|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,201,974 | 1,244,749 | 1,166,372 | 1,273,249 | 1,232,115 |
| I. Cash and cash equivalents |
|
|
20,452 | 14,626 | 32,015 | 39,030 | 23,845 |
| 1. Cash |
|
|
20,452 | 14,626 | 32,015 | 39,030 | 23,845 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
1,102,000 | 1,145,000 | 1,045,000 | 1,149,000 | 1,098,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
1,102,000 | 1,145,000 | 1,045,000 | 1,149,000 | 1,098,000 |
| III. Short-term receivables |
|
|
57,507 | 65,975 | 71,762 | 64,525 | 95,478 |
| 1. Short-term receivables of customers |
|
|
54,076 | 41,122 | 54,343 | 60,035 | 57,736 |
| 2. Prepayments to suppliers |
|
|
723 | 667 | 11,370 | 680 | 317 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,709 | 24,185 | 6,048 | 3,810 | 37,426 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
9,963 | 8,993 | 9,602 | 11,059 | 10,577 |
| 1. Inventories |
|
|
9,963 | 8,993 | 9,602 | 11,059 | 10,577 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
12,052 | 10,154 | 7,994 | 9,635 | 4,214 |
| 1. Short-term prepaid expenses |
|
|
3,945 | 1,162 | 935 | 7,176 | 4,214 |
| 2. Deductible VAT |
|
|
7,516 | 8,409 | 4,868 | 2,459 | |
| 3. Taxes and the State Receivables |
|
|
592 | 583 | 2,190 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
402,921 | 388,837 | 374,186 | 373,155 | 360,211 |
| I. Long-term receivables |
|
|
132 | 123 | 114 | 108 | 97 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
132 | 123 | 114 | 108 | 97 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
253,308 | 238,921 | 224,299 | 243,400 | 230,396 |
| 1. Tangible fixed assets |
|
|
253,233 | 238,861 | 224,255 | 243,371 | 230,381 |
| - Cost |
|
|
1,416,820 | 1,417,043 | 1,417,043 | 1,377,389 | 1,353,767 |
| - Accumulated depreciation |
|
|
-1,163,587 | -1,178,182 | -1,192,788 | -1,134,018 | -1,123,386 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
75 | 60 | 45 | 30 | 15 |
| - Cost |
|
|
6,235 | 6,235 | 6,235 | 6,235 | 6,235 |
| - Accumulated depreciation |
|
|
-6,160 | -6,175 | -6,190 | -6,205 | -6,220 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 516 | 699 | 1,375 | 1,633 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 516 | 699 | 1,375 | 1,633 |
| IV. Long-term financial investments |
|
|
123,627 | 123,627 | 123,627 | 103,027 | 103,027 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
123,627 | 123,627 | 123,627 | 103,027 | 103,027 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
25,853 | 25,650 | 25,447 | 25,244 | 25,058 |
| 1. Long-term prepaid expenses |
|
|
25,853 | 25,650 | 25,447 | 25,244 | 25,058 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,604,895 | 1,633,586 | 1,540,559 | 1,646,404 | 1,592,326 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
185,638 | 259,325 | 103,612 | 347,792 | 165,224 |
| I. Current liabilities |
|
|
185,638 | 259,325 | 103,612 | 347,792 | 165,224 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
9,499 | 36,180 | 7,391 | 42,063 | 13,989 |
| 4. Advances from customers |
|
|
392 | 203 | 556 | 208 | 538 |
| 5. Taxes and other payables to the State Budget |
|
|
29,551 | 11,597 | 15,852 | 21,426 | 37,123 |
| 6. Payables to employees |
|
|
39,924 | 42,736 | 21,484 | 44,947 | 68,976 |
| 7. Short-term accrued expenses |
|
|
10,114 | 394 | 12,635 | 1,291 | 236 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
6,904 | 109,348 | 4,915 | 187,005 | 3,952 |
| 12. Provision for short term payables |
|
|
73,496 | 48,176 | 35,021 | 30,573 | 25,817 |
| 13. Bonus and welfare fund |
|
|
15,758 | 10,690 | 5,758 | 20,279 | 14,593 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,419,257 | 1,374,261 | 1,436,947 | 1,298,612 | 1,427,102 |
| I. ShareHolder's equity |
|
|
1,419,257 | 1,374,261 | 1,436,947 | 1,298,612 | 1,427,102 |
| 1. Owner's investment capital |
|
|
400,000 | 400,000 | 400,000 | 400,000 | 400,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
123,627 | 123,627 | 123,627 | 103,027 | |
| 5. Treasury shares |
|
|
| | | | 103,027 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
505,646 | 505,646 | 505,646 | 526,246 | 526,246 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
389,984 | 344,988 | 407,674 | 269,339 | 397,829 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
116,061 | 116,061 | 346,740 | 123,440 | 123,440 |
| - Profit after tax undistributed this period |
|
|
273,923 | 228,927 | 60,934 | 145,899 | 274,389 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,604,895 | 1,633,586 | 1,540,559 | 1,646,404 | 1,592,326 |
There is no report.
|
|