|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
532,655 | 541,025 | 557,800 | 553,994 | 582,631 |
 | I. Cash and cash equivalents |
|
|
46,762 | 49,761 | 31,633 | 44,226 | 41,702 |
 | 1. Cash |
|
|
26,762 | 29,761 | 11,633 | 24,226 | 21,702 |
 | 2. Cash equivalents |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | II. Short-term financial investments |
|
|
6,597 | 6,597 | 6,597 | 6,597 | 6,597 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,597 | 6,597 | 6,597 | 6,597 | 6,597 |
 | III. Short-term receivables |
|
|
382,336 | 388,240 | 425,128 | 402,813 | 426,054 |
 | 1. Short-term receivables of customers |
|
|
395,989 | 405,654 | 444,571 | 425,036 | 452,464 |
 | 2. Prepayments to suppliers |
|
|
862 | 1,058 | 1,165 | 2,078 | 1,609 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 15,382 |
 | 6. Other short-term receivables |
|
|
15,703 | 15,635 | 15,479 | 15,388 | -43,402 |
 | 7. Provision for doubtful short-term receivables |
|
|
-30,218 | -34,107 | -36,087 | -39,689 | |
 | IV. Inventories |
|
|
94,036 | 95,472 | 90,987 | 97,775 | 100,920 |
 | 1. Inventories |
|
|
103,839 | 105,274 | 100,790 | 107,577 | 109,862 |
 | 2. Provision for decline in value of inventories |
|
|
-9,803 | -9,803 | -9,803 | -9,803 | -8,942 |
 | V. Other current assets |
|
|
2,923 | 955 | 3,455 | 2,583 | 7,359 |
 | 1. Short-term prepaid expenses |
|
|
2,299 | 336 | 3,330 | 2,395 | 5,069 |
 | 2. Deductible VAT |
|
|
120 | 119 | 123 | 189 | 428 |
 | 3. Taxes and the State Receivables |
|
|
503 | 501 | 2 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 1,861 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
79,752 | 76,658 | 73,941 | 70,854 | 69,038 |
 | I. Long-term receivables |
|
|
2,518 | 2,557 | 2,557 | 2,557 | 2,557 |
 | 1. Long-term customer's receivables |
|
|
| | | | 2,557 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,518 | 2,557 | 2,557 | 2,557 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
29,275 | 26,217 | 23,199 | 20,239 | 17,622 |
 | 1. Tangible fixed assets |
|
|
24,841 | 21,827 | 18,854 | 15,938 | 13,364 |
 | - Cost |
|
|
402,625 | 402,625 | 402,625 | 402,625 | 402,625 |
 | - Accumulated depreciation |
|
|
-377,785 | -380,798 | -383,771 | -386,687 | -389,261 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,434 | 4,389 | 4,345 | 4,301 | 4,258 |
 | - Cost |
|
|
7,003 | 7,003 | 7,003 | 7,003 | 7,003 |
 | - Accumulated depreciation |
|
|
-2,569 | -2,614 | -2,658 | -2,702 | -2,746 |
 | III. Real Estate Investments |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Cost |
|
|
865 | 865 | 865 | 865 | 865 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
32,166 | 32,166 | 32,597 | 32,597 | 32,850 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
32,166 | 32,166 | 32,597 | 32,597 | 32,850 |
 | IV. Long-term financial investments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
13,952 | 13,952 | 13,952 | 13,952 | 13,952 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
977 | 902 | 772 | 644 | 1,193 |
 | 1. Long-term prepaid expenses |
|
|
977 | 902 | 772 | 644 | 1,193 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
612,407 | 617,683 | 631,741 | 624,848 | 651,669 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
88,318 | 89,234 | 96,705 | 85,408 | 107,971 |
 | I. Current liabilities |
|
|
88,023 | 88,958 | 96,418 | 85,118 | 107,698 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
71,498 | 71,759 | 77,401 | 70,804 | 88,769 |
 | 4. Advances from customers |
|
|
4,997 | 5,207 | 4,965 | 5,438 | 5,099 |
 | 5. Taxes and other payables to the State Budget |
|
|
697 | 737 | 1,282 | 571 | 2,861 |
 | 6. Payables to employees |
|
|
3,104 | 3,370 | 4,176 | 3,970 | 4,231 |
 | 7. Short-term accrued expenses |
|
|
1,996 | 2,869 | 4,027 | 1,467 | 3,820 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
665 | 668 | 611 | 700 | 668 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,066 | 4,348 | 3,955 | 2,169 | 2,249 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
295 | 276 | 287 | 290 | 273 |
 | 1. Long-term payables to sellers |
|
|
| | | | 273 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
295 | 276 | 287 | 290 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
524,089 | 528,449 | 535,036 | 539,440 | 543,698 |
 | I. ShareHolder's equity |
|
|
524,089 | 528,449 | 535,036 | 539,440 | 543,698 |
 | 1. Owner's investment capital |
|
|
451,000 | 451,000 | 462,266 | 462,266 | 462,266 |
 | 2. Share capital surplus |
|
|
-1,874 | -1,874 | -1,874 | -1,874 | -1,874 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
40,630 | 40,630 | 40,630 | 40,630 | 40,781 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
34,314 | 38,674 | 33,994 | 38,398 | 42,506 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
43,721 | 43,721 | 32,455 | 33,994 | 33,743 |
 | - Profit after tax undistributed this period |
|
|
-9,407 | -5,047 | 1,540 | 4,404 | 8,763 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
19 | 19 | 19 | 19 | 19 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
612,407 | 617,683 | 631,741 | 624,848 | 651,669 |
There is no report.
|
|