|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
383,749 | 383,088 | 417,919 | 387,384 | 433,326 |
| I. Cash and cash equivalents |
|
|
5,375 | 12,448 | 28,181 | 11,691 | 13,706 |
| 1. Cash |
|
|
5,375 | 12,448 | 28,181 | 11,691 | 13,706 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
301,000 | 283,395 | 295,988 | 286,188 | 327,987 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
301,000 | 283,395 | 295,988 | 286,188 | 327,987 |
| III. Short-term receivables |
|
|
24,459 | 35,973 | 41,138 | 41,304 | 47,210 |
| 1. Short-term receivables of customers |
|
|
17,061 | 29,001 | 32,301 | 35,733 | 34,817 |
| 2. Prepayments to suppliers |
|
|
1,644 | 5,571 | 5,015 | 4,270 | 8,037 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
5,753 | 1,402 | 3,823 | 1,302 | 4,355 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
52,332 | 50,590 | 52,083 | 47,751 | 43,925 |
| 1. Inventories |
|
|
52,332 | 50,590 | 52,083 | 47,751 | 43,925 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
583 | 682 | 528 | 450 | 498 |
| 1. Short-term prepaid expenses |
|
|
247 | 305 | 235 | 168 | 222 |
| 2. Deductible VAT |
|
|
202 | 40 | 11 | 4 | |
| 3. Taxes and the State Receivables |
|
|
134 | 338 | 282 | 279 | 276 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
186,865 | 183,775 | 180,259 | 177,525 | 174,451 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
151,118 | 148,681 | 145,234 | 142,621 | 139,827 |
| 1. Tangible fixed assets |
|
|
130,836 | 128,419 | 124,992 | 122,399 | 119,625 |
| - Cost |
|
|
235,970 | 236,991 | 236,865 | 237,338 | 236,284 |
| - Accumulated depreciation |
|
|
-105,134 | -108,571 | -111,873 | -114,939 | -116,659 |
| 2. Fixed assets of financial leasing |
|
|
| | | | 20,201 |
| - Cost |
|
|
| | | | 20,461 |
| - Accumulated depreciation |
|
|
| | | | -260 |
| 3. Intangible fixed assets |
|
|
20,281 | 20,261 | 20,241 | 20,221 | |
| - Cost |
|
|
20,461 | 20,461 | 20,461 | 20,461 | |
| - Accumulated depreciation |
|
|
-180 | -200 | -220 | -240 | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
401 | 120 | 120 | 120 | 120 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
401 | 120 | 120 | 120 | 120 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
35,346 | 34,975 | 34,905 | 34,785 | 34,504 |
| 1. Long-term prepaid expenses |
|
|
35,346 | 34,975 | 34,905 | 34,785 | 34,504 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
570,613 | 566,864 | 598,178 | 564,909 | 607,777 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
102,151 | 76,350 | 150,694 | 96,121 | 88,896 |
| I. Current liabilities |
|
|
101,176 | 75,375 | 150,694 | 96,121 | 88,896 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,800 | 3,650 | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,694 | 13,045 | 16,330 | 9,882 | 7,642 |
| 4. Advances from customers |
|
|
1,327 | 2,038 | 770 | 1,156 | 800 |
| 5. Taxes and other payables to the State Budget |
|
|
14,896 | 6,234 | 10,616 | 11,733 | 14,006 |
| 6. Payables to employees |
|
|
26,011 | 10,125 | 5,197 | 1,972 | 22,107 |
| 7. Short-term accrued expenses |
|
|
4,714 | 8,064 | 17,055 | 34,508 | 6,727 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,779 | 4,263 | 66,514 | 2,663 | 3,412 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
27,956 | 27,956 | 34,212 | 34,207 | 34,202 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
975 | 975 | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
975 | 975 | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
468,462 | 490,514 | 447,484 | 468,788 | 518,881 |
| I. ShareHolder's equity |
|
|
468,462 | 490,514 | 447,484 | 468,788 | 518,881 |
| 1. Owner's investment capital |
|
|
214,999 | 214,999 | 214,999 | 214,999 | 214,999 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
50,140 | 50,140 | 62,666 | 62,666 | 62,666 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
203,323 | 225,375 | 169,819 | 191,123 | 241,215 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
78,070 | 203,333 | 120,044 | 120,044 | 120,044 |
| - Profit after tax undistributed this period |
|
|
125,254 | 22,042 | 49,775 | 71,079 | 121,172 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
570,613 | 566,864 | 598,178 | 564,909 | 607,777 |
There is no report.
|
|