|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
127,248 | 180,145 | 142,260 | 179,839 | 191,121 |
| I. Cash and cash equivalents |
|
|
29,400 | 60,335 | 28,443 | 31,001 | 50,436 |
| 1. Cash |
|
|
29,400 | 60,335 | 28,443 | 31,001 | 50,436 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| III. Short-term receivables |
|
|
31,801 | 38,308 | 57,453 | 53,978 | 46,524 |
| 1. Short-term receivables of customers |
|
|
7,540 | 3,798 | 12,208 | 6,730 | 3,541 |
| 2. Prepayments to suppliers |
|
|
2,071 | 1,944 | 3,097 | 3,746 | 1,314 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
20,000 | 30,000 | 40,000 | 40,000 | 40,000 |
| 6. Other short-term receivables |
|
|
2,190 | 2,565 | 2,149 | 3,502 | 1,669 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
52,314 | 65,399 | 42,326 | 80,302 | 76,791 |
| 1. Inventories |
|
|
52,314 | 65,399 | 42,326 | 80,302 | 76,791 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,732 | 6,103 | 4,037 | 4,559 | 7,370 |
| 1. Short-term prepaid expenses |
|
|
| 930 | 451 | 1,602 | 524 |
| 2. Deductible VAT |
|
|
3,662 | 4,989 | 3,402 | 2,772 | 6,662 |
| 3. Taxes and the State Receivables |
|
|
71 | 184 | 184 | 184 | 184 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
462,628 | 462,719 | 446,218 | 427,958 | 461,796 |
| I. Long-term receivables |
|
|
53,000 | 43,000 | 40,000 | 40,000 | 40,000 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
53,000 | 43,000 | 40,000 | 40,000 | 40,000 |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
353,411 | 358,532 | 340,690 | 346,721 | 375,183 |
| 1. Tangible fixed assets |
|
|
348,015 | 353,136 | 335,293 | 341,325 | 369,786 |
| - Cost |
|
|
647,304 | 671,661 | 654,223 | 659,087 | 733,037 |
| - Accumulated depreciation |
|
|
-299,290 | -318,525 | -318,930 | -317,762 | -363,251 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,396 | 5,396 | 5,396 | 5,396 | 5,396 |
| - Cost |
|
|
5,883 | 5,892 | 5,884 | 5,876 | 5,902 |
| - Accumulated depreciation |
|
|
-487 | -496 | -488 | -480 | -505 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
42,600 | 46,951 | 50,381 | 27,882 | 32,661 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
42,600 | 46,951 | 50,381 | 27,882 | 32,661 |
| IV. Long-term financial investments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,617 | 11,236 | 12,147 | 10,354 | 10,952 |
| 1. Long-term prepaid expenses |
|
|
10,617 | 11,236 | 12,147 | 10,354 | 10,952 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
589,876 | 642,865 | 588,478 | 607,796 | 652,917 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
108,483 | 105,239 | 62,112 | 115,707 | 81,273 |
| I. Current liabilities |
|
|
89,354 | 105,239 | 62,112 | 115,707 | 81,273 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
59,544 | 45,322 | 26,340 | 37,162 | 36,886 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,206 | 1,720 | 9,072 | 20,836 | 3,622 |
| 4. Advances from customers |
|
|
3,808 | 3,601 | 50 | | 1,500 |
| 5. Taxes and other payables to the State Budget |
|
|
8,975 | 13,636 | 9,011 | 11,814 | 17,774 |
| 6. Payables to employees |
|
|
8,571 | 32,746 | 9,380 | 10,717 | 11,312 |
| 7. Short-term accrued expenses |
|
|
12 | 2,134 | 1,818 | 1,747 | 482 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
918 | 1,016 | 1,778 | 23,184 | 1,590 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,321 | 5,064 | 4,664 | 10,247 | 8,108 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
19,128 | | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
19,128 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
481,394 | 537,626 | 526,366 | 492,089 | 571,643 |
| I. ShareHolder's equity |
|
|
481,394 | 537,626 | 526,366 | 492,089 | 571,643 |
| 1. Owner's investment capital |
|
|
732,000 | 732,000 | 732,000 | 732,000 | 732,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
-398,104 | -374,846 | -386,710 | -397,527 | -360,665 |
| 8. Investment and development funds |
|
|
43,024 | 43,187 | 43,187 | 48,728 | 49,864 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
99,965 | 132,597 | 133,237 | 104,280 | 144,029 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
57,271 | 58,491 | 112,296 | 73,872 | 73,444 |
| - Profit after tax undistributed this period |
|
|
42,694 | 74,106 | 20,942 | 30,408 | 70,585 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,509 | 4,687 | 4,652 | 4,608 | 6,417 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
589,876 | 642,865 | 588,478 | 607,796 | 652,917 |
There is no report.
|
|