|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
726,669 | 769,773 | 624,544 | 682,993 | 1,560,288 |
 | I. Cash and cash equivalents |
|
|
217,252 | 168,558 | 129,426 | 183,436 | 111,908 |
 | 1. Cash |
|
|
63,252 | 113,558 | 53,986 | 102,996 | 56,908 |
 | 2. Cash equivalents |
|
|
154,000 | 55,000 | 75,440 | 80,440 | 55,000 |
 | II. Short-term financial investments |
|
|
193,000 | 238,000 | 167,000 | 129,000 | 129,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
193,000 | 238,000 | 167,000 | 129,000 | 129,000 |
 | III. Short-term receivables |
|
|
211,300 | 256,718 | 190,285 | 238,010 | 1,175,493 |
 | 1. Short-term receivables of customers |
|
|
191,782 | 233,581 | 159,529 | 223,664 | 1,164,825 |
 | 2. Prepayments to suppliers |
|
|
2,264 | 3,081 | 4,926 | 1,934 | 3,279 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
17,254 | 20,056 | 25,829 | 12,412 | 7,388 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
44,536 | 40,834 | 40,556 | 30,403 | 44,804 |
 | 1. Inventories |
|
|
44,536 | 40,834 | 40,556 | 30,403 | 44,804 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
60,580 | 65,664 | 97,277 | 102,144 | 99,084 |
 | 1. Short-term prepaid expenses |
|
|
4,156 | 8,514 | 5,361 | 9,374 | 5,037 |
 | 2. Deductible VAT |
|
|
56,424 | 57,150 | 91,916 | 92,770 | 94,047 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
807,877 | 1,100,888 | 1,065,596 | 1,025,354 | 1,308,613 |
 | I. Long-term receivables |
|
|
1,504 | 1,506 | 1,559 | 1,559 | 1,559 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,504 | 1,506 | 1,559 | 1,559 | 1,559 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
804,962 | 1,097,657 | 1,059,882 | 1,019,394 | 1,303,993 |
 | 1. Tangible fixed assets |
|
|
804,801 | 1,097,512 | 1,059,754 | 1,019,283 | 1,303,899 |
 | - Cost |
|
|
1,468,516 | 1,793,010 | 1,793,167 | 1,793,167 | 2,119,426 |
 | - Accumulated depreciation |
|
|
-663,715 | -695,497 | -733,413 | -773,884 | -815,527 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
161 | 144 | 128 | 111 | 94 |
 | - Cost |
|
|
636 | 636 | 636 | 636 | 636 |
 | - Accumulated depreciation |
|
|
-474 | -491 | -508 | -524 | -541 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
120 | 311 | 118 | 500 | 2,095 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
120 | 311 | 118 | 500 | 2,095 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,291 | 1,415 | 4,037 | 3,901 | 966 |
 | 1. Long-term prepaid expenses |
|
|
| 1,415 | 1,093 | 957 | 966 |
 | 2. Deferred income tax assets |
|
|
| | 2,944 | 2,944 | |
 | 3. Other long-term assets |
|
|
1,291 | | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,534,546 | 1,870,661 | 1,690,140 | 1,708,347 | 2,868,902 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
722,423 | 1,030,926 | 837,352 | 825,898 | 1,968,355 |
 | I. Current liabilities |
|
|
468,154 | 608,065 | 442,792 | 445,349 | 1,420,633 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
89,633 | 118,098 | 112,870 | 106,916 | 116,187 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
247,871 | 322,470 | 187,130 | 214,587 | 1,138,964 |
 | 4. Advances from customers |
|
|
51 | 165 | 936 | 144 | 27,128 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,950 | 36,368 | 6,479 | 7,147 | 3,633 |
 | 6. Payables to employees |
|
|
43,445 | 47,632 | 31,999 | 31,831 | 37,422 |
 | 7. Short-term accrued expenses |
|
|
7,676 | 11,493 | 40,678 | 13,716 | 12,612 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
8,017 | 7,750 | 14,492 | 6,834 | |
 | 11. Other short-term payables |
|
|
1,628 | 2,041 | 2,222 | 1,935 | 2,059 |
 | 12. Provision for short term payables |
|
|
54,605 | 56,124 | 43,785 | 60,302 | 72,440 |
 | 13. Bonus and welfare fund |
|
|
7,279 | 5,924 | 2,199 | 1,936 | 10,190 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
254,269 | 422,861 | 394,561 | 380,549 | 547,722 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
243,620 | 404,587 | 380,897 | 357,207 | 520,341 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
10,650 | 18,273 | 13,663 | 23,342 | 27,381 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
812,123 | 839,735 | 852,788 | 882,449 | 900,547 |
 | I. ShareHolder's equity |
|
|
812,123 | 839,735 | 852,788 | 882,449 | 900,547 |
 | 1. Owner's investment capital |
|
|
557,994 | 613,793 | 613,793 | 613,793 | 613,793 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
137,610 | 137,610 | 137,610 | 137,610 | 137,610 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
116,519 | 88,333 | 101,385 | 131,046 | 149,144 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
56,548 | 750 | 750 | 101,418 | 92,074 |
 | - Profit after tax undistributed this period |
|
|
59,971 | 87,583 | 100,636 | 29,629 | 57,070 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,534,546 | 1,870,661 | 1,690,140 | 1,708,347 | 2,868,902 |
There is no report.
|
|