|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
14,159,533 | 12,934,498 | 12,675,662 | 13,267,756 | 13,154,543 |
 | I. Cash and cash equivalents |
|
|
304,931 | 144,463 | 282,225 | 135,898 | 101,772 |
 | 1. Cash |
|
|
300,431 | 136,790 | 274,657 | 131,751 | 97,483 |
 | 2. Cash equivalents |
|
|
4,500 | 7,673 | 7,567 | 4,147 | 4,288 |
 | II. Short-term financial investments |
|
|
15,611 | 13,549 | 13,194 | 15,561 | 3,624 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,611 | 13,549 | 13,194 | 15,561 | 3,624 |
 | III. Short-term receivables |
|
|
11,394,132 | 10,884,251 | 10,720,324 | 10,236,801 | 10,109,574 |
 | 1. Short-term receivables of customers |
|
|
6,459,511 | 6,305,547 | 6,855,305 | 6,440,909 | 6,279,386 |
 | 2. Prepayments to suppliers |
|
|
1,252,229 | 1,301,628 | 1,164,958 | 1,155,049 | 1,088,906 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
2,995,057 | 2,528,328 | 2,238,602 | 2,131,111 | 2,371,897 |
 | 5. Receivables on short-term loans |
|
|
124,295 | 155,750 | 161,023 | 171,441 | 159,612 |
 | 6. Other short-term receivables |
|
|
2,553,348 | 2,535,354 | 2,247,230 | 2,130,690 | 2,033,242 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,990,309 | -1,942,356 | -1,946,794 | -1,792,399 | -1,823,470 |
 | IV. Inventories |
|
|
2,346,864 | 1,787,321 | 1,576,709 | 2,793,525 | 2,850,082 |
 | 1. Inventories |
|
|
2,402,303 | 1,842,760 | 1,632,149 | 2,833,099 | 2,889,657 |
 | 2. Provision for decline in value of inventories |
|
|
-55,439 | -55,439 | -55,439 | -39,575 | -39,575 |
 | V. Other current assets |
|
|
97,996 | 104,915 | 83,211 | 85,971 | 89,492 |
 | 1. Short-term prepaid expenses |
|
|
10,208 | 16,975 | 16,185 | 16,764 | 17,141 |
 | 2. Deductible VAT |
|
|
83,051 | 83,487 | 62,573 | 64,469 | 67,620 |
 | 3. Taxes and the State Receivables |
|
|
4,737 | 4,453 | 4,453 | 4,739 | 4,731 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,630,289 | 2,368,947 | 2,559,079 | 1,868,244 | 2,229,261 |
 | I. Long-term receivables |
|
|
356,781 | 376,619 | 376,683 | 110,111 | 112,373 |
 | 1. Long-term customer's receivables |
|
|
| | 35,514 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
415,380 | 376,619 | 341,170 | 110,111 | 112,373 |
 | 6. Provision for doubtful long-term receivables |
|
|
-58,599 | | | | |
 | II. Fixed assets |
|
|
538,040 | 527,157 | 660,068 | 1,003,513 | 1,329,707 |
 | 1. Tangible fixed assets |
|
|
481,350 | 471,436 | 605,297 | 949,644 | 1,279,253 |
 | - Cost |
|
|
1,435,701 | 1,480,111 | 1,632,911 | 2,013,838 | 2,325,881 |
 | - Accumulated depreciation |
|
|
-954,350 | -1,008,676 | -1,027,614 | -1,064,194 | -1,046,628 |
 | 2. Fixed assets of financial leasing |
|
|
4,714 | 4,525 | 4,337 | 4,148 | 3,960 |
 | - Cost |
|
|
7,542 | 7,542 | 7,542 | 7,542 | 7,542 |
 | - Accumulated depreciation |
|
|
-2,828 | -3,017 | -3,205 | -3,394 | -3,582 |
 | 3. Intangible fixed assets |
|
|
51,976 | 51,196 | 50,435 | 49,721 | 46,495 |
 | - Cost |
|
|
80,109 | 80,109 | 80,109 | 80,109 | 77,602 |
 | - Accumulated depreciation |
|
|
-28,133 | -28,913 | -29,674 | -30,388 | -31,107 |
 | III. Real Estate Investments |
|
|
110,106 | 109,944 | 163,928 | 163,766 | 163,604 |
 | - Cost |
|
|
113,692 | 113,692 | 167,838 | 167,838 | 167,838 |
 | - Accumulated depreciation |
|
|
-3,586 | -3,748 | -3,910 | -4,072 | -4,234 |
 | IV. Long-term assets in progress |
|
|
47,430 | 787,799 | 789,950 | 46,389 | 45,968 |
 | 1. Costs of long-term production, business in progress |
|
|
| 741,707 | 741,789 | | |
 | 2. Costs of construction in progress |
|
|
47,430 | 46,092 | 48,161 | 46,389 | 45,968 |
 | IV. Long-term financial investments |
|
|
