
500 | 514 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
169,639 | 164,465 | 33,080 | 31,050 | 28,857 |
 | 1. Tangible fixed assets |
|
|
169,610 | 164,440 | 33,060 | 31,034 | 28,846 |
 | - Cost |
|
|
416,094 | 383,188 | 139,727 | 139,727 | 135,169 |
 | - Accumulated depreciation |
|
|
-246,484 | -218,748 | -106,666 | -108,692 | -106,323 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
29 | 24 | 20 | 16 | 11 |
 | - Cost |
|
|
163 | 163 | 163 | 163 | 163 |
 | - Accumulated depreciation |
|
|
-134 | -139 | -143 | -147 | -152 |
 | III. Real Estate Investments |
|
|
| | 14,295 | 14,103 | 13,912 |
 | - Cost |
|
|
| | 19,145 | 19,145 | 19,145 |
 | - Accumulated depreciation |
|
|
| | -4,850 | -5,041 | -5,233 |
 | IV. Long-term assets in progress |
|
|
5,930 | 5,930 | 5,930 | 5,930 | 5,930 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,930 | 5,930 | 5,930 | 5,930 | 5,930 |
 | IV. Long-term financial investments |
|
|
1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,400 | 1,400 | 1,400 | 1,400 | 1,400 |
 | V. Total other long-term assets |
|
|
304 | 254 | 171 | 121 | 69 |
 | 1. Long-term prepaid expenses |
|
|
304 | 254 | 171 | 121 | 69 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
181,662 | 175,815 | 62,485 | 57,523 | 55,423 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,237 | 89,417 | 27,059 | 28,068 | 31,747 |
 | I. Current liabilities |
|
|
87,924 | 89,076 | 26,730 | 15,169 | 15,137 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
76,340 | 63,033 | 8,483 | 3,861 | 2,813 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,338 | 5,665 | 5,955 | 6,052 | 7,139 |
 | 4. Advances from customers |
|
|
120 | 15,126 | 644 | 587 | 620 |
 | 5. Taxes and other payables to the State Budget |
|
|
299 | 332 | 7,214 | 333 | 344 |
 | 6. Payables to employees |
|
|
2,260 | 2,155 | 2,251 | 2,056 | 1,987 |
 | 7. Short-term accrued expenses |
|
|
| 7 | | 5 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
40 | 915 | 2 | | 48 |
 | 11. Other short-term payables |
|
|
1,527 | 1,842 | 2,181 | 2,276 | 2,186 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
313 | 342 | 329 | 12,900 | 16,610 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
42 | 63 | 42 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 12,600 | 16,300 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
271 | 278 | 287 | 300 | 310 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
93,425 | 86,398 | 35,426 | 29,455 | 23,676 |
 | I. ShareHolder's equity |
|
|
93,425 | 86,398 | 35,426 | 29,455 | 23,676 |
 | 1. Owner's investment capital |
|
|
348,964 | 348,964 | 348,964 | 348,964 | 348,964 |
 | 2. Share capital surplus |
|
|
932 | 932 | 932 | 932 | 932 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
5,272 | 5,272 | 5,272 | 5,272 | 5,272 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-261,743 | -268,770 | -319,742 | -325,713 | -331,492 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-235,712 | -235,712 | -269,014 | -269,014 | -269,014 |
 | - Profit after tax undistributed this period |
|
|
-26,031 | -33,058 | -50,728 | -56,699 | -62,478 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
181,662 | 175,815 | 62,485 | 57,523 | 55,423 |
There is no report.
|
|