|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
563,404 | 573,406 | 824,648 | 797,410 | 597,245 |
 | I. Cash and cash equivalents |
|
|
222,438 | 86,770 | 41,343 | 133,451 | 435,968 |
 | 1. Cash |
|
|
13,438 | 17,770 | 31,343 | 33,451 | 18,612 |
 | 2. Cash equivalents |
|
|
209,000 | 69,000 | 10,000 | 100,000 | 417,356 |
 | II. Short-term financial investments |
|
|
208,303 | 218,303 | 104,610 | 94,610 | 30,188 |
 | 1. Trading securities |
|
|
97 | 97 | 97 | 97 | 97 |
 | 2. Provision for diminution in value of trading securities |
|
|
-94 | -94 | -92 | -92 | -91 |
 | 3. Investments holding until maturity |
|
|
208,300 | 218,300 | 104,605 | 94,605 | 30,182 |
 | III. Short-term receivables |
|
|
31,636 | 37,517 | 400,597 | 417,331 | 27,386 |
 | 1. Short-term receivables of customers |
|
|
27,608 | 40,748 | 404,837 | 415,887 | 31,990 |
 | 2. Prepayments to suppliers |
|
|
20,788 | 13,209 | 10,865 | 12,032 | 10,754 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,793 | 3,113 | 4,270 | 8,787 | 3,992 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,553 | -19,553 | -19,375 | -19,375 | -19,351 |
 | IV. Inventories |
|
|
95,035 | 211,763 | 270,860 | 147,618 | 98,762 |
 | 1. Inventories |
|
|
109,173 | 225,913 | 283,982 | 160,741 | 113,678 |
 | 2. Provision for decline in value of inventories |
|
|
-14,137 | -14,150 | -13,122 | -13,122 | -14,916 |
 | V. Other current assets |
|
|
5,992 | 19,052 | 7,237 | 4,400 | 4,940 |
 | 1. Short-term prepaid expenses |
|
|
5,932 | 18,319 | 6,733 | 3,770 | 4,544 |
 | 2. Deductible VAT |
|
|
53 | 718 | 173 | 300 | 190 |
 | 3. Taxes and the State Receivables |
|
|
7 | 16 | 331 | 330 | 206 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
72,894 | 72,593 | 71,595 | 73,224 | 71,223 |
 | I. Long-term receivables |
|
|
382 | 497 | 342 | 157 | 42 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
382 | 497 | 342 | 157 | 42 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,815 | 3,594 | 5,139 | 6,336 | 5,923 |
 | 1. Tangible fixed assets |
|
|
3,815 | 3,594 | 5,139 | 6,336 | 5,923 |
 | - Cost |
|
|
13,987 | 14,055 | 15,918 | 15,108 | 15,108 |
 | - Accumulated depreciation |
|
|
-10,172 | -10,461 | -10,779 | -8,772 | -9,185 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
46,240 | 45,367 | 44,495 | 43,622 | 42,750 |
 | - Cost |
|
|
87,245 | 87,245 | 87,245 | 87,245 | 87,245 |
 | - Accumulated depreciation |
|
|
-41,005 | -41,877 | -42,750 | -43,622 | -44,495 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
21,503 | 22,096 | 20,299 | 22,375 | 21,128 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
19,290 | 19,884 | 18,086 | 20,163 | 19,916 |
 | 3. Other investments in equity instruments |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,212 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | |
 | V. Total other long-term assets |
|
|
954 | 1,038 | 1,320 | 733 | 1,381 |
 | 1. Long-term prepaid expenses |
|
|
954 | 751 | 586 | 471 | 1,342 |
 | 2. Deferred income tax assets |
|
|
| 287 | 735 | 262 | 39 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
636,298 | 645,998 | 896,242 | 870,634 | 668,468 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
218,409 | 226,790 | 463,413 | 413,721 | 207,891 |
 | I. Current liabilities |
|
|
217,129 | 225,510 | 462,117 | 412,424 | 206,594 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
22,675 | 39,474 | 74,891 | 49,054 | 19,280 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
48,648 | 141,710 | 183,065 | 125,519 | 56,743 |
 | 4. Advances from customers |
|
|
370 | 3,203 | 11,953 | 6,667 | 278 |
 | 5. Taxes and other payables to the State Budget |
|
|
9,402 | 4,236 | 14,407 | 9,430 | 7,125 |
 | 6. Payables to employees |
|
|
57,688 | -2 | 50,231 | 68,841 | 52,878 |
 | 7. Short-term accrued expenses |
|
|
52,092 | 15,111 | 105,317 | 134,678 | 44,899 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
86 | 1,436 | 3,673 | 1,310 | 193 |
 | 11. Other short-term payables |
|
|
5,411 | 3,134 | 1,960 | 1,282 | 521 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
20,757 | 17,207 | 16,621 | 15,642 | 24,677 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,280 | 1,280 | 1,297 | 1,297 | 1,297 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,280 | 1,280 | 1,297 | 1,297 | 1,297 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
417,889 | 419,208 | 432,829 | 456,913 | 460,578 |
 | I. ShareHolder's equity |
|
|
417,889 | 419,208 | 432,829 | 456,913 | 460,578 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
152,714 | 152,869 | 180,529 | 180,529 | 187,387 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
30,468 | 30,468 | 30,468 | 30,468 | 33,897 |
 | 11. After tax undistributed profit |
|
|
80,918 | 82,343 | 68,592 | 93,067 | 85,224 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
28,818 | 79,273 | 29,399 | 30,614 | 30,261 |
 | - Profit after tax undistributed this period |
|
|
52,100 | 3,069 | 39,193 | 62,454 | 54,963 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
1,854 | 1,593 | 1,305 | 914 | 2,134 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
636,298 | 645,998 | 896,242 | 870,634 | 668,468 |
There is no report.
|
|