|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,442,874 | 5,484,905 | 5,025,276 | 4,922,952 | 5,076,176 |
| I. Cash and cash equivalents |
|
|
151,144 | 576,849 | 158,834 | 186,389 | 159,843 |
| 1. Cash |
|
|
151,144 | 563,866 | 122,849 | 150,405 | 123,858 |
| 2. Cash equivalents |
|
|
| 12,982 | 35,985 | 35,985 | 35,985 |
| II. Short-term financial investments |
|
|
67,757 | 67,846 | 39,905 | 34,905 | 52,905 |
| 1. Trading securities |
|
|
100 | 100 | 100 | 100 | 100 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
67,657 | 67,746 | 39,805 | 34,805 | 52,805 |
| III. Short-term receivables |
|
|
3,803,659 | 3,118,486 | 3,112,667 | 3,036,144 | 2,919,527 |
| 1. Short-term receivables of customers |
|
|
2,224,816 | 2,023,118 | 1,928,177 | 1,965,238 | 1,919,099 |
| 2. Prepayments to suppliers |
|
|
656,918 | 596,233 | 660,846 | 749,412 | 654,518 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,080,189 | 661,742 | 686,250 | 484,100 | 508,516 |
| 7. Provision for doubtful short-term receivables |
|
|
-158,264 | -162,606 | -162,606 | -162,606 | -162,606 |
| IV. Inventories |
|
|
2,320,148 | 1,616,733 | 1,585,140 | 1,548,470 | 1,787,764 |
| 1. Inventories |
|
|
2,320,190 | 1,616,776 | 1,585,182 | 1,548,513 | 1,787,807 |
| 2. Provision for decline in value of inventories |
|
|
-43 | -43 | -43 | -43 | -43 |
| V. Other current assets |
|
|
100,166 | 104,991 | 128,729 | 117,043 | 156,137 |
| 1. Short-term prepaid expenses |
|
|
3,347 | 2,711 | 2,946 | 4,265 | 2,539 |
| 2. Deductible VAT |
|
|
63,864 | 92,505 | 105,143 | 84,923 | 124,281 |
| 3. Taxes and the State Receivables |
|
|
32,955 | 9,775 | 20,641 | 27,855 | 29,318 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,293,265 | 1,292,556 | 1,296,592 | 1,289,604 | 1,409,975 |
| I. Long-term receivables |
|
|
2,695 | 2,678 | 2,978 | 1,678 | 2,680 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
2,695 | 2,678 | 2,978 | 1,678 | 2,680 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
54,032 | 57,987 | 63,514 | 61,726 | 61,719 |
| 1. Tangible fixed assets |
|
|
52,623 | 54,552 | 60,206 | 58,598 | 58,601 |
| - Cost |
|
|
177,444 | 180,992 | 188,369 | 188,414 | 189,004 |
| - Accumulated depreciation |
|
|
-124,821 | -126,440 | -128,164 | -129,816 | -130,404 |
| 2. Fixed assets of financial leasing |
|
|
| 2,036 | 1,497 | 1,327 | 1,327 |
| - Cost |
|
|
| 2,036 | 2,036 | 2,036 | 2,036 |
| - Accumulated depreciation |
|
|
| | -539 | -709 | -709 |
| 3. Intangible fixed assets |
|
|
1,409 | 1,399 | 1,811 | 1,801 | 1,791 |
| - Cost |
|
|
1,919 | 1,919 | 2,341 | 2,341 | 2,341 |
| - Accumulated depreciation |
|
|
-510 | -520 | -530 | -540 | -550 |
| III. Real Estate Investments |
|
|
429,308 | 426,409 | 423,521 | 420,632 | 541,149 |
| - Cost |
|
|
553,859 | 553,859 | 553,859 | 553,859 | 678,196 |
| - Accumulated depreciation |
|
|
-124,551 | -127,450 | -130,338 | -133,226 | -137,048 |
| IV. Long-term assets in progress |
|
|
1,553 | 560 | 1,776 | 2,093 | 2,119 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
1,553 | 560 | 1,776 | 2,093 | 2,119 |
| IV. Long-term financial investments |
|
|
795,191 | 795,191 | 795,191 | 795,191 | 795,191 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
376,959 | 376,959 | 376,959 | 376,959 | 376,959 |
| 3. Other investments in equity instruments |
|
|
457,024 | 457,024 | 457,024 | 457,024 | 457,024 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-38,792 | -38,792 | -38,792 | -38,792 | -38,792 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,487 | 9,732 | 9,614 | 8,285 | 7,118 |
| 1. Long-term prepaid expenses |
|
|
10,135 | 9,380 | 9,261 | 7,932 | 6,765 |
| 2. Deferred income tax assets |
|
|
353 | 353 | 353 | 353 | 353 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
7,736,139 | 6,777,461 | 6,321,867 | 6,212,555 | 6,486,151 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
6,146,835 | 5,159,853 | 4,703,178 | 4,576,215 | 4,868,423 |
| I. Current liabilities |
|
|
4,857,823 | 4,799,648 | 4,492,854 | 4,427,338 | 4,721,581 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,093,245 | 807,298 | 805,920 | 758,210 | 774,478 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,017,784 | 1,220,503 | 1,071,711 | 1,054,236 | 1,117,108 |
| 4. Advances from customers |
|
|
209,819 | 713,029 | 642,337 | 477,861 | 697,262 |
| 5. Taxes and other payables to the State Budget |
|
|
160,569 | 137,889 | 109,983 | 101,006 | 150,791 |
| 6. Payables to employees |
|
|
12,506 | 16,412 | 11,853 | 11,712 | 11,802 |
| 7. Short-term accrued expenses |
|
|
1,250,175 | 1,197,684 | 1,139,009 | 1,324,020 | 1,263,459 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
177,779 | 126,464 | 128,826 | 130,158 | 127,048 |
| 11. Other short-term payables |
|
|
484,329 | 557,466 | 561,801 | 547,418 | 556,130 |
| 12. Provision for short term payables |
|
|
12,364 | 11,467 | 11,467 | 11,467 | 11,467 |
| 13. Bonus and welfare fund |
|
|
11,747 | 11,436 | 9,948 | 11,249 | 12,035 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,289,012 | 360,205 | 210,323 | 148,877 | 146,843 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
702 | 702 | 150 | 150 | 150 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | 1,178 | 1,047 | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
807 | 807 | 807 | 807 | 807 |
| 11. Long-term unrealized revenue |
|
|
1,287,014 | 358,696 | 208,188 | 146,872 | 145,885 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,589,304 | 1,617,608 | 1,618,690 | 1,636,340 | 1,617,728 |
| I. ShareHolder's equity |
|
|
1,589,304 | 1,617,608 | 1,618,690 | 1,636,340 | 1,617,728 |
| 1. Owner's investment capital |
|
|
1,410,480 | 1,410,480 | 1,410,480 | 1,410,480 | 1,410,480 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
3,868 | 3,868 | 3,868 | 3,868 | 3,868 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
-37,318 | -37,318 | -37,318 | -37,318 | -37,318 |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
69,940 | 69,940 | 69,940 | 70,388 | 70,707 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,922 | 31,096 | 32,435 | 51,231 | 20,860 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-13,204 | -13,242 | 30,720 | 30,328 | -13,570 |
| - Profit after tax undistributed this period |
|
|
18,126 | 44,338 | 1,715 | 20,903 | 34,430 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
137,414 | 139,543 | 139,286 | 137,692 | 149,132 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
7,736,139 | 6,777,461 | 6,321,867 | 6,212,555 | 6,486,151 |
There is no report.
|
|