|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,070,528 | 4,705,026 | 5,069,933 | 4,890,381 | 5,704,711 |
 | I. Cash and cash equivalents |
|
|
443,154 | 280,435 | 320,454 | 197,695 | 477,026 |
 | 1. Cash |
|
|
407,169 | 266,132 | 307,472 | 184,713 | 478,044 |
 | 2. Cash equivalents |
|
|
35,985 | 14,304 | 12,982 | 12,982 | -1,018 |
 | II. Short-term financial investments |
|
|
47,653 | 24,653 | 8,653 | 11,653 | 6,653 |
 | 1. Trading securities |
|
|
100 | 100 | 100 | 100 | 100 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
47,553 | 24,553 | 8,553 | 11,553 | 6,553 |
 | III. Short-term receivables |
|
|
2,878,640 | 2,710,412 | 3,012,829 | 3,012,313 | 3,463,684 |
 | 1. Short-term receivables of customers |
|
|
1,887,446 | 1,730,561 | 1,981,117 | 1,915,064 | 2,154,766 |
 | 2. Prepayments to suppliers |
|
|
657,525 | 639,276 | 671,587 | 724,009 | 908,930 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 14,000 |
 | 6. Other short-term receivables |
|
|
503,435 | 524,722 | 544,685 | 561,959 | 574,233 |
 | 7. Provision for doubtful short-term receivables |
|
|
-169,768 | -184,147 | -184,560 | -188,720 | -188,245 |
 | IV. Inventories |
|
|
1,566,446 | 1,539,644 | 1,561,986 | 1,505,049 | 1,591,681 |
 | 1. Inventories |
|
|
1,566,489 | 1,539,686 | 1,562,028 | 1,505,092 | 1,591,724 |
 | 2. Provision for decline in value of inventories |
|
|
-43 | -43 | -43 | -43 | -43 |
 | V. Other current assets |
|
|
134,634 | 149,882 | 166,011 | 163,670 | 165,667 |
 | 1. Short-term prepaid expenses |
|
|
1,829 | 4,228 | 2,900 | 2,227 | 1,193 |
 | 2. Deductible VAT |
|
|
104,890 | 113,285 | 116,622 | 115,575 | 116,248 |
 | 3. Taxes and the State Receivables |
|
|
27,916 | 32,369 | 46,489 | 45,869 | 48,225 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,368,044 | 1,354,875 | 1,346,383 | 1,341,875 | 1,208,292 |
 | I. Long-term receivables |
|
|
2,680 | 2,746 | 2,748 | 2,727 | 3,671 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,680 | 2,746 | 2,748 | 2,727 | 3,671 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
52,080 | 50,756 | 47,528 | 46,673 | 45,790 |
 | 1. Tangible fixed assets |
|
|
49,310 | 48,160 | 45,111 | 44,433 | 43,266 |
 | - Cost |
|
|
180,591 | 180,645 | 179,439 | 179,433 | 179,759 |
 | - Accumulated depreciation |
|
|
-131,281 | -132,485 | -134,328 | -135,000 | -136,493 |
 | 2. Fixed assets of financial leasing |
|
|
988 | 818 | 649 | 479 | 309 |
 | - Cost |
|
|
2,036 | 2,036 | 2,036 | 2,036 | 2,036 |
 | - Accumulated depreciation |
|
|
-1,048 | -1,218 | -1,388 | -1,557 | -1,727 |
 | 3. Intangible fixed assets |
|
|
1,781 | 1,777 | 1,768 | 1,761 | 2,215 |
 | - Cost |
|
|
2,341 | 2,341 | 2,341 | 2,341 | 2,809 |
 | - Accumulated depreciation |
|
|
-559 | -564 | -573 | -580 | -594 |
 | III. Real Estate Investments |
|
|
506,632 | 498,902 | 491,845 | 487,806 | 486,718 |
 | - Cost |
|
|
678,290 | 678,290 | 678,290 | 678,290 | 694,494 |
 | - Accumulated depreciation |
|
|
-171,658 | -179,388 | -186,445 | -190,484 | -207,776 |
 | IV. Long-term assets in progress |
|
|
4,657 | 5,904 | 7,836 | 8,379 | 10,900 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,657 | 5,904 | 7,836 | 8,379 | 10,900 |
 | IV. Long-term financial investments |
|
|
795,191 | 790,560 | 790,560 | 790,560 | 655,767 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
