|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
541,025 | 557,800 | 553,994 | 582,538 | 550,981 |
 | I. Cash and cash equivalents |
|
|
49,761 | 31,633 | 44,226 | 41,702 | 42,405 |
 | 1. Cash |
|
|
29,761 | 11,633 | 24,226 | 21,702 | 22,405 |
 | 2. Cash equivalents |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | II. Short-term financial investments |
|
|
6,597 | 6,597 | 6,597 | 6,597 | 6,597 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,597 | 6,597 | 6,597 | 6,597 | 6,597 |
 | III. Short-term receivables |
|
|
388,240 | 425,128 | 402,813 | 427,953 | 390,868 |
 | 1. Short-term receivables of customers |
|
|
405,654 | 444,571 | 425,036 | 452,464 | 419,789 |
 | 2. Prepayments to suppliers |
|
|
1,058 | 1,165 | 2,078 | 1,608 | 1,521 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | 17,283 | |
 | 6. Other short-term receivables |
|
|
15,635 | 15,479 | 15,388 | -43,402 | 14,967 |
 | 7. Provision for doubtful short-term receivables |
|
|
-34,107 | -36,087 | -39,689 | | -45,410 |
 | IV. Inventories |
|
|
95,472 | 90,987 | 97,775 | 100,920 | 105,228 |
 | 1. Inventories |
|
|
105,274 | 100,790 | 107,577 | 109,862 | 112,111 |
 | 2. Provision for decline in value of inventories |
|
|
-9,803 | -9,803 | -9,803 | -8,942 | -6,883 |
 | V. Other current assets |
|
|
955 | 3,455 | 2,583 | 5,366 | 5,884 |
 | 1. Short-term prepaid expenses |
|
|
336 | 3,330 | 2,395 | 4,937 | 5,760 |
 | 2. Deductible VAT |
|
|
119 | 123 | 189 | 428 | 123 |
 | 3. Taxes and the State Receivables |
|
|
501 | 2 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
76,658 | 73,941 | 70,854 | 69,131 | 66,552 |
 | I. Long-term receivables |
|
|
2,557 | 2,557 | 2,557 | 2,518 | 2,557 |
 | 1. Long-term customer's receivables |
|
|
| | | 2,518 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,557 | 2,557 | 2,557 | | 2,557 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
26,217 | 23,199 | 20,239 | 17,622 | 15,078 |
 | 1. Tangible fixed assets |
|
|
21,827 | 18,854 | 15,938 | 13,364 | 10,865 |
 | - Cost |
|
|
402,625 | 402,625 | 402,625 | 402,625 | 402,625 |
 | - Accumulated depreciation |
|
|
-380,798 | -383,771 | -386,687 | -389,261 | -391,760 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,389 | 4,345 | 4,301 | 4,258 | 4,214 |
 | - Cost |
|
|
7,003 | 7,003 | 7,003 | 7,003 | 7,003 |
 | - Accumulated depreciation |
|
|
-2,614 | -2,658 | -2,702 | -2,746 | -2,789 |
 | III. Real Estate Investments |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Cost |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,166 | 32,597 | 32,597 | 32,850 | 32,562 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
32,166 | 32,597 | 32,597 | 32,850 | 32,562 |
 | IV. Long-term financial investments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
902 | 772 | 644 | 1,325 | 1,538 |
 | 1. Long-term prepaid expenses |
|
|
902 | 772 | 644 | 1,325 | 1,538 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
617,683 | 631,741 | 624,848 | 651,669 | 617,533 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
89,234 | 96,705 | 85,408 | 107,970 | 70,231 |
 | I. Current liabilities |
|
|
88,958 | 96,418 | 85,118 | 107,697 | 69,995 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
71,759 | 77,401 | 70,804 | 88,768 | 51,848 |
 | 4. Advances from customers |
|
|
5,207 | 4,965 | 5,438 | 5,099 | 5,253 |
 | 5. Taxes and other payables to the State Budget |
|
|
737 | 1,282 | 571 | 2,861 | 3,542 |
 | 6. Payables to employees |
|
|
3,370 | 4,176 | 3,970 | 4,231 | 4,120 |
 | 7. Short-term accrued expenses |
|
|
2,869 | 4,027 | 1,467 | 3,820 | 3,365 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
668 | 611 | 700 | 669 | 728 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,348 | 3,955 | 2,169 | 2,249 | 1,139 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
276 | 287 | 290 | 273 | 236 |
 | 1. Long-term payables to sellers |
|
|
| | | 273 | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
276 | 287 | 290 | | 236 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
528,449 | 535,036 | 539,440 | 543,698 | 547,302 |
 | I. ShareHolder's equity |
|
|
528,449 | 535,036 | 539,440 | 543,698 | 547,302 |
 | 1. Owner's investment capital |
|
|
451,000 | 462,266 | 462,266 | 462,266 | 462,266 |
 | 2. Share capital surplus |
|
|
-1,874 | -1,874 | -1,874 | -1,874 | -1,874 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,630 | 40,630 | 40,630 | 40,781 | 40,781 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
38,674 | 33,994 | 38,398 | 42,506 | 46,109 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,721 | 32,455 | 33,994 | 33,743 | 33,743 |
 | - Profit after tax undistributed this period |
|
|
-5,047 | 1,540 | 4,404 | 8,763 | 12,366 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19 | 19 | 19 | 19 | 19 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
617,683 | 631,741 | 624,848 | 651,669 | 617,533 |
There is no report.
|
|