|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
177,056 | 182,087 | 103,104 | 102,181 | 95,137 |
| I. Cash and cash equivalents |
|
|
2,006 | 796 | 1,796 | 3,110 | 1,185 |
| 1. Cash |
|
|
2,006 | 796 | 1,796 | 3,110 | 1,185 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
163,460 | 179,333 | 99,353 | 97,052 | 92,036 |
| 1. Short-term receivables of customers |
|
|
42,344 | 55,205 | 28,918 | 20,237 | 15,975 |
| 2. Prepayments to suppliers |
|
|
11,786 | 11,783 | 7,137 | 37,873 | 37,484 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
300 | 300 | 300 | 32,900 | 28,990 |
| 6. Other short-term receivables |
|
|
109,031 | 112,045 | 62,998 | 6,042 | 9,586 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
11,586 | 1,952 | 1,952 | 1,932 | 1,852 |
| 1. Inventories |
|
|
11,586 | 1,952 | 1,952 | 1,932 | 1,852 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3 | 6 | 4 | 87 | 64 |
| 1. Short-term prepaid expenses |
|
|
3 | 6 | 4 | 4 | 2 |
| 2. Deductible VAT |
|
|
| | | 83 | 63 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
122,597 | 122,544 | 177,518 | 178,096 | 178,534 |
| I. Long-term receivables |
|
|
| | 100,000 | 100,000 | 100,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 100,000 | 100,000 | 100,000 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
875 | 840 | 805 | 769 | 734 |
| 1. Tangible fixed assets |
|
|
875 | 840 | 805 | 769 | 734 |
| - Cost |
|
|
1,125 | 1,125 | 1,125 | 1,125 | 1,125 |
| - Accumulated depreciation |
|
|
-250 | -285 | -320 | -355 | -390 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | 849 | 1,381 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | 1,381 |
| 2. Costs of construction in progress |
|
|
| | | 849 | |
| IV. Long-term financial investments |
|
|
121,641 | 121,641 | 76,348 | 76,145 | 76,145 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
66,652 | 66,652 | 66,652 | 66,652 | 66,652 |
| 3. Other investments in equity instruments |
|
|
55,200 | 55,200 | 10,200 | 10,200 | 10,200 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-211 | -211 | -505 | -707 | -707 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
81 | 64 | 365 | 332 | 273 |
| 1. Long-term prepaid expenses |
|
|
81 | 64 | 365 | 332 | 273 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
299,653 | 304,632 | 280,622 | 280,277 | 273,671 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
163,932 | 168,847 | 145,023 | 144,622 | 137,986 |
| I. Current liabilities |
|
|
163,558 | 68,884 | 44,733 | 42,956 | 36,361 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
113,193 | 9,166 | 3,466 | 3,466 | 166 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
40,358 | 52,004 | 30,720 | 25,931 | 21,217 |
| 4. Advances from customers |
|
|
252 | 105 | 240 | 124 | 119 |
| 5. Taxes and other payables to the State Budget |
|
|
1,997 | 2,621 | 2,316 | 1,835 | 218 |
| 6. Payables to employees |
|
|
34 | 28 | 29 | 35 | 37 |
| 7. Short-term accrued expenses |
|
|
5,714 | 2,961 | 5,952 | 9,475 | 12,500 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,010 | 2,000 | 2,009 | 2,089 | 2,104 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
374 | 99,963 | 100,291 | 101,666 | 101,625 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
374 | 99,963 | 100,291 | 101,666 | 101,625 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
135,721 | 135,785 | 135,599 | 135,655 | 135,685 |
| I. ShareHolder's equity |
|
|
135,721 | 135,785 | 135,599 | 135,655 | 135,685 |
| 1. Owner's investment capital |
|
|
134,888 | 134,888 | 134,888 | 134,888 | 134,888 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
833 | 897 | 711 | 767 | 797 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
604 | 604 | 662 | 662 | 662 |
| - Profit after tax undistributed this period |
|
|
229 | 293 | 49 | 104 | 135 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
299,653 | 304,632 | 280,622 | 280,277 | 273,671 |
There is no report.
|
|