|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
172,616 | 161,707 | 174,101 | 175,956 | 167,024 |
 | I. Cash and cash equivalents |
|
|
25,827 | 20,586 | 22,282 | 9,868 | 9,012 |
 | 1. Cash |
|
|
24,727 | 18,286 | 22,282 | 9,868 | 9,012 |
 | 2. Cash equivalents |
|
|
1,100 | 2,300 | | | |
 | II. Short-term financial investments |
|
|
2,200 | 1,264 | 3,852 | 3,852 | 3,956 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,200 | 1,264 | 3,852 | 3,852 | 3,956 |
 | III. Short-term receivables |
|
|
116,784 | 102,868 | 106,181 | 106,367 | 95,592 |
 | 1. Short-term receivables of customers |
|
|
66,626 | 61,119 | 58,999 | 55,202 | 51,482 |
 | 2. Prepayments to suppliers |
|
|
4,661 | 8,618 | 10,938 | 12,294 | 10,080 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
45,497 | 33,132 | 36,244 | 38,871 | 34,030 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
27,014 | 36,591 | 41,073 | 54,186 | 57,552 |
 | 1. Inventories |
|
|
27,014 | 36,591 | 41,073 | 54,186 | 57,552 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
791 | 399 | 714 | 1,684 | 913 |
 | 1. Short-term prepaid expenses |
|
|
| 5 | | 683 | 459 |
 | 2. Deductible VAT |
|
|
698 | | 570 | 809 | 148 |
 | 3. Taxes and the State Receivables |
|
|
93 | 394 | 144 | 191 | 306 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,198 | 23,178 | 34,599 | 48,237 | 53,192 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
16,632 | 16,777 | 15,172 | 40,641 | 46,342 |
 | 1. Tangible fixed assets |
|
|
16,632 | 16,777 | 15,172 | 40,641 | 46,342 |
 | - Cost |
|
|
52,081 | 52,162 | 48,820 | 75,011 | 82,706 |
 | - Accumulated depreciation |
|
|
-35,449 | -35,385 | -33,647 | -34,370 | -36,364 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,095 | 1,095 | 1,095 | 327 | 327 |
 | - Accumulated depreciation |
|
|
-1,095 | -1,095 | -1,095 | -327 | -327 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 12,567 | 757 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 12,567 | 757 | |
 | IV. Long-term financial investments |
|
|
5,163 | 5,115 | 5,401 | 5,535 | 5,572 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
3,795 | 3,747 | 3,805 | 3,939 | 3,976 |
 | 3. Other investments in equity instruments |
|
|
1,368 | 1,368 | 1,596 | 1,596 | 1,596 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,403 | 1,285 | 1,459 | 1,305 | 1,278 |
 | 1. Long-term prepaid expenses |
|
|
588 | 471 | 645 | 1,305 | 1,278 |
 | 2. Deferred income tax assets |
|
|
| 814 | 814 | | |
 | 3. Other long-term assets |
|
|
814 | | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
195,813 | 184,885 | 208,700 | 224,193 | 220,216 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
118,404 | 106,558 | 128,445 | 141,425 | 138,005 |
 | I. Current liabilities |
|
|
115,575 | 104,208 | 118,488 | 128,050 | 126,007 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
25,785 | 21,802 | 23,356 | 40,298 | 35,094 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
22,380 | 16,870 | 17,999 | 22,237 | 25,077 |
 | 4. Advances from customers |
|
|
9,405 | 16,947 | 19,059 | 18,368 | 16,979 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,554 | 4,352 | 4,782 | 2,120 | 3,816 |
 | 6. Payables to employees |
|
|
15,703 | 8,534 | 7,599 | 8,458 | 3,913 |
 | 7. Short-term accrued expenses |
|
|
23,245 | 19,318 | 33,290 | 23,205 | 23,593 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,299 | 13,813 | 9,606 | 11,529 | 15,653 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,204 | 2,571 | 2,797 | 1,835 | 1,882 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,829 | 2,350 | 9,958 | 13,375 | 11,998 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
248 | 260 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 11,938 | 10,561 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
2,581 | 2,090 | 9,958 | 1,437 | 1,437 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
77,409 | 78,326 | 80,255 | 82,768 | 82,211 |
 | I. ShareHolder's equity |
|
|
77,409 | 78,326 | 80,255 | 82,768 | 82,211 |
 | 1. Owner's investment capital |
|
|
44,000 | 44,000 | 44,000 | 44,000 | 44,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
357 | 357 | 357 | 357 | 357 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,472 | 18,745 | 22,250 | 22,250 | 22,249 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,061 | 7,297 | 6,338 | 7,784 | 7,949 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,607 | 2,642 | 2,571 | 6,338 | 7,502 |
 | - Profit after tax undistributed this period |
|
|
4,455 | 4,655 | 3,767 | 1,446 | 446 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
7,519 | 7,928 | 7,310 | 8,378 | 7,657 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
195,813 | 184,885 | 208,700 | 224,193 | 220,216 |
There is no report.
|
|