|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
304,561 | 290,694 | 289,224 | 293,503 | 286,242 |
| I. Cash and cash equivalents |
|
|
5,994 | 9,160 | 29,428 | 9,544 | 2,253 |
| 1. Cash |
|
|
5,994 | 9,160 | 29,428 | 9,544 | 2,253 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
232,101 | 198,051 | 170,001 | 187,551 | 186,250 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
232,101 | 198,051 | 170,001 | 187,551 | 186,250 |
| III. Short-term receivables |
|
|
12,685 | 24,551 | 22,231 | 34,392 | 20,367 |
| 1. Short-term receivables of customers |
|
|
8,246 | 19,015 | 19,535 | 30,495 | 14,639 |
| 2. Prepayments to suppliers |
|
|
476 | 1,904 | 842 | 1,121 | 2,874 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,465 | 4,134 | 2,342 | 3,236 | 3,261 |
| 7. Provision for doubtful short-term receivables |
|
|
-502 | -502 | -487 | -460 | -406 |
| IV. Inventories |
|
|
48,365 | 48,704 | 55,119 | 54,591 | 66,930 |
| 1. Inventories |
|
|
48,365 | 48,704 | 55,119 | 54,591 | 66,930 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,415 | 10,228 | 12,445 | 7,424 | 10,442 |
| 1. Short-term prepaid expenses |
|
|
230 | 3,097 | 2,130 | 1,123 | 110 |
| 2. Deductible VAT |
|
|
4,074 | 7,130 | 10,314 | 6,300 | 10,326 |
| 3. Taxes and the State Receivables |
|
|
1,112 | 1 | 1 | 1 | 6 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,489 | 31,661 | 32,020 | 31,120 | 33,436 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
28,890 | 27,404 | 26,199 | 26,279 | 28,475 |
| 1. Tangible fixed assets |
|
|
28,890 | 27,404 | 26,199 | 26,279 | 28,475 |
| - Cost |
|
|
183,757 | 183,132 | 183,390 | 184,924 | 188,523 |
| - Accumulated depreciation |
|
|
-154,866 | -155,727 | -157,191 | -158,646 | -160,049 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
99 | 106 | 1,453 | 6 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
99 | 106 | 1,453 | 6 | |
| IV. Long-term financial investments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,500 | 2,150 | 2,369 | 2,835 | 2,961 |
| 1. Long-term prepaid expenses |
|
|
2,500 | 2,150 | 2,369 | 2,835 | 2,961 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
338,051 | 322,355 | 321,244 | 324,622 | 319,678 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
175,289 | 157,896 | 165,016 | 166,111 | 158,664 |
| I. Current liabilities |
|
|
175,289 | 157,896 | 165,016 | 166,111 | 158,664 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
142,704 | 124,446 | 125,541 | 124,299 | 126,532 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
13,415 | 19,541 | 20,012 | 20,125 | 13,484 |
| 4. Advances from customers |
|
|
3,105 | 3,554 | 2,206 | 2,141 | 1,693 |
| 5. Taxes and other payables to the State Budget |
|
|
840 | 3,501 | 2,882 | 4,342 | 664 |
| 6. Payables to employees |
|
|
9,446 | 3,254 | 5,631 | 8,121 | 9,942 |
| 7. Short-term accrued expenses |
|
|
406 | 293 | 557 | 506 | 577 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
738 | 954 | 1,829 | 1,329 | 963 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,634 | 2,354 | 6,358 | 5,249 | 4,809 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
162,761 | 164,459 | 156,228 | 158,511 | 147,801 |
| I. ShareHolder's equity |
|
|
162,761 | 164,459 | 156,228 | 158,511 | 147,801 |
| 1. Owner's investment capital |
|
|
104,000 | 104,000 | 104,000 | 104,000 | 104,000 |
| 2. Share capital surplus |
|
|
41,982 | 41,982 | 41,982 | 41,982 | 41,982 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-6,735 | -6,735 | -6,735 | -6,735 | -6,735 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
13,212 | 13,212 | 13,212 | 13,212 | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
10,302 | 12,000 | 3,769 | 6,053 | 8,555 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 10,302 | | 3,769 | 6,053 |
| - Profit after tax undistributed this period |
|
|
10,302 | 1,698 | 3,769 | 2,283 | 2,502 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
338,051 | 322,355 | 321,244 | 324,622 | 306,466 |
There is no report.
|
|