|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
778,072 | 563,404 | 573,406 | 824,648 | 797,410 |
| I. Cash and cash equivalents |
|
|
197,916 | 222,438 | 86,770 | 41,343 | 133,451 |
| 1. Cash |
|
|
57,916 | 13,438 | 17,770 | 31,343 | 33,451 |
| 2. Cash equivalents |
|
|
140,000 | 209,000 | 69,000 | 10,000 | 100,000 |
| II. Short-term financial investments |
|
|
6 | 208,303 | 218,303 | 104,610 | 94,610 |
| 1. Trading securities |
|
|
97 | 97 | 97 | 97 | 97 |
| 2. Provision for diminution in value of trading securities |
|
|
-91 | -94 | -94 | -92 | -92 |
| 3. Investments holding until maturity |
|
|
| 208,300 | 218,300 | 104,605 | 94,605 |
| III. Short-term receivables |
|
|
438,990 | 31,636 | 37,517 | 400,597 | 417,331 |
| 1. Short-term receivables of customers |
|
|
441,148 | 27,608 | 40,748 | 404,837 | 415,887 |
| 2. Prepayments to suppliers |
|
|
9,940 | 20,788 | 13,209 | 10,865 | 12,032 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
9,655 | 2,793 | 3,113 | 4,270 | 8,787 |
| 7. Provision for doubtful short-term receivables |
|
|
-21,752 | -19,553 | -19,553 | -19,375 | -19,375 |
| IV. Inventories |
|
|
136,081 | 95,035 | 211,763 | 270,860 | 147,618 |
| 1. Inventories |
|
|
162,100 | 109,173 | 225,913 | 283,982 | 160,741 |
| 2. Provision for decline in value of inventories |
|
|
-26,019 | -14,137 | -14,150 | -13,122 | -13,122 |
| V. Other current assets |
|
|
5,079 | 5,992 | 19,052 | 7,237 | 4,400 |
| 1. Short-term prepaid expenses |
|
|
4,939 | 5,932 | 18,319 | 6,733 | 3,770 |
| 2. Deductible VAT |
|
|
133 | 53 | 718 | 173 | 300 |
| 3. Taxes and the State Receivables |
|
|
6 | 7 | 16 | 331 | 330 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
73,165 | 72,894 | 72,593 | 71,595 | 73,224 |
| I. Long-term receivables |
|
|
497 | 382 | 497 | 342 | 157 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
497 | 382 | 497 | 342 | 157 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,002 | 3,815 | 3,594 | 5,139 | 6,336 |
| 1. Tangible fixed assets |
|
|
4,002 | 3,815 | 3,594 | 5,139 | 6,336 |
| - Cost |
|
|
13,893 | 13,987 | 14,055 | 15,918 | 15,108 |
| - Accumulated depreciation |
|
|
-9,890 | -10,172 | -10,461 | -10,779 | -8,772 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
47,112 | 46,240 | 45,367 | 44,495 | 43,622 |
| - Cost |
|
|
87,245 | 87,245 | 87,245 | 87,245 | 87,245 |
| - Accumulated depreciation |
|
|
-40,133 | -41,005 | -41,877 | -42,750 | -43,622 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
21,436 | 21,503 | 22,096 | 20,299 | 22,375 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
19,224 | 19,290 | 19,884 | 18,086 | 20,163 |
| 3. Other investments in equity instruments |
|
|
1,212 | 1,212 | 1,212 | 1,212 | 1,212 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| V. Total other long-term assets |
|
|
117 | 954 | 1,038 | 1,320 | 733 |
| 1. Long-term prepaid expenses |
|
|
117 | 954 | 751 | 586 | 471 |
| 2. Deferred income tax assets |
|
|
| | 287 | 735 | 262 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
851,237 | 636,298 | 645,998 | 896,242 | 870,634 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
438,606 | 218,409 | 226,790 | 463,413 | 413,721 |
| I. Current liabilities |
|
|
437,082 | 217,129 | 225,510 | 462,117 | 412,424 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
23,104 | 22,675 | 39,474 | 74,891 | 49,054 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
202,847 | 48,648 | 141,710 | 183,065 | 125,519 |
| 4. Advances from customers |
|
|
2,105 | 370 | 3,203 | 11,953 | 6,667 |
| 5. Taxes and other payables to the State Budget |
|
|
9,022 | 9,402 | 4,236 | 14,407 | 9,430 |
| 6. Payables to employees |
|
|
49,762 | 57,688 | -2 | 50,231 | 68,841 |
| 7. Short-term accrued expenses |
|
|
130,303 | 52,092 | 15,111 | 105,317 | 134,678 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
86 | 86 | 1,436 | 3,673 | 1,310 |
| 11. Other short-term payables |
|
|
8,268 | 5,411 | 3,134 | 1,960 | 1,282 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
11,584 | 20,757 | 17,207 | 16,621 | 15,642 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,524 | 1,280 | 1,280 | 1,297 | 1,297 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,280 | 1,280 | 1,280 | 1,297 | 1,297 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
244 | | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
412,631 | 417,889 | 419,208 | 432,829 | 456,913 |
| I. ShareHolder's equity |
|
|
412,631 | 417,889 | 419,208 | 432,829 | 456,913 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
145,651 | 152,714 | 152,869 | 180,529 | 180,529 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
26,992 | 30,468 | 30,468 | 30,468 | 30,468 |
| 11. After tax undistributed profit |
|
|
86,900 | 80,918 | 82,343 | 68,592 | 93,067 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
29,240 | 28,818 | 79,273 | 29,399 | 30,614 |
| - Profit after tax undistributed this period |
|
|
57,660 | 52,100 | 3,069 | 39,193 | 62,454 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
1,153 | 1,854 | 1,593 | 1,305 | 914 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
851,237 | 636,298 | 645,998 | 896,242 | 870,634 |
There is no report.
|
|