|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
710,484 | 759,549 | 728,625 | 820,779 | 694,837 |
 | I. Cash and cash equivalents |
|
|
125,905 | 118,858 | 55,919 | 54,132 | 54,957 |
 | 1. Cash |
|
|
101,405 | 41,940 | 42,919 | 22,132 | 7,957 |
 | 2. Cash equivalents |
|
|
24,500 | 76,918 | 13,000 | 32,000 | 47,000 |
 | II. Short-term financial investments |
|
|
71,000 | 58,000 | 90,000 | 54,000 | 12,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
71,000 | 58,000 | 90,000 | 54,000 | 12,000 |
 | III. Short-term receivables |
|
|
341,842 | 230,156 | 232,376 | 421,406 | 391,740 |
 | 1. Short-term receivables of customers |
|
|
266,802 | 219,887 | 176,722 | 342,714 | 270,991 |
 | 2. Prepayments to suppliers |
|
|
76,434 | 13,581 | 58,692 | 81,866 | 96,369 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,903 | 3,154 | 3,427 | 3,292 | 30,845 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,297 | -6,466 | -6,466 | -6,466 | -6,466 |
 | IV. Inventories |
|
|
159,886 | 331,855 | 319,112 | 281,198 | 217,671 |
 | 1. Inventories |
|
|
160,752 | 333,335 | 320,192 | 282,836 | 219,361 |
 | 2. Provision for decline in value of inventories |
|
|
-866 | -1,480 | -1,080 | -1,637 | -1,689 |
 | V. Other current assets |
|
|
11,851 | 20,680 | 31,218 | 10,043 | 18,469 |
 | 1. Short-term prepaid expenses |
|
|
3,364 | 2,707 | 2,571 | 3,252 | 2,769 |
 | 2. Deductible VAT |
|
|
8,003 | 17,974 | 28,648 | 6,791 | 15,701 |
 | 3. Taxes and the State Receivables |
|
|
484 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
319,409 | 331,781 | 320,190 | 315,860 | 308,305 |
 | I. Long-term receivables |
|
|
| 921 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 921 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
293,055 | 280,611 | 284,785 | 294,738 | 280,140 |
 | 1. Tangible fixed assets |
|
|
292,258 | 279,931 | 284,222 | 294,291 | 279,807 |
 | - Cost |
|
|
1,078,071 | 1,081,651 | 1,091,676 | 1,098,863 | 1,099,654 |
 | - Accumulated depreciation |
|
|
-785,812 | -801,720 | -807,454 | -804,572 | -819,846 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
797 | 680 | 564 | 447 | 332 |
 | - Cost |
|
|
3,500 | 3,500 | 3,500 | 3,500 | 3,500 |
 | - Accumulated depreciation |
|
|
-2,704 | -2,820 | -2,937 | -3,053 | -3,168 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,304 | 27,579 | 16,119 | 1,139 | 11,286 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,304 | 27,579 | 16,119 | 1,139 | 11,286 |
 | IV. Long-term financial investments |
|
|
9,977 | 9,977 | 9,673 | 10,018 | 10,018 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
10,744 | 10,744 | 10,744 | 11,184 | 11,184 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-768 | -768 | -1,071 | -1,166 | -1,166 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
15,073 | 12,693 | 9,613 | 9,964 | 6,861 |
 | 1. Long-term prepaid expenses |
|
|
15,073 | 12,352 | 9,337 | 7,372 | 6,225 |
 | 2. Deferred income tax assets |
|
|
| 341 | 276 | 2,591 | 636 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,029,893 | 1,091,331 | 1,048,816 | 1,136,638 | 1,003,142 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
632,742 | 695,214 | 626,501 | 723,416 | 558,648 |
 | I. Current liabilities |
|
|
522,004 | 598,695 | 532,282 | 642,539 | 477,187 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
295,469 | 308,058 | 290,339 | 351,451 | 244,553 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
64,871 | 109,969 | 78,233 | 56,598 | 74,048 |
 | 4. Advances from customers |
|
|
1,613 | 2,535 | 1,435 | 843 | 2,545 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,128 | 9,064 | 11,298 | 15,363 | 7,069 |
 | 6. Payables to employees |
|
|
84,568 | 98,966 | 100,246 | 130,996 | 101,502 |
 | 7. Short-term accrued expenses |
|
|
5,001 | 5,623 | 4,423 | 5,203 | 5,596 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
35,704 | 24,157 | 6,017 | 41,792 | 5,604 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
29,649 | 40,322 | 40,291 | 40,291 | 36,270 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
110,738 | 96,520 | 94,219 | 80,878 | 81,461 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
110,738 | 96,520 | 94,219 | 80,878 | 81,461 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
397,151 | 396,116 | 422,315 | 413,222 | 444,494 |
 | I. ShareHolder's equity |
|
|
397,151 | 396,116 | 422,315 | 413,222 | 444,494 |
 | 1. Owner's investment capital |
|
|
200,963 | 200,963 | 200,963 | 200,963 | 200,963 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
107,479 | 127,479 | 127,479 | 127,479 | 127,479 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
88,709 | 67,675 | 93,873 | 84,781 | 116,052 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
66,532 | 35,778 | 35,778 | 35,778 | 84,892 |
 | - Profit after tax undistributed this period |
|
|
22,177 | 31,897 | 58,095 | 49,003 | 31,160 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,029,893 | 1,091,331 | 1,048,816 | 1,136,638 | 1,003,142 |
There is no report.
|
|