|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
179,839 | 191,121 | 223,161 | 205,532 | 293,927 |
 | I. Cash and cash equivalents |
|
|
31,001 | 50,436 | 81,130 | 103,515 | 115,288 |
 | 1. Cash |
|
|
31,001 | 50,436 | 81,130 | 103,515 | 115,288 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
 | III. Short-term receivables |
|
|
53,978 | 46,524 | 7,504 | 14,274 | 12,961 |
 | 1. Short-term receivables of customers |
|
|
6,730 | 3,541 | 4,384 | 7,473 | 5,991 |
 | 2. Prepayments to suppliers |
|
|
3,746 | 1,314 | 600 | 3,035 | 4,675 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
40,000 | 40,000 | | | |
 | 6. Other short-term receivables |
|
|
3,502 | 1,669 | 2,521 | 3,766 | 2,295 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
80,302 | 76,791 | 115,992 | 71,220 | 150,787 |
 | 1. Inventories |
|
|
80,302 | 76,791 | 115,992 | 71,220 | 150,787 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,559 | 7,370 | 8,535 | 6,523 | 4,892 |
 | 1. Short-term prepaid expenses |
|
|
1,602 | 524 | 971 | 1,122 | |
 | 2. Deductible VAT |
|
|
2,772 | 6,662 | 7,380 | 5,216 | 4,707 |
 | 3. Taxes and the State Receivables |
|
|
184 | 184 | 184 | 184 | 184 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
427,958 | 461,796 | 506,283 | 517,612 | 528,643 |
 | I. Long-term receivables |
|
|
40,000 | 40,000 | 80,000 | 80,000 | 80,000 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
40,000 | 40,000 | 80,000 | 80,000 | 80,000 |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
346,721 | 375,183 | 375,452 | 381,473 | 381,096 |
 | 1. Tangible fixed assets |
|
|
341,325 | 369,786 | 370,056 | 376,077 | 375,700 |
 | - Cost |
|
|
659,087 | 733,037 | 752,261 | 784,774 | 806,336 |
 | - Accumulated depreciation |
|
|
-317,762 | -363,251 | -382,205 | -408,697 | -430,635 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,396 | 5,396 | 5,396 | 5,396 | 5,396 |
 | - Cost |
|
|
5,876 | 5,902 | 5,909 | 5,922 | 5,929 |
 | - Accumulated depreciation |
|
|
-480 | -505 | -513 | -526 | -532 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
27,882 | 32,661 | 36,786 | 40,285 | 51,002 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
27,882 | 32,661 | 36,786 | 40,285 | 51,002 |
 | IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,354 | 10,952 | 11,044 | 12,853 | 13,545 |
 | 1. Long-term prepaid expenses |
|
|
10,354 | 10,952 | 11,044 | 12,853 | 13,545 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
607,796 | 652,917 | 729,444 | 723,144 | 822,570 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
115,707 | 81,273 | 138,475 | 47,693 | 169,089 |
 | I. Current liabilities |
|
|
115,707 | 81,273 | 138,475 | 47,693 | 169,089 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
37,162 | 36,886 | 30,542 | 5,414 | 36,806 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,836 | 3,622 | 4,432 | 1,207 | 28,859 |
 | 4. Advances from customers |
|
|
| 1,500 | 19,772 | 254 | 602 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,814 | 17,774 | 31,607 | 23,408 | 29,048 |
 | 6. Payables to employees |
|
|
10,717 | 11,312 | 41,950 | 8,688 | 18,358 |
 | 7. Short-term accrued expenses |
|
|
1,747 | 482 | 369 | 280 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
23,184 | 1,590 | 1,954 | 1,118 | 38,983 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
10,247 | 8,108 | 7,849 | 7,327 | 16,432 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
492,089 | 571,643 | 590,969 | 675,450 | 653,482 |
 | I. ShareHolder's equity |
|
|
492,089 | 571,643 | 590,969 | 675,450 | 653,482 |
 | 1. Owner's investment capital |
|
|
732,000 | 732,000 | 732,000 | 732,000 | 732,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
-397,527 | -360,665 | -350,133 | -319,001 | -304,757 |
 | 8. Investment and development funds |
|
|
48,728 | 49,864 | 50,211 | 50,774 | 61,833 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
104,280 | 144,029 | 152,850 | 206,231 | 159,143 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
73,872 | 73,444 | 73,313 | 150,282 | 82,175 |
 | - Profit after tax undistributed this period |
|
|
30,408 | 70,585 | 79,537 | 55,949 | 76,969 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,608 | 6,417 | 6,041 | 5,446 | 5,263 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
607,796 | 652,917 | 729,444 | 723,144 | 822,570 |
There is no report.
|
|