|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
564,502 | 651,502 | 771,223 | 726,669 | 769,773 |
| I. Cash and cash equivalents |
|
|
161,115 | 182,200 | 252,641 | 217,252 | 168,558 |
| 1. Cash |
|
|
46,115 | 75,200 | 56,641 | 63,252 | 113,558 |
| 2. Cash equivalents |
|
|
115,000 | 107,000 | 196,000 | 154,000 | 55,000 |
| II. Short-term financial investments |
|
|
139,900 | 108,000 | 143,000 | 193,000 | 238,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
139,900 | 108,000 | 143,000 | 193,000 | 238,000 |
| III. Short-term receivables |
|
|
176,195 | 253,202 | 286,129 | 211,300 | 256,718 |
| 1. Short-term receivables of customers |
|
|
164,703 | 224,456 | 254,986 | 191,782 | 233,581 |
| 2. Prepayments to suppliers |
|
|
7,156 | 10,200 | 15,965 | 2,264 | 3,081 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
4,337 | 18,546 | 15,179 | 17,254 | 20,056 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
28,722 | 47,334 | 29,789 | 44,536 | 40,834 |
| 1. Inventories |
|
|
28,722 | 47,334 | 29,789 | 44,536 | 40,834 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
58,569 | 60,766 | 59,664 | 60,580 | 65,664 |
| 1. Short-term prepaid expenses |
|
|
3,738 | 4,772 | 3,344 | 4,156 | 8,514 |
| 2. Deductible VAT |
|
|
54,831 | 55,994 | 56,320 | 56,424 | 57,150 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
895,910 | 867,638 | 837,584 | 807,877 | 1,100,888 |
| I. Long-term receivables |
|
|
1,503 | 1,504 | 1,504 | 1,504 | 1,506 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,503 | 1,504 | 1,504 | 1,504 | 1,506 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
893,645 | 864,462 | 834,654 | 804,962 | 1,097,657 |
| 1. Tangible fixed assets |
|
|
893,645 | 864,268 | 834,477 | 804,801 | 1,097,512 |
| - Cost |
|
|
1,467,990 | 1,468,398 | 1,468,398 | 1,468,516 | 1,793,010 |
| - Accumulated depreciation |
|
|
-574,345 | -604,130 | -633,922 | -663,715 | -695,497 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| 194 | 178 | 161 | 144 |
| - Cost |
|
|
436 | 636 | 636 | 636 | 636 |
| - Accumulated depreciation |
|
|
-436 | -441 | -458 | -474 | -491 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 120 | 311 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | 120 | 311 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
762 | 1,672 | 1,425 | 1,291 | 1,415 |
| 1. Long-term prepaid expenses |
|
|
762 | 1,672 | 1,425 | | 1,415 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | 1,291 | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,460,412 | 1,519,140 | 1,608,807 | 1,534,546 | 1,870,661 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
718,916 | 760,034 | 820,944 | 722,423 | 1,030,926 |
| I. Current liabilities |
|
|
383,656 | 458,716 | 553,492 | 468,154 | 608,065 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
88,624 | 88,591 | 89,125 | 89,633 | 118,098 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
109,250 | 271,258 | 362,793 | 247,871 | 322,470 |
| 4. Advances from customers |
|
|
25 | 17,325 | 104 | 51 | 165 |
| 5. Taxes and other payables to the State Budget |
|
|
12,527 | 4,442 | 7,309 | 7,950 | 36,368 |
| 6. Payables to employees |
|
|
45,125 | 27,456 | 30,205 | 43,445 | 47,632 |
| 7. Short-term accrued expenses |
|
|
13,603 | 4,707 | 3,924 | 7,676 | 11,493 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
18,027 | 7,385 | 19,227 | 8,017 | 7,750 |
| 11. Other short-term payables |
|
|
38,868 | 1,957 | 2,025 | 1,628 | 2,041 |
| 12. Provision for short term payables |
|
|
54,733 | 32,938 | 37,409 | 54,605 | 56,124 |
| 13. Bonus and welfare fund |
|
|
2,873 | 2,656 | 1,371 | 7,279 | 5,924 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
335,260 | 301,318 | 267,452 | 254,269 | 422,861 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
318,011 | 295,831 | 267,452 | 243,620 | 404,587 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
17,249 | 5,488 | | 10,650 | 18,273 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
741,496 | 759,106 | 787,863 | 812,123 | 839,735 |
| I. ShareHolder's equity |
|
|
741,496 | 759,106 | 787,863 | 812,123 | 839,735 |
| 1. Owner's investment capital |
|
|
557,994 | 557,994 | 557,994 | 557,994 | 613,793 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
113,897 | 113,897 | 113,897 | 137,610 | 137,610 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
69,604 | 87,214 | 115,971 | 116,519 | 88,333 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,454 | 2,454 | 87,142 | 56,548 | 750 |
| - Profit after tax undistributed this period |
|
|
67,151 | 84,760 | 28,830 | 59,971 | 87,583 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,460,412 | 1,519,140 | 1,608,807 | 1,534,546 | 1,870,661 |
There is no report.
|
|