|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,635,791 | 1,552,868 | 1,535,146 | 1,497,883 | 1,404,603 |
| I. Cash and cash equivalents |
|
|
5,789 | 4,740 | 4,762 | 25,908 | 17,509 |
| 1. Cash |
|
|
4,889 | 4,740 | 4,762 | 25,908 | 17,509 |
| 2. Cash equivalents |
|
|
900 | | | | |
| II. Short-term financial investments |
|
|
| 1 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| 1 | | | |
| III. Short-term receivables |
|
|
377,697 | 330,141 | 360,998 | 364,790 | 297,288 |
| 1. Short-term receivables of customers |
|
|
271,399 | 265,439 | 294,252 | 348,350 | 231,622 |
| 2. Prepayments to suppliers |
|
|
106,025 | 58,420 | 66,344 | 24,902 | 69,959 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
22,641 | 28,465 | 22,769 | 12,938 | 16,313 |
| 7. Provision for doubtful short-term receivables |
|
|
-22,368 | -22,182 | -22,368 | -21,400 | -20,606 |
| IV. Inventories |
|
|
1,229,741 | 1,203,944 | 1,158,718 | 1,100,963 | 1,085,797 |
| 1. Inventories |
|
|
1,229,741 | 1,203,944 | 1,158,718 | 1,100,963 | 1,085,797 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
22,563 | 14,042 | 10,669 | 6,222 | 4,009 |
| 1. Short-term prepaid expenses |
|
|
4,103 | 1,953 | 5,600 | 4,466 | 3,847 |
| 2. Deductible VAT |
|
|
18,431 | 12,059 | 5,040 | 1,727 | 133 |
| 3. Taxes and the State Receivables |
|
|
29 | 30 | 29 | 29 | 29 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
564,110 | 563,921 | 527,897 | 521,601 | 509,353 |
| I. Long-term receivables |
|
|
| 2,231 | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| 2,231 | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
337,486 | 334,435 | 311,627 | 302,631 | 288,763 |
| 1. Tangible fixed assets |
|
|
304,006 | 302,609 | 281,434 | 274,032 | 261,759 |
| - Cost |
|
|
1,013,583 | 1,018,933 | 708,834 | 704,943 | 708,758 |
| - Accumulated depreciation |
|
|
-709,576 | -716,323 | -427,399 | -430,911 | -446,999 |
| 2. Fixed assets of financial leasing |
|
|
26,992 | 25,410 | 23,848 | 22,326 | 20,804 |
| - Cost |
|
|
30,730 | 30,730 | 30,730 | 30,730 | 30,730 |
| - Accumulated depreciation |
|
|
-3,738 | -5,320 | -6,882 | -8,404 | -9,927 |
| 3. Intangible fixed assets |
|
|
6,487 | 6,416 | 6,344 | 6,273 | 6,201 |
| - Cost |
|
|
11,816 | 11,816 | 11,816 | 11,816 | 11,816 |
| - Accumulated depreciation |
|
|
-5,329 | -5,400 | -5,471 | -5,543 | -5,614 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
188,110 | 186,589 | 178,328 | 181,314 | 183,218 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
188,110 | 186,589 | 178,328 | 181,314 | 183,218 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
38,514 | 40,666 | 37,942 | 37,657 | 37,371 |
| 1. Long-term prepaid expenses |
|
|
36,283 | 40,666 | 35,712 | 35,426 | 35,140 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
2,231 | | 2,231 | 2,231 | 2,231 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,199,901 | 2,116,789 | 2,063,044 | 2,019,484 | 1,913,956 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,327,332 | 1,315,968 | 1,259,135 | 1,259,996 | 1,183,557 |
| I. Current liabilities |
|
|
1,283,899 | 1,252,247 | 1,209,753 | 1,203,340 | 1,117,225 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,118,090 | 1,081,310 | 1,002,153 | 984,273 | 933,916 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
119,862 | 102,333 | 113,596 | 157,683 | 96,343 |
| 4. Advances from customers |
|
|
16,898 | 14,682 | 63,185 | 29,593 | 59,408 |
| 5. Taxes and other payables to the State Budget |
|
|
788 | 818 | 672 | 679 | 664 |
| 6. Payables to employees |
|
|
2,072 | 1,079 | 140 | 946 | 103 |
| 7. Short-term accrued expenses |
|
|
14,767 | 14,767 | 14,767 | 14,767 | 15,366 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,303 | 27,237 | 5,222 | 5,416 | 1,554 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
10,119 | 10,021 | 10,018 | 9,984 | 9,873 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
43,433 | 63,721 | 49,382 | 56,656 | 66,332 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 1,658 | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
11,117 | 12,440 | 167 | 17 | 9,693 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
32,316 | 49,622 | 49,215 | 56,639 | 56,639 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
872,569 | 800,821 | 803,908 | 759,488 | 730,399 |
| I. ShareHolder's equity |
|
|
872,569 | 800,821 | 803,908 | 759,488 | 730,399 |
| 1. Owner's investment capital |
|
|
614,356 | 614,356 | 614,356 | 614,356 | 614,356 |
| 2. Share capital surplus |
|
|
166,825 | 166,825 | 166,825 | 166,825 | 166,825 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-14,481 | -14,481 | -14,481 | -14,481 | -14,481 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
49,203 | 49,203 | 49,203 | 49,203 | 49,203 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,507 | 2,507 | 2,507 | 2,303 | 2,303 |
| 11. After tax undistributed profit |
|
|
54,159 | -17,589 | -14,501 | -58,718 | -87,807 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
93,232 | 93,232 | 93,232 | 93,232 | -62,904 |
| - Profit after tax undistributed this period |
|
|
-39,073 | -110,821 | -107,733 | -151,949 | -24,903 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,199,901 | 2,116,789 | 2,063,044 | 2,019,484 | 1,913,956 |
There is no report.
|
|