|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
936,998 | 938,958 | 975,997 | 1,113,195 | 1,300,246 |
 | I. Cash and cash equivalents |
|
|
17,044 | 16,816 | 17,045 | 9,508 | 8,239 |
 | 1. Cash |
|
|
17,044 | 16,816 | 17,045 | 9,508 | 8,239 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
607,459 | 550,900 | 644,165 | 496,951 | 573,999 |
 | 1. Short-term receivables of customers |
|
|
558,306 | 505,779 | 501,006 | 486,370 | 552,151 |
 | 2. Prepayments to suppliers |
|
|
50,371 | 48,099 | 144,224 | 11,375 | 22,046 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,637 | 1,368 | 3,282 | 2,376 | 2,973 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,855 | -4,346 | -4,346 | -3,170 | -3,170 |
 | IV. Inventories |
|
|
299,973 | 359,421 | 304,667 | 585,769 | 697,277 |
 | 1. Inventories |
|
|
343,132 | 408,361 | 327,746 | 608,848 | 721,283 |
 | 2. Provision for decline in value of inventories |
|
|
-43,159 | -48,940 | -23,079 | -23,079 | -24,006 |
 | V. Other current assets |
|
|
12,522 | 11,821 | 10,120 | 20,968 | 20,730 |
 | 1. Short-term prepaid expenses |
|
|
2,457 | 2,088 | 1,144 | 1,840 | 1,401 |
 | 2. Deductible VAT |
|
|
9,920 | 9,594 | 8,837 | 18,898 | 18,832 |
 | 3. Taxes and the State Receivables |
|
|
146 | 139 | 139 | 229 | 497 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
153,326 | 152,850 | 146,616 | 149,931 | 152,247 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
92,169 | 90,447 | 89,391 | 88,386 | 86,572 |
 | 1. Tangible fixed assets |
|
|
64,304 | 62,582 | 61,526 | 60,521 | 58,706 |
 | - Cost |
|
|
210,707 | 210,707 | 211,360 | 214,315 | 214,315 |
 | - Accumulated depreciation |
|
|
-146,403 | -148,125 | -149,834 | -153,794 | -155,609 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
27,865 | 27,865 | 27,865 | 27,865 | 27,865 |
 | - Cost |
|
|
30,572 | 30,572 | 30,572 | 30,572 | 30,572 |
 | - Accumulated depreciation |
|
|
-2,706 | -2,706 | -2,706 | -2,706 | -2,706 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 336 | 363 | 4,675 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 336 | 363 | 4,675 |
 | IV. Long-term financial investments |
|
|
31,579 | 31,786 | 31,699 | 31,632 | 31,706 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
32,511 | 32,511 | 32,511 | 32,511 | 32,511 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-933 | -725 | -812 | -879 | -805 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
29,579 | 30,617 | 25,189 | 29,550 | 29,294 |
 | 1. Long-term prepaid expenses |
|
|
25,700 | 25,445 | 25,189 | 24,934 | 24,679 |
 | 2. Deferred income tax assets |
|
|
3,879 | 5,172 | | 4,616 | 4,616 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,090,324 | 1,091,808 | 1,122,613 | 1,263,126 | 1,452,493 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
702,961 | 728,258 | 711,471 | 838,683 | 909,805 |
 | I. Current liabilities |
|
|
702,961 | 728,258 | 711,471 | 838,683 | 909,805 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
324,428 | 257,544 | 290,501 | 336,244 | 372,472 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
346,414 | 404,880 | 365,220 | 448,903 | 436,279 |
 | 4. Advances from customers |
|
|
959 | 772 | 11,723 | 5,027 | 13,903 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,945 | 1,842 | 2,045 | 5,235 | 48,415 |
 | 6. Payables to employees |
|
|
6,672 | 9,138 | 12,069 | 11,026 | 6,812 |
 | 7. Short-term accrued expenses |
|
|
191 | 4,656 | 4,708 | 4,757 | 5,424 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| 1,316 | 405 | 1,539 | 459 |
 | 11. Other short-term payables |
|
|
15,681 | 41,581 | 19,705 | 18,872 | 18,962 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
672 | 6,528 | 5,095 | 7,080 | 7,080 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
387,363 | 363,550 | 411,142 | 424,444 | 542,688 |
 | I. ShareHolder's equity |
|
|
387,363 | 363,550 | 411,142 | 424,444 | 542,688 |
 | 1. Owner's investment capital |
|
|
209,790 | 209,790 | 209,790 | 209,790 | 209,790 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,445 | 2,445 | 2,445 | 2,445 | 2,445 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
175,128 | 151,315 | 198,907 | 212,209 | 330,453 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
139,260 | 93,138 | 93,138 | 98,016 | 299,295 |
 | - Profit after tax undistributed this period |
|
|
35,868 | 58,177 | 105,768 | 114,193 | 31,158 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,090,324 | 1,091,808 | 1,122,613 | 1,263,126 | 1,452,493 |
There is no report.
|
|