|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,908,327 | 6,180,736 | 6,442,874 | 5,484,905 | 5,025,276 |
| I. Cash and cash equivalents |
|
|
129,488 | 248,935 | 151,144 | 576,849 | 158,834 |
| 1. Cash |
|
|
110,376 | 235,953 | 151,144 | 563,866 | 122,849 |
| 2. Cash equivalents |
|
|
19,113 | 12,982 | | 12,982 | 35,985 |
| II. Short-term financial investments |
|
|
85,470 | 70,901 | 67,757 | 67,846 | 39,905 |
| 1. Trading securities |
|
|
100 | 100 | 100 | 100 | 100 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
85,370 | 70,801 | 67,657 | 67,746 | 39,805 |
| III. Short-term receivables |
|
|
3,833,413 | 3,707,876 | 3,803,659 | 3,118,486 | 3,112,667 |
| 1. Short-term receivables of customers |
|
|
2,503,317 | 2,389,469 | 2,224,816 | 2,023,118 | 1,928,177 |
| 2. Prepayments to suppliers |
|
|
864,236 | 782,436 | 656,918 | 596,233 | 660,846 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| 43,163 | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
624,941 | 651,890 | 1,080,189 | 661,742 | 686,250 |
| 7. Provision for doubtful short-term receivables |
|
|
-159,081 | -159,081 | -158,264 | -162,606 | -162,606 |
| IV. Inventories |
|
|
1,824,701 | 2,074,524 | 2,320,148 | 1,616,733 | 1,585,140 |
| 1. Inventories |
|
|
1,824,744 | 2,074,567 | 2,320,190 | 1,616,776 | 1,585,182 |
| 2. Provision for decline in value of inventories |
|
|
-43 | -43 | -43 | -43 | -43 |
| V. Other current assets |
|
|
35,255 | 78,499 | 100,166 | 104,991 | 128,729 |
| 1. Short-term prepaid expenses |
|
|
4,414 | 4,338 | 3,347 | 2,711 | 2,946 |
| 2. Deductible VAT |
|
|
23,602 | 32,518 | 63,864 | 92,505 | 105,143 |
| 3. Taxes and the State Receivables |
|
|
7,240 | 41,644 | 32,955 | 9,775 | 20,641 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,316,452 | 1,302,293 | 1,293,265 | 1,292,556 | 1,296,592 |
| I. Long-term receivables |
|
|
2,038 | 2,038 | 2,695 | 2,678 | 2,978 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,038 | 2,038 | 2,695 | 2,678 | 2,978 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
53,654 | 53,740 | 54,032 | 57,987 | 63,514 |
| 1. Tangible fixed assets |
|
|
52,226 | 52,322 | 52,623 | 54,552 | 60,206 |
| - Cost |
|
|
176,438 | 175,643 | 177,444 | 180,992 | 188,369 |
| - Accumulated depreciation |
|
|
-124,212 | -123,321 | -124,821 | -126,440 | -128,164 |
| 2. Fixed assets of financial leasing |
|
|
| | | 2,036 | 1,497 |
| - Cost |
|
|
| | | 2,036 | 2,036 |
| - Accumulated depreciation |
|
|
| | | | -539 |
| 3. Intangible fixed assets |
|
|
1,428 | 1,418 | 1,409 | 1,399 | 1,811 |
| - Cost |
|
|
1,919 | 1,919 | 1,919 | 1,919 | 2,341 |
| - Accumulated depreciation |
|
|
-491 | -500 | -510 | -520 | -530 |
| III. Real Estate Investments |
|
|
434,134 | 432,183 | 429,308 | 426,409 | 423,521 |
| - Cost |
|
|
552,471 | 553,859 | 553,859 | 553,859 | 553,859 |
| - Accumulated depreciation |
|
|
-118,337 | -121,675 | -124,551 | -127,450 | -130,338 |
| IV. Long-term assets in progress |
|
|
1,553 | 1,553 | 1,553 | 560 | 1,776 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,553 | 1,553 | 1,553 | 560 | 1,776 |
| IV. Long-term financial investments |
|
|
795,191 | 795,191 | 795,191 | 795,191 | 795,191 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
376,959 | 376,959 | 376,959 | 376,959 | 376,959 |
