|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,404,603 | 1,404,841 | 1,582,299 | 1,570,887 | 1,500,554 |
 | I. Cash and cash equivalents |
|
|
17,509 | 1,885 | 2,226 | 4,257 | 7,672 |
 | 1. Cash |
|
|
17,509 | 1,885 | 2,226 | 4,257 | 7,672 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 1 | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| 1 | | | |
 | III. Short-term receivables |
|
|
297,288 | 237,732 | 416,757 | 436,473 | 378,613 |
 | 1. Short-term receivables of customers |
|
|
231,622 | 168,932 | 401,654 | 430,836 | 351,974 |
 | 2. Prepayments to suppliers |
|
|
69,959 | 71,564 | 8,387 | 22,487 | 31,092 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
16,313 | 21,227 | 28,667 | 5,908 | 18,787 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20,606 | -23,991 | -21,951 | -22,757 | -23,241 |
 | IV. Inventories |
|
|
1,085,797 | 1,162,187 | 1,147,891 | 1,102,731 | 1,085,078 |
 | 1. Inventories |
|
|
1,085,797 | 1,162,187 | 1,147,891 | 1,102,731 | 1,085,078 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,009 | 3,035 | 15,426 | 27,426 | 29,191 |
 | 1. Short-term prepaid expenses |
|
|
3,847 | 626 | 2,796 | 3,629 | 2,932 |
 | 2. Deductible VAT |
|
|
133 | 2,379 | 12,630 | 23,797 | 26,258 |
 | 3. Taxes and the State Receivables |
|
|
29 | 30 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
509,353 | 521,044 | 636,753 | 600,563 | 605,787 |
 | I. Long-term receivables |
|
|
| 2,150 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 2,150 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
288,763 | 274,065 | 343,221 | 315,314 | 296,987 |
 | 1. Tangible fixed assets |
|
|
261,759 | 248,654 | 319,342 | 292,951 | 282,019 |
 | - Cost |
|
|
708,758 | 674,763 | 759,020 | 614,796 | 614,541 |
 | - Accumulated depreciation |
|
|
-446,999 | -426,109 | -439,678 | -321,846 | -332,522 |
 | 2. Fixed assets of financial leasing |
|
|
20,804 | 19,281 | 17,821 | 16,377 | 14,968 |
 | - Cost |
|
|
30,730 | 30,730 | 30,730 | 30,730 | 30,730 |
 | - Accumulated depreciation |
|
|
-9,927 | -11,449 | -12,910 | -14,353 | -15,763 |
 | 3. Intangible fixed assets |
|
|
6,201 | 6,130 | 6,058 | 5,987 | |
 | - Cost |
|
|
11,816 | 11,816 | 11,816 | 11,816 | |
 | - Accumulated depreciation |
|
|
-5,614 | -5,686 | -5,757 | -5,829 | |
 | III. Real Estate Investments |
|
|
| | | | 5,916 |
 | - Cost |
|
|
| | | | 11,816 |
 | - Accumulated depreciation |
|
|
| | | | -5,900 |
 | IV. Long-term assets in progress |
|
|
183,218 | 207,284 | 256,813 | 248,815 | 266,736 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
183,218 | 207,284 | 256,813 | 248,815 | 266,736 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
37,371 | 37,545 | 36,719 | 36,434 | 36,148 |
 | 1. Long-term prepaid expenses |
|
|
35,140 | 37,545 | 34,569 | 34,283 | 33,998 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,231 | | 2,150 | 2,150 | 2,150 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,913,956 | 1,925,884 | 2,219,053 | 2,171,450 | 2,106,341 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
1,183,557 | 1,166,249 | 1,458,551 | 1,414,154 | 1,377,465 |
 | I. Current liabilities |
|
|
1,117,225 | 1,099,745 | 1,347,744 | 1,311,397 | 1,250,746 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
933,916 | 902,674 | 875,203 | 868,021 | 852,446 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
96,343 | 149,349 | 390,195 | 333,445 | 295,300 |
 | 4. Advances from customers |
|
|
59,408 | 8,764 | 45,143 | 61,347 | 41,154 |
 | 5. Taxes and other payables to the State Budget |
|
|
664 | 852 | 1,139 | 6,536 | 3,329 |
 | 6. Payables to employees |
|
|
103 | 1,791 | 397 | 339 | 102 |
 | 7. Short-term accrued expenses |
|
|
15,366 | 15,987 | 15,137 | 15,137 | 15,137 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,554 | 10,487 | 10,704 | 16,772 | 33,598 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,873 | 9,841 | 9,826 | 9,800 | 9,680 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
66,332 | 66,505 | 110,807 | 102,757 | 126,719 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| 2,723 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
9,693 | 6,911 | 56,165 | 47,565 | 72,015 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
56,639 | 56,870 | 54,642 | 55,192 | 54,704 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
730,399 | 759,635 | 760,502 | 757,296 | 728,876 |
 | I. ShareHolder's equity |
|
|
730,399 | 759,635 | 760,502 | 757,296 | 728,876 |
 | 1. Owner's investment capital |
|
|
614,356 | 614,356 | 614,356 | 614,356 | 614,356 |
 | 2. Share capital surplus |
|
|
166,825 | 166,825 | 166,825 | 166,825 | 166,825 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-14,481 | -14,481 | -14,481 | -14,481 | -14,481 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
49,203 | 49,203 | 49,203 | 49,203 | 49,203 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,303 | 2,223 | 2,223 | 2,223 | 2,223 |
 | 11. After tax undistributed profit |
|
|
-87,807 | -58,491 | -57,624 | -60,830 | -89,250 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-62,904 | -62,904 | -62,904 | -62,904 | -58,651 |
 | - Profit after tax undistributed this period |
|
|
-24,903 | 4,413 | 5,280 | 2,074 | -30,599 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,913,956 | 1,925,884 | 2,219,053 | 2,171,450 | 2,106,341 |
There is no report.
|
|