|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
110,134 | 112,214 | 115,504 | 114,088 | 106,960 |
 | I. Cash and cash equivalents |
|
|
18,785 | 8,724 | 5,405 | 7,459 | 7,026 |
 | 1. Cash |
|
|
2,785 | 8,724 | 5,405 | 7,459 | 2,026 |
 | 2. Cash equivalents |
|
|
16,000 | | | | 5,000 |
 | II. Short-term financial investments |
|
|
15,103 | 26,683 | 26,349 | 29,173 | 29,012 |
 | 1. Trading securities |
|
|
15,171 | 26,751 | 26,689 | 29,513 | 31,518 |
 | 2. Provision for diminution in value of trading securities |
|
|
-67 | -67 | -340 | -340 | -2,505 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
61,086 | 53,130 | 61,125 | 59,771 | 53,819 |
 | 1. Short-term receivables of customers |
|
|
17,595 | 17,485 | 30,961 | 36,175 | 16,465 |
 | 2. Prepayments to suppliers |
|
|
217 | 231 | 326 | 409 | 244 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
31,470 | 30,120 | 24,670 | 18,220 | 20,720 |
 | 6. Other short-term receivables |
|
|
19,853 | 13,343 | 12,946 | 12,746 | 24,110 |
 | 7. Provision for doubtful short-term receivables |
|
|
-8,049 | -8,049 | -7,779 | -7,779 | -7,720 |
 | IV. Inventories |
|
|
14,055 | 22,612 | 21,826 | 16,954 | 16,754 |
 | 1. Inventories |
|
|
16,021 | 24,578 | 24,445 | 19,573 | 19,308 |
 | 2. Provision for decline in value of inventories |
|
|
-1,966 | -1,966 | -2,619 | -2,619 | -2,554 |
 | V. Other current assets |
|
|
1,106 | 1,065 | 799 | 731 | 350 |
 | 1. Short-term prepaid expenses |
|
|
127 | 266 | 247 | 357 | 108 |
 | 2. Deductible VAT |
|
|
978 | 799 | 551 | 374 | 242 |
 | 3. Taxes and the State Receivables |
|
|
1 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
70,784 | 75,955 | 76,583 | 77,960 | 74,098 |
 | I. Long-term receivables |
|
|
63 | 63 | 63 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
63 | 63 | 63 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
35,583 | 34,752 | 34,176 | 33,600 | 33,024 |
 | 1. Tangible fixed assets |
|
|
35,583 | 34,752 | 34,176 | 33,600 | 33,024 |
 | - Cost |
|
|
50,232 | 49,987 | 49,825 | 49,825 | 49,825 |
 | - Accumulated depreciation |
|
|
-14,650 | -15,235 | -15,649 | -16,225 | -16,801 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
63 | 63 | 63 | 63 | 63 |
 | - Accumulated depreciation |
|
|
-63 | -63 | -63 | -63 | -63 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
25,130 | 33,615 | 33,507 | 30,511 | 30,511 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
22,380 | 30,865 | 30,757 | 27,761 | 27,761 |
 | 3. Other investments in equity instruments |
|
|
2,750 | 2,750 | 2,750 | 2,750 | 2,750 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,008 | 7,525 | 8,837 | 13,849 | 10,563 |
 | 1. Long-term prepaid expenses |
|
|
10,008 | 7,525 | 8,837 | 13,849 | 10,563 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
180,918 | 188,169 | 192,088 | 192,048 | 181,059 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
24,587 | 33,594 | 44,466 | 39,274 | 31,750 |
 | I. Current liabilities |
|
|
21,302 | 29,092 | 41,128 | 35,967 | 29,990 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,759 | 1,746 | 4,873 | -1,903 | 2,543 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,119 | 10,761 | 14,660 | 16,353 | 4,669 |
 | 4. Advances from customers |
|
|
1,229 | 3,057 | 1,629 | 1,241 | 619 |
 | 5. Taxes and other payables to the State Budget |
|
|
337 | 834 | 1,000 | 1,387 | 1,384 |
 | 6. Payables to employees |
|
|
3,006 | 6 | 5,072 | 9,972 | 3,006 |
 | 7. Short-term accrued expenses |
|
|
938 | 3,077 | 5,267 | 3,576 | 551 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,646 | 9,354 | 8,361 | 5,076 | 16,953 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
269 | 258 | 265 | 265 | 265 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,285 | 4,502 | 3,338 | 3,307 | 1,759 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
46 | 46 | 46 | 46 | 46 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,239 | 4,456 | 3,292 | 3,261 | 1,713 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
156,330 | 154,575 | 147,622 | 152,774 | 149,309 |
 | I. ShareHolder's equity |
|
|
156,330 | 154,575 | 147,622 | 152,774 | 149,309 |
 | 1. Owner's investment capital |
|
|
102,195 | 102,195 | 102,195 | 102,195 | 102,195 |
 | 2. Share capital surplus |
|
|
669 | 669 | 669 | 669 | 669 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,117 | -2,117 | -2,117 | -2,117 | -2,117 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,199 | 14,199 | 14,199 | 14,199 | 14,199 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
25,668 | 23,913 | 19,479 | 22,112 | 18,647 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
8,583 | 13,936 | 15,969 | 15,064 | 15,036 |
 | - Profit after tax undistributed this period |
|
|
17,086 | 9,977 | 3,509 | 7,048 | 3,611 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
15,715 | 15,715 | 13,196 | 15,715 | 15,715 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
180,918 | 188,169 | 192,088 | 192,048 | 181,059 |
There is no report.
|
|