| 3. Other investments in equity instruments |
|
|
457,024 | 457,024 | 457,024 | 457,024 | 457,024 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-38,792 | -38,792 | -38,792 | -38,792 | -38,792 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
29,883 | 17,588 | 10,487 | 9,732 | 9,614 |
| 1. Long-term prepaid expenses |
|
|
29,530 | 17,235 | 10,135 | 9,380 | 9,261 |
| 2. Deferred income tax assets |
|
|
353 | 353 | 353 | 353 | 353 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
7,224,779 | 7,483,028 | 7,736,139 | 6,777,461 | 6,321,867 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,590,251 | 5,844,627 | 6,146,835 | 5,159,853 | 4,703,178 |
| I. Current liabilities |
|
|
4,354,158 | 4,583,064 | 4,857,823 | 4,799,648 | 4,492,854 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
998,767 | 1,089,542 | 1,093,245 | 807,298 | 805,920 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
870,389 | 1,045,004 | 1,017,784 | 1,220,503 | 1,071,711 |
| 4. Advances from customers |
|
|
317,393 | 266,001 | 209,819 | 713,029 | 642,337 |
| 5. Taxes and other payables to the State Budget |
|
|
95,514 | 104,745 | 160,569 | 137,889 | 109,983 |
| 6. Payables to employees |
|
|
13,821 | 14,021 | 12,506 | 16,412 | 11,853 |
| 7. Short-term accrued expenses |
|
|
1,309,043 | 1,348,689 | 1,250,175 | 1,197,684 | 1,139,009 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
215,269 | 191,146 | 177,779 | 126,464 | 128,826 |
| 11. Other short-term payables |
|
|
513,258 | 500,688 | 484,329 | 557,466 | 561,801 |
| 12. Provision for short term payables |
|
|
12,364 | 12,364 | 12,364 | 11,467 | 11,467 |
| 13. Bonus and welfare fund |
|
|
8,342 | 10,864 | 11,747 | 11,436 | 9,948 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,236,093 | 1,261,563 | 1,289,012 | 360,205 | 210,323 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
150 | 150 | 702 | 702 | 150 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 1,178 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
807 | | 807 | 807 | 807 |
| 11. Long-term unrealized revenue |
|
|
1,235,135 | 1,260,606 | 1,287,014 | 358,696 | 208,188 |
| 12. Development fund of science and technology |
|
|
| 807 | | | |
| B. OWNER'S EQUITY |
|
|
1,634,528 | 1,638,401 | 1,589,304 | 1,617,608 | 1,618,690 |
| I. ShareHolder's equity |
|
|
1,634,528 | 1,638,401 | 1,589,304 | 1,617,608 | 1,618,690 |
| 1. Owner's investment capital |
|
|
1,410,480 | 1,410,480 | 1,410,480 | 1,410,480 | 1,410,480 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
3,868 | 3,868 | 3,868 | 3,868 | 3,868 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-37,318 | -37,318 | -37,318 | -37,318 | -37,318 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
66,667 | 67,531 | 69,940 | 69,940 | 69,940 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
49,575 | 57,080 | 4,922 | 31,096 | 32,435 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
49,391 | 48,106 | -13,204 | -13,242 | 30,720 |
| - Profit after tax undistributed this period |
|
|
184 | 8,974 | 18,126 | 44,338 | 1,715 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
141,257 | 136,760 | 137,414 | 139,543 | 139,286 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
7,224,779 | 7,483,028 | 7,736,139 | 6,777,461 | 6,321,867 |
There is no report.
|
|