376,959 | 376,959 | 376,959 | 376,959 | 346,587 |
 | 3. Other investments in equity instruments |
|
|
457,024 | 457,024 | 457,024 | 457,024 | 364,347 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-38,792 | -43,423 | -43,423 | -43,423 | -55,167 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
6,805 | 6,008 | 5,866 | 5,729 | 5,446 |
 | 1. Long-term prepaid expenses |
|
|
6,452 | 5,655 | 5,513 | 5,376 | 5,093 |
 | 2. Deferred income tax assets |
|
|
353 | 353 | 353 | 353 | 353 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,438,572 | 6,059,901 | 6,416,316 | 6,232,255 | 6,913,003 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
4,798,687 | 4,418,972 | 4,762,865 | 4,580,760 | 5,268,939 |
 | I. Current liabilities |
|
|
4,651,936 | 4,273,341 | 4,618,344 | 4,364,453 | 5,048,122 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
795,492 | 741,912 | 903,001 | 876,391 | 925,527 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,253,139 | 1,146,097 | 1,278,736 | 1,091,861 | 1,136,858 |
 | 4. Advances from customers |
|
|
506,480 | 439,075 | 457,395 | 453,494 | 849,517 |
 | 5. Taxes and other payables to the State Budget |
|
|
140,727 | 83,134 | 97,996 | 107,608 | 106,577 |
 | 6. Payables to employees |
|
|
16,071 | 13,132 | 15,293 | 16,610 | 20,588 |
 | 7. Short-term accrued expenses |
|
|
1,238,259 | 1,141,392 | 1,166,691 | 1,147,211 | 1,317,138 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
126,379 | 130,502 | 133,699 | 128,839 | 127,258 |
 | 11. Other short-term payables |
|
|
559,558 | 563,321 | 548,877 | 526,312 | 544,830 |
 | 12. Provision for short term payables |
|
|
5,314 | 5,314 | 5,314 | 5,314 | 7,065 |
 | 13. Bonus and welfare fund |
|
|
10,516 | 9,463 | 11,341 | 10,812 | 12,765 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
146,751 | 145,631 | 144,522 | 216,307 | 220,817 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
150 | 150 | 150 | 150 | 150 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
781 | 649 | 526 | 73,298 | 78,795 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
807 | 807 | 807 | 807 | 807 |
 | 11. Long-term unrealized revenue |
|
|
145,012 | 144,025 | 143,038 | 142,051 | 141,064 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,639,885 | 1,640,929 | 1,653,450 | 1,651,495 | 1,644,064 |
 | I. ShareHolder's equity |
|
|
1,639,885 | 1,640,929 | 1,653,450 | 1,651,495 | 1,644,064 |
 | 1. Owner's investment capital |
|
|
1,410,480 | 1,410,480 | 1,410,480 | 1,410,480 | 1,410,480 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
3,868 | 3,868 | 3,868 | 3,868 | 3,868 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
-37,318 | -37,318 | -37,318 | -37,318 | -37,318 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
70,707 | 70,707 | 71,400 | 71,400 | 72,087 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
41,981 | 43,737 | 61,314 | 59,903 | 47,023 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-11,805 | 40,601 | 38,162 | 32,671 | 994 |
 | - Profit after tax undistributed this period |
|
|
53,787 | 3,136 | 23,153 | 27,232 | 46,028 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
150,167 | 149,456 | 143,706 | 143,162 | 147,925 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,438,572 | 6,059,901 | 6,416,316 | 6,232,255 | 6,913,003 |
There is no report.
|
|