|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,770,542 | 2,686,273 | 2,829,680 | 2,764,620 | 2,799,986 |
 | I. Cash and cash equivalents |
|
|
104,233 | 3,061 | 66,414 | 17,544 | 15,970 |
 | 1. Cash |
|
|
104,233 | 3,061 | 66,414 | 17,544 | 15,970 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| 1,825 | | | |
 | 1. Trading securities |
|
|
| 1,828 | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| -3 | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,517,773 | 1,528,361 | 1,525,344 | 1,555,430 | 1,526,242 |
 | 1. Short-term receivables of customers |
|
|
68,568 | 64,824 | 55,556 | 67,183 | 68,416 |
 | 2. Prepayments to suppliers |
|
|
131,077 | 133,268 | 136,351 | 137,424 | 134,860 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
210,116 | 210,116 | 256,176 | 253,920 | 261,176 |
 | 6. Other short-term receivables |
|
|
1,108,013 | 1,120,154 | 1,078,189 | 1,097,831 | 1,062,717 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | -928 | -928 | -928 |
 | IV. Inventories |
|
|
1,126,251 | 1,130,347 | 1,214,560 | 1,167,951 | 1,232,757 |
 | 1. Inventories |
|
|
1,126,251 | 1,130,347 | 1,214,560 | 1,167,951 | 1,232,757 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
22,285 | 22,679 | 23,363 | 23,694 | 25,017 |
 | 1. Short-term prepaid expenses |
|
|
381 | 471 | 1,111 | 1,104 | 1,066 |
 | 2. Deductible VAT |
|
|
17,453 | 17,757 | 17,802 | 18,140 | 19,498 |
 | 3. Taxes and the State Receivables |
|
|
4,450 | 4,450 | 4,450 | 4,450 | 4,453 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,167,841 | 1,272,055 | 1,164,798 | 1,200,820 | 1,096,925 |
 | I. Long-term receivables |
|
|
14,462 | 14,743 | 7,728 | 5,037 | 2,801 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
12,592 | 12,874 | 5,858 | 3,168 | 932 |
 | 5. Other long-term receivables |
|
|
1,869 | 1,869 | 1,869 | 1,869 | 1,869 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
433 | 403 | 373 | 343 | 312 |
 | 1. Tangible fixed assets |
|
|
433 | 403 | 373 | 343 | 312 |
 | - Cost |
|
|
2,098 | 2,098 | 2,098 | 2,002 | 1,886 |
 | - Accumulated depreciation |
|
|
-1,664 | -1,694 | -1,725 | -1,659 | -1,574 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,218 | 2,218 | 2,218 | 2,218 | 2,218 |
 | - Accumulated depreciation |
|
|
-2,218 | -2,218 | -2,218 | -2,218 | -2,218 |
 | III. Real Estate Investments |
|
|
88,626 | 88,112 | 87,597 | 87,083 | 86,569 |
 | - Cost |
|
|
94,798 | 94,798 | 94,798 | 94,798 | 94,798 |
 | - Accumulated depreciation |
|
|
-6,172 | -6,686 | -7,201 | -7,715 | -8,229 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
865,322 | 969,951 | 871,429 | 910,787 | 809,766 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
865,322 | 969,951 | 871,429 | 910,787 | 809,766 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
198,998 | 198,846 | 197,671 | 197,570 | 197,477 |
 | 1. Long-term prepaid expenses |
|
|
187,036 | 186,884 | 185,734 | 185,633 | 185,541 |
 | 2. Deferred income tax assets |
|
|
11,962 | 11,962 | 11,937 | 11,937 | 11,937 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,938,383 | 3,958,327 | 3,994,478 | 3,965,439 | 3,896,911 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,418,661 | 2,443,221 | 2,574,230 | 2,535,067 | 2,584,045 |
 | I. Current liabilities |
|
|
2,414,955 | 2,438,797 | 2,564,529 | 2,526,919 | 2,569,860 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
773,720 | 787,352 | 782,961 | 775,800 | 744,260 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
88,551 | 85,446 | 83,264 | 76,855 | 82,546 |
 | 4. Advances from customers |
|
|
543,758 | 542,246 | 537,542 | 557,113 | 558,867 |
 | 5. Taxes and other payables to the State Budget |
|
|
36,831 | 38,793 | 38,488 | 37,448 | 41,588 |
 | 6. Payables to employees |
|
|
8,998 | 7,543 | 10,426 | 11,220 | 13,704 |
 | 7. Short-term accrued expenses |
|
|
213,799 | 229,087 | 347,566 | 331,138 | 410,204 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
736,719 | 735,800 | 751,810 | 724,959 | 706,305 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,579 | 12,530 | 12,472 | 12,386 | 12,386 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,706 | 4,424 | 9,700 | 8,148 | 14,185 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
119 | 836 | | 718 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | 6,113 | 3,843 | 10,598 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,587 | 3,587 | 3,587 | 3,587 | 3,587 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,519,722 | 1,515,106 | 1,420,249 | 1,430,372 | 1,312,866 |
 | I. ShareHolder's equity |
|
|
1,519,722 | 1,515,106 | 1,420,249 | 1,430,372 | 1,312,866 |
 | 1. Owner's investment capital |
|
|
1,243,539 | 1,243,539 | 1,243,539 | 1,243,539 | 1,243,539 |
 | 2. Share capital surplus |
|
|
120,133 | 120,133 | 120,133 | 120,133 | 120,133 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-6,460 | -6,460 | -6,460 | -6,460 | -6,460 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,564 | 19,564 | 19,564 | 19,564 | 19,564 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
131,992 | 127,369 | 32,606 | 42,665 | -74,683 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
227,008 | 131,992 | 122,459 | 122,459 | 122,459 |
 | - Profit after tax undistributed this period |
|
|
-95,016 | -4,623 | -89,853 | -79,794 | -197,142 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,955 | 10,961 | 10,867 | 10,931 | 10,773 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,938,383 | 3,958,327 | 3,994,478 | 3,965,439 | 3,896,911 |
There is no report.
|
|