|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
51,670 | 48,270 | 43,066 | 53,383 | 38,423 |
 | I. Cash and cash equivalents |
|
|
3,465 | 2,671 | 3,995 | 5,650 | 2,847 |
 | 1. Cash |
|
|
3,465 | 2,671 | 3,995 | 5,650 | 2,847 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
42,869 | 37,472 | 29,362 | 38,967 | 21,630 |
 | 1. Short-term receivables of customers |
|
|
64,562 | 50,822 | 35,521 | 37,397 | 34,294 |
 | 2. Prepayments to suppliers |
|
|
304 | 3,401 | 8,336 | 7,102 | 5,333 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
5,874 | 11,119 | 13,376 | 22,339 | 10,252 |
 | 7. Provision for doubtful short-term receivables |
|
|
-27,871 | -27,871 | -27,871 | -27,871 | -28,248 |
 | IV. Inventories |
|
|
4,387 | 4,807 | 5,208 | 5,232 | 10,386 |
 | 1. Inventories |
|
|
10,825 | 11,245 | 11,646 | 8,905 | 14,058 |
 | 2. Provision for decline in value of inventories |
|
|
-6,438 | -6,438 | -6,438 | -3,673 | -3,673 |
 | V. Other current assets |
|
|
948 | 3,319 | 4,501 | 3,533 | 3,561 |
 | 1. Short-term prepaid expenses |
|
|
| | | | 66 |
 | 2. Deductible VAT |
|
|
893 | 3,272 | 4,453 | 3,486 | 3,447 |
 | 3. Taxes and the State Receivables |
|
|
55 | 48 | 48 | 48 | 48 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
89,780 | 102,015 | 116,563 | 104,194 | 113,770 |
 | I. Long-term receivables |
|
|
55,083 | 47,000 | 47,000 | 35,000 | 47,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
55,083 | 47,000 | 47,000 | 35,000 | 47,000 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,839 | 1,685 | 1,467 | 67,521 | 1,156 |
 | 1. Tangible fixed assets |
|
|
1,839 | 1,685 | 1,467 | 67,521 | 1,156 |
 | - Cost |
|
|
15,223 | 15,223 | 15,223 | 82,487 | 15,223 |
 | - Accumulated depreciation |
|
|
-13,384 | -13,538 | -13,756 | -14,966 | -14,067 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | 55,332 |
 | - Cost |
|
|
| | | | 56,842 |
 | - Accumulated depreciation |
|
|
| | | | -1,510 |
 | IV. Long-term assets in progress |
|
|
31,108 | 51,637 | 66,419 | | 46 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
31,108 | 51,637 | 66,419 | | 46 |
 | IV. Long-term financial investments |
|
|
980 | 980 | 980 | 980 | 980 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
980 | 980 | 980 | 980 | 980 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
769 | 714 | 697 | 693 | 9,256 |
 | 1. Long-term prepaid expenses |
|
|
769 | 714 | 697 | 693 | 9,256 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
141,450 | 150,285 | 159,629 | 157,577 | 152,193 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
58,416 | 66,994 | 75,865 | 65,082 | 60,025 |
 | I. Current liabilities |
|
|
36,735 | 24,339 | 27,510 | 22,849 | 20,792 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,625 | 8,200 | 7,480 | 5,386 | 4,614 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,336 | 8,523 | 9,778 | 10,643 | 9,330 |
 | 4. Advances from customers |
|
|
4,442 | 4,381 | 6,514 | 2,951 | 3,042 |
 | 5. Taxes and other payables to the State Budget |
|
|
| | | | |
 | 6. Payables to employees |
|
|
1,846 | 1,903 | 2,318 | 2,208 | 2,308 |
 | 7. Short-term accrued expenses |
|
|
1,434 | 359 | 412 | 691 | 734 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,725 | 652 | 691 | 668 | 474 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
328 | 320 | 317 | 302 | 289 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
21,680 | 42,655 | 48,355 | 42,234 | 39,234 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
21,680 | 42,655 | 48,355 | 42,234 | 39,234 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
83,035 | 83,291 | 83,764 | 92,495 | 92,168 |
 | I. ShareHolder's equity |
|
|
83,035 | 83,291 | 83,764 | 92,495 | 92,168 |
 | 1. Owner's investment capital |
|
|
106,697 | 106,697 | 106,697 | 106,697 | 106,697 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,156 | 2,156 | 2,156 | 2,156 | 2,156 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-25,818 | -25,562 | -25,089 | -16,358 | -16,685 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-26,147 | -26,147 | -26,147 | -26,147 | -17,320 |
 | - Profit after tax undistributed this period |
|
|
328 | 584 | 1,058 | 9,789 | 635 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
141,450 | 150,285 | 159,629 | 157,577 | 152,193 |
There is no report.
|
|