|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
425,662 | 515,083 | 436,906 | 526,954 | 409,509 |
| I. Cash and cash equivalents |
|
|
173,416 | 287,772 | 158,983 | 140,348 | 63,349 |
| 1. Cash |
|
|
33,916 | 112,084 | 18,833 | 32,748 | 10,099 |
| 2. Cash equivalents |
|
|
139,500 | 175,688 | 140,150 | 107,600 | 53,250 |
| II. Short-term financial investments |
|
|
216,256 | 191,686 | 203,976 | 203,790 | 207,240 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
216,256 | 191,686 | 203,976 | 203,790 | 207,240 |
| III. Short-term receivables |
|
|
30,187 | 29,791 | 17,666 | 176,922 | 128,867 |
| 1. Short-term receivables of customers |
|
|
21,510 | 21,813 | 15,248 | 16,232 | 127,348 |
| 2. Prepayments to suppliers |
|
|
3,611 | 219 | 116 | 12,792 | 238 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,066 | 7,760 | 2,303 | 147,898 | 1,281 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
5,348 | 5,165 | 51,335 | 5,298 | 9,145 |
| 1. Inventories |
|
|
5,348 | 5,165 | 51,335 | 5,298 | 9,145 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
455 | 669 | 4,946 | 595 | 909 |
| 1. Short-term prepaid expenses |
|
|
455 | 26 | 293 | 595 | 909 |
| 2. Deductible VAT |
|
|
| 644 | 4,652 | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
452,711 | 467,550 | 468,945 | 467,957 | 469,491 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
10,000 | 9,351 | 8,836 | 23,298 | 23,477 |
| 1. Tangible fixed assets |
|
|
9,997 | 9,351 | 8,705 | 23,179 | 23,181 |
| - Cost |
|
|
281,397 | 279,443 | 279,443 | 294,945 | 295,949 |
| - Accumulated depreciation |
|
|
-271,400 | -270,091 | -270,737 | -271,766 | -272,768 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3 | | 131 | 119 | 297 |
| - Cost |
|
|
1,244 | 1,244 | 1,383 | 1,383 | 1,583 |
| - Accumulated depreciation |
|
|
-1,241 | -1,244 | -1,252 | -1,264 | -1,286 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 15,444 | 15,444 | 1 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 15,444 | 15,444 | 1 | |
| IV. Long-term financial investments |
|
|
442,544 | 442,544 | 444,506 | 444,506 | 444,506 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
447,306 | 447,306 | 447,306 | 447,306 | 447,306 |
| 3. Other investments in equity instruments |
|
|
5,766 | 5,766 | 5,766 | 5,766 | 5,766 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-10,528 | -10,528 | -8,566 | -8,566 | -8,566 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
167 | 210 | 158 | 152 | 1,506 |
| 1. Long-term prepaid expenses |
|
|
167 | 210 | 158 | 152 | 1,506 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
878,373 | 982,633 | 905,851 | 994,911 | 879,000 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
63,818 | 143,922 | 59,201 | 165,514 | 33,883 |
| I. Current liabilities |
|
|
63,818 | 143,922 | 59,201 | 165,514 | 33,883 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 115,716 | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,619 | 128,036 | 52,736 | 5,335 | 16,795 |
| 4. Advances from customers |
|
|
8,148 | 232 | 500 | 1,963 | 3,613 |
| 5. Taxes and other payables to the State Budget |
|
|
8,826 | 5,931 | 1,768 | 3,825 | 4,164 |
| 6. Payables to employees |
|
|
6,588 | 6,002 | 1,929 | 2,191 | 2,648 |
| 7. Short-term accrued expenses |
|
|
2,292 | 150 | 1,471 | 3,851 | 4,601 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
27,930 | 1,295 | 361 | 30,402 | 449 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,415 | 2,276 | 436 | 2,230 | 1,614 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
814,554 | 838,711 | 846,650 | 829,397 | 845,117 |
| I. ShareHolder's equity |
|
|
814,554 | 838,711 | 846,650 | 829,397 | 845,117 |
| 1. Owner's investment capital |
|
|
544,643 | 599,101 | 599,101 | 599,101 | 599,101 |
| 2. Share capital surplus |
|
|
1,184 | 1,124 | 1,124 | 1,124 | 1,124 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
222,648 | 168,190 | 168,190 | 168,190 | 168,190 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
46,080 | 70,297 | 78,235 | 60,982 | 76,702 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
15,721 | 15,721 | 71,727 | 39,868 | 39,877 |
| - Profit after tax undistributed this period |
|
|
30,359 | 54,576 | 6,508 | 21,114 | 36,825 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
878,373 | 982,633 | 905,851 | 994,911 | 879,000 |
There is no report.
|
|