|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
708,030 | 532,655 | 541,025 | 557,800 | 553,994 |
 | I. Cash and cash equivalents |
|
|
36,540 | 46,762 | 49,761 | 31,633 | 44,226 |
 | 1. Cash |
|
|
26,540 | 26,762 | 29,761 | 11,633 | 24,226 |
 | 2. Cash equivalents |
|
|
10,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | II. Short-term financial investments |
|
|
25,597 | 6,597 | 6,597 | 6,597 | 6,597 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,597 | 6,597 | 6,597 | 6,597 | 6,597 |
 | III. Short-term receivables |
|
|
503,680 | 382,336 | 388,240 | 425,128 | 402,813 |
 | 1. Short-term receivables of customers |
|
|
523,188 | 395,989 | 405,654 | 444,571 | 425,036 |
 | 2. Prepayments to suppliers |
|
|
929 | 862 | 1,058 | 1,165 | 2,078 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,455 | 15,703 | 15,635 | 15,479 | 15,388 |
 | 7. Provision for doubtful short-term receivables |
|
|
-33,892 | -30,218 | -34,107 | -36,087 | -39,689 |
 | IV. Inventories |
|
|
137,776 | 94,036 | 95,472 | 90,987 | 97,775 |
 | 1. Inventories |
|
|
148,061 | 103,839 | 105,274 | 100,790 | 107,577 |
 | 2. Provision for decline in value of inventories |
|
|
-10,285 | -9,803 | -9,803 | -9,803 | -9,803 |
 | V. Other current assets |
|
|
4,438 | 2,923 | 955 | 3,455 | 2,583 |
 | 1. Short-term prepaid expenses |
|
|
361 | 2,299 | 336 | 3,330 | 2,395 |
 | 2. Deductible VAT |
|
|
3,798 | 120 | 119 | 123 | 189 |
 | 3. Taxes and the State Receivables |
|
|
240 | 503 | 501 | 2 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
39 | | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
120,540 | 79,752 | 76,658 | 73,941 | 70,854 |
 | I. Long-term receivables |
|
|
2,518 | 2,518 | 2,557 | 2,557 | 2,557 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,518 | 2,518 | 2,557 | 2,557 | 2,557 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
69,920 | 29,275 | 26,217 | 23,199 | 20,239 |
 | 1. Tangible fixed assets |
|
|
65,441 | 24,841 | 21,827 | 18,854 | 15,938 |
 | - Cost |
|
|
512,396 | 402,625 | 402,625 | 402,625 | 402,625 |
 | - Accumulated depreciation |
|
|
-446,955 | -377,785 | -380,798 | -383,771 | -386,687 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,479 | 4,434 | 4,389 | 4,345 | 4,301 |
 | - Cost |
|
|
7,154 | 7,003 | 7,003 | 7,003 | 7,003 |
 | - Accumulated depreciation |
|
|
-2,675 | -2,569 | -2,614 | -2,658 | -2,702 |
 | III. Real Estate Investments |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Cost |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,381 | 32,166 | 32,166 | 32,597 | 32,597 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
32,381 | 32,166 | 32,166 | 32,597 | 32,597 |
 | IV. Long-term financial investments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
892 | 977 | 902 | 772 | 644 |
 | 1. Long-term prepaid expenses |
|
|
892 | 977 | 902 | 772 | 644 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
13 | | | | |
 | TOTAL ASSETS |
|
|
828,571 | 612,407 | 617,683 | 631,741 | 624,848 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
244,127 | 88,318 | 89,234 | 96,705 | 85,408 |
 | I. Current liabilities |
|
|
243,835 | 88,023 | 88,958 | 96,418 | 85,118 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
128,531 | | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
95,222 | 71,498 | 71,759 | 77,401 | 70,804 |
 | 4. Advances from customers |
|
|
6,564 | 4,997 | 5,207 | 4,965 | 5,438 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,133 | 697 | 737 | 1,282 | 571 |
 | 6. Payables to employees |
|
|
5,434 | 3,104 | 3,370 | 4,176 | 3,970 |
 | 7. Short-term accrued expenses |
|
|
1,239 | 1,996 | 2,869 | 4,027 | 1,467 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
956 | 665 | 668 | 611 | 700 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,755 | 5,066 | 4,348 | 3,955 | 2,169 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
292 | 295 | 276 | 287 | 290 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
292 | 295 | 276 | 287 | 290 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
584,444 | 524,089 | 528,449 | 535,036 | 539,440 |
 | I. ShareHolder's equity |
|
|
584,444 | 524,089 | 528,449 | 535,036 | 539,440 |
 | 1. Owner's investment capital |
|
|
451,000 | 451,000 | 451,000 | 462,266 | 462,266 |
 | 2. Share capital surplus |
|
|
-1,874 | -1,874 | -1,874 | -1,874 | -1,874 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
947 | | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
38,282 | 40,630 | 40,630 | 40,630 | 40,630 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
48,893 | 34,314 | 38,674 | 33,994 | 38,398 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,948 | 43,721 | 43,721 | 32,455 | 33,994 |
 | - Profit after tax undistributed this period |
|
|
945 | -9,407 | -5,047 | 1,540 | 4,404 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
47,196 | 19 | 19 | 19 | 19 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
828,571 | 612,407 | 617,683 | 631,741 | 624,848 |
There is no report.
|
|