|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,715,646 | 1,784,239 | 1,660,922 | 1,513,380 | 1,481,499 |
 | I. Cash and cash equivalents |
|
|
61,452 | 43,889 | 101,200 | 129,732 | 43,580 |
 | 1. Cash |
|
|
36,452 | 33,889 | 16,200 | 33,732 | 43,580 |
 | 2. Cash equivalents |
|
|
25,000 | 10,000 | 85,000 | 96,000 | |
 | II. Short-term financial investments |
|
|
550,000 | 545,000 | 420,000 | 274,000 | 330,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
550,000 | 545,000 | 420,000 | 274,000 | 330,000 |
 | III. Short-term receivables |
|
|
732,460 | 764,365 | 745,882 | 621,592 | 591,572 |
 | 1. Short-term receivables of customers |
|
|
712,295 | 736,899 | 708,989 | 590,978 | 554,325 |
 | 2. Prepayments to suppliers |
|
|
8,922 | 16,538 | 18,500 | 21,789 | 21,723 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,343 | 13,027 | 20,492 | 10,742 | 17,441 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,100 | -2,099 | -2,099 | -1,917 | -1,917 |
 | IV. Inventories |
|
|
367,147 | 426,631 | 389,483 | 484,311 | 511,588 |
 | 1. Inventories |
|
|
367,147 | 426,631 | 389,483 | 484,311 | 511,588 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,587 | 4,354 | 4,357 | 3,745 | 4,760 |
 | 1. Short-term prepaid expenses |
|
|
4,587 | 4,354 | 4,357 | 3,745 | 4,373 |
 | 2. Deductible VAT |
|
|
| | | | 386 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
174,302 | 174,305 | 173,871 | 313,359 | 347,337 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
145,258 | 141,665 | 147,592 | 157,654 | 165,701 |
 | 1. Tangible fixed assets |
|
|
99,925 | 96,697 | 93,660 | 104,183 | 112,812 |
 | - Cost |
|
|
508,256 | 508,831 | 508,800 | 515,633 | 526,779 |
 | - Accumulated depreciation |
|
|
-408,331 | -412,134 | -415,141 | -411,451 | -413,967 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
45,332 | 44,968 | 53,933 | 53,472 | 52,889 |
 | - Cost |
|
|
62,969 | 62,969 | 72,521 | 72,641 | 72,641 |
 | - Accumulated depreciation |
|
|
-17,637 | -18,001 | -18,588 | -19,170 | -19,752 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,114 | 12,594 | 5,911 | 24,703 | 25,180 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,114 | 12,594 | 5,911 | 24,703 | 25,180 |
 | IV. Long-term financial investments |
|
|
17,908 | 17,908 | 18,352 | 128,352 | 153,355 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,092 | -2,092 | -1,648 | -1,648 | -1,645 |
 | 5. Investments holding until maturity |
|
|
| | | 110,000 | 135,000 |
 | V. Total other long-term assets |
|
|
2,023 | 2,138 | 2,016 | 2,650 | 3,102 |
 | 1. Long-term prepaid expenses |
|
|
2,023 | 2,138 | 2,016 | 2,650 | 3,102 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,889,949 | 1,958,544 | 1,834,793 | 1,826,739 | 1,828,836 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
328,475 | 455,639 | 299,106 | 214,174 | 169,239 |
 | I. Current liabilities |
|
|
328,093 | 455,225 | 298,675 | 213,713 | 168,744 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
288,770 | 300,541 | 163,344 | 151,261 | 128,953 |
 | 4. Advances from customers |
|
|
5,128 | 9,527 | 5,006 | 20,032 | 12,399 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,743 | 14,378 | 12,988 | 15,985 | 11,810 |
 | 6. Payables to employees |
|
|
9,250 | 9,292 | 76 | 76 | 8 |
 | 7. Short-term accrued expenses |
|
|
1,050 | 938 | 924 | 1,149 | 1,071 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,700 | 96,552 | 95,539 | 8,302 | 8,232 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,453 | 23,997 | 20,797 | 16,907 | 6,270 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
382 | 413 | 431 | 461 | 495 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
382 | 413 | 431 | 461 | 495 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,561,474 | 1,502,906 | 1,535,686 | 1,612,566 | 1,659,597 |
 | I. ShareHolder's equity |
|
|
1,561,474 | 1,502,906 | 1,535,686 | 1,612,566 | 1,659,597 |
 | 1. Owner's investment capital |
|
|
347,275 | 347,275 | 347,275 | 347,275 | 347,275 |
 | 2. Share capital surplus |
|
|
60,334 | 60,334 | 60,334 | 60,334 | 60,334 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
929,572 | 1,002,253 | 1,002,253 | 1,002,253 | 1,002,253 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
224,293 | 93,044 | 125,825 | 202,705 | 249,736 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
183,333 | | | | 202,707 |
 | - Profit after tax undistributed this period |
|
|
40,961 | 93,044 | 125,825 | 202,705 | 47,029 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,889,949 | 1,958,544 | 1,834,793 | 1,826,739 | 1,828,836 |
There is no report.
|
|