|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,799,986 | 2,845,024 | 2,884,598 | 3,047,839 | 3,166,428 |
 | I. Cash and cash equivalents |
|
|
15,970 | 647 | 11,071 | 8,645 | 96,245 |
 | 1. Cash |
|
|
15,970 | 647 | 11,071 | 8,645 | 96,245 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,526,242 | 1,550,274 | 1,544,778 | 1,704,069 | 1,652,308 |
 | 1. Short-term receivables of customers |
|
|
68,416 | 73,070 | 52,770 | 184,515 | 52,534 |
 | 2. Prepayments to suppliers |
|
|
134,860 | 142,247 | 157,309 | 170,204 | 166,262 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
261,176 | 261,708 | 262,035 | 262,035 | 262,108 |
 | 6. Other short-term receivables |
|
|
1,062,717 | 1,078,176 | 1,077,591 | 1,092,243 | 1,176,332 |
 | 7. Provision for doubtful short-term receivables |
|
|
-928 | -4,928 | -4,928 | -4,928 | -4,928 |
 | IV. Inventories |
|
|
1,232,757 | 1,269,008 | 1,303,165 | 1,308,970 | 1,390,031 |
 | 1. Inventories |
|
|
1,232,757 | 1,269,008 | 1,303,165 | 1,308,970 | 1,390,031 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
25,017 | 25,095 | 25,584 | 26,154 | 27,844 |
 | 1. Short-term prepaid expenses |
|
|
1,066 | 943 | 904 | 949 | 1,010 |
 | 2. Deductible VAT |
|
|
19,498 | 19,702 | 20,229 | 20,755 | 26,818 |
 | 3. Taxes and the State Receivables |
|
|
4,453 | 4,450 | 4,450 | 4,450 | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,096,925 | 1,102,518 | 1,109,859 | 1,115,026 | 1,121,303 |
 | I. Long-term receivables |
|
|
2,801 | 2,309 | 2,066 | 2,100 | 2,069 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
932 | 439 | 196 | 230 | 199 |
 | 5. Other long-term receivables |
|
|
1,869 | 1,869 | 1,869 | 1,869 | 1,869 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
312 | 282 | 252 | 222 | 192 |
 | 1. Tangible fixed assets |
|
|
312 | 282 | 252 | 222 | 192 |
 | - Cost |
|
|
1,886 | 1,886 | 1,886 | 1,886 | 1,886 |
 | - Accumulated depreciation |
|
|
-1,574 | -1,604 | -1,634 | -1,665 | -1,695 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
2,218 | 2,218 | 2,218 | 2,218 | 2,218 |
 | - Accumulated depreciation |
|
|
-2,218 | -2,218 | -2,218 | -2,218 | -2,218 |
 | III. Real Estate Investments |
|
|
86,569 | 86,054 | 85,540 | 85,026 | 84,511 |
 | - Cost |
|
|
94,798 | 94,798 | 94,798 | 94,798 | 94,798 |
 | - Accumulated depreciation |
|
|
-8,229 | -8,744 | -9,258 | -9,772 | -10,287 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
809,766 | 816,945 | 824,930 | 830,670 | 837,553 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
809,766 | 816,945 | 824,930 | 830,670 | 837,553 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
197,477 | 196,928 | 197,071 | 197,009 | 196,978 |
 | 1. Long-term prepaid expenses |
|
|
185,541 | 184,991 | 185,135 | 185,072 | 185,042 |
 | 2. Deferred income tax assets |
|
|
11,937 | 11,937 | 11,937 | 11,937 | 11,937 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,896,911 | 3,947,542 | 3,994,457 | 4,162,865 | 4,287,731 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,584,045 | 2,666,549 | 2,738,121 | 2,932,014 | 2,964,242 |
 | I. Current liabilities |
|
|
2,569,860 | 2,652,117 | 2,721,994 | 2,915,885 | 2,956,912 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
744,260 | 750,168 | 730,941 | 742,210 | 738,248 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
82,546 | 83,574 | 84,071 | 100,766 | 83,140 |
 | 4. Advances from customers |
|
|
558,867 | 92,033 | 562,577 | 222,320 | 666,325 |
 | 5. Taxes and other payables to the State Budget |
|
|
41,588 | 44,409 | 45,359 | 46,151 | 71,309 |
 | 6. Payables to employees |
|
|
13,704 | 15,641 | 13,273 | 13,255 | 13,218 |
 | 7. Short-term accrued expenses |
|
|
410,204 | 471,652 | 526,214 | 552,340 | 587,578 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
706,305 | 1,182,254 | 747,173 | 1,226,498 | 784,789 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,386 | 12,386 | 12,386 | 12,346 | 12,307 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
14,185 | 14,432 | 16,127 | 16,128 | 7,330 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | -1 | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
10,598 | 10,844 | 12,541 | 12,541 | 3,742 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,587 | 3,587 | 3,587 | 3,587 | 3,587 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,312,866 | 1,280,993 | 1,256,337 | 1,230,852 | 1,323,489 |
 | I. ShareHolder's equity |
|
|
1,312,866 | 1,280,993 | 1,256,337 | 1,230,852 | 1,323,489 |
 | 1. Owner's investment capital |
|
|
1,243,539 | 1,243,539 | 1,243,539 | 1,243,539 | 1,243,539 |
 | 2. Share capital surplus |
|
|
120,133 | 120,133 | 120,133 | 120,133 | 120,133 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-6,460 | -6,460 | -6,460 | -6,460 | -6,460 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,564 | 19,564 | 19,564 | 19,564 | 19,564 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-74,683 | -106,428 | -131,067 | -156,543 | -65,059 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
122,459 | -80,704 | -80,704 | -80,704 | -80,704 |
 | - Profit after tax undistributed this period |
|
|
-197,142 | -25,724 | -50,363 | -75,839 | 15,645 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,773 | 10,645 | 10,628 | 10,619 | 11,772 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,896,911 | 3,947,542 | 3,994,457 | 4,162,865 | 4,287,731 |
There is no report.
|
|