313,304 | 309,377 | 304,843 | 306,110 | 302,365 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
284,704 | 281,024 | 276,524 | 277,381 | 277,616 |
 | 3. Other investments in equity instruments |
|
|
40,427 | 40,427 | 40,427 | 40,427 | 36,242 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-13,827 | -14,074 | -14,109 | -13,842 | -13,637 |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,144 | 2,144 |
 | V. Total other long-term assets |
|
|
249,280 | 243,852 | 231,353 | 227,643 | 266,073 |
 | 1. Long-term prepaid expenses |
|
|
201,455 | 195,802 | 185,185 | 181,263 | 223,093 |
 | 2. Deferred income tax assets |
|
|
47,825 | 48,051 | 46,168 | 46,381 | 42,980 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
15,349 | 14,199 | 32,254 | 10,713 | 9,171 |
 | TOTAL ASSETS |
|
|
15,789,822 | 15,303,445 | 15,234,742 | 15,136,000 | 15,383,803 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,127,545 | 13,658,062 | 13,577,578 | 13,385,028 | 13,595,809 |
 | I. Current liabilities |
|
|
12,818,578 | 12,367,742 | 12,317,108 | 12,108,888 | 12,331,661 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,909,176 | 3,745,693 | 3,691,666 | 3,568,358 | 3,611,451 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,035,458 | 4,090,168 | 4,185,308 | 4,280,361 | 4,268,414 |
 | 4. Advances from customers |
|
|
2,576,115 | 2,317,808 | 2,278,340 | 2,306,879 | 2,443,826 |
 | 5. Taxes and other payables to the State Budget |
|
|
285,144 | 271,380 | 253,851 | 139,005 | 80,955 |
 | 6. Payables to employees |
|
|
417,972 | 440,831 | 431,752 | 406,498 | 388,706 |
 | 7. Short-term accrued expenses |
|
|
1,022,789 | 902,603 | 916,680 | 871,779 | 822,643 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
46,825 | 56,521 | 35,202 | 19,029 | 14,010 |
 | 11. Other short-term payables |
|
|
472,910 | 463,604 | 449,375 | 466,612 | 646,711 |
 | 12. Provision for short term payables |
|
|
49,694 | 76,677 | 72,549 | 48,064 | 52,681 |
 | 13. Bonus and welfare fund |
|
|
2,496 | 2,458 | 2,385 | 2,303 | 2,265 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,308,967 | 1,290,320 | 1,260,470 | 1,276,140 | 1,264,148 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
41,165 | 36,549 | 27,144 | 25,801 | 25,602 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
576,216 | 587,444 | 578,214 | 530,003 | 534,481 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
491,656 | 488,686 | 487,415 | 527,346 | 524,939 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
199,931 | 177,642 | 167,697 | 192,990 | 179,126 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,662,277 | 1,645,383 | 1,657,164 | 1,750,972 | 1,787,994 |
 | I. ShareHolder's equity |
|
|
1,662,277 | 1,645,383 | 1,657,164 | 1,750,972 | 1,787,994 |
 | 1. Owner's investment capital |
|
|
3,472,133 | 3,472,133 | 3,472,133 | 3,472,133 | 3,472,133 |
 | 2. Share capital surplus |
|
|
457,542 | 458,569 | 458,569 | 458,569 | 458,569 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
56 | 56 | 56 | 56 | 56 |
 | 8. Investment and development funds |
|
|
96,863 | 96,837 | 96,837 | 96,710 | 96,710 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-2,403,209 | -2,424,134 | -2,411,980 | -2,293,887 | -2,253,701 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-3,240,043 | -3,261,126 | -3,261,126 | -2,299,309 | -2,450,304 |
 | - Profit after tax undistributed this period |
|
|
836,834 | 836,991 | 849,145 | 5,422 | 196,603 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
38,892 | 41,922 | 41,549 | 17,391 | 14,227 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
15,789,822 | 15,303,445 | 15,234,742 | 15,136,000 | 15,383,803 |
There is no report.
|
|