|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,513,380 | 1,481,499 | 1,639,858 | 1,662,860 | 1,681,859 |
 | I. Cash and cash equivalents |
|
|
129,732 | 43,580 | 56,893 | 89,172 | 75,842 |
 | 1. Cash |
|
|
33,732 | 43,580 | 26,893 | 29,172 | 25,842 |
 | 2. Cash equivalents |
|
|
96,000 | | 30,000 | 60,000 | 50,000 |
 | II. Short-term financial investments |
|
|
274,000 | 330,000 | 511,000 | 506,000 | 491,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
274,000 | 330,000 | 511,000 | 506,000 | 491,000 |
 | III. Short-term receivables |
|
|
621,592 | 591,572 | 584,462 | 621,369 | 600,272 |
 | 1. Short-term receivables of customers |
|
|
590,978 | 554,325 | 548,005 | 581,082 | 555,190 |
 | 2. Prepayments to suppliers |
|
|
21,789 | 21,723 | 23,347 | 22,201 | 19,449 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,742 | 17,441 | 14,149 | 19,126 | 26,736 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,917 | -1,917 | -1,039 | -1,039 | -1,102 |
 | IV. Inventories |
|
|
484,311 | 511,588 | 481,311 | 440,293 | 508,798 |
 | 1. Inventories |
|
|
484,311 | 511,588 | 481,311 | 440,293 | 508,798 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,745 | 4,760 | 6,192 | 6,026 | 5,946 |
 | 1. Short-term prepaid expenses |
|
|
3,745 | 4,373 | 6,192 | 6,026 | 5,946 |
 | 2. Deductible VAT |
|
|
| 386 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
313,359 | 347,337 | 212,439 | 210,262 | 220,626 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
157,654 | 165,701 | 164,159 | 162,748 | 162,631 |
 | 1. Tangible fixed assets |
|
|
104,183 | 112,812 | 111,852 | 111,024 | 111,490 |
 | - Cost |
|
|
515,633 | 526,779 | 529,801 | 533,313 | 536,617 |
 | - Accumulated depreciation |
|
|
-411,451 | -413,967 | -417,949 | -422,289 | -425,127 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
53,472 | 52,889 | 52,306 | 51,724 | 51,141 |
 | - Cost |
|
|
72,641 | 72,641 | 72,641 | 72,641 | 72,641 |
 | - Accumulated depreciation |
|
|
-19,170 | -19,752 | -20,335 | -20,918 | -21,500 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
24,703 | 25,180 | 26,964 | 25,556 | 35,723 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
24,703 | 25,180 | 26,964 | 25,556 | 35,723 |
 | IV. Long-term financial investments |
|
|
128,352 | 153,355 | 18,355 | 18,869 | 18,869 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,648 | -1,645 | -1,645 | -1,131 | -1,131 |
 | 5. Investments holding until maturity |
|
|
110,000 | 135,000 | | | |
 | V. Total other long-term assets |
|
|
2,650 | 3,102 | 2,962 | 3,088 | 3,403 |
 | 1. Long-term prepaid expenses |
|
|
2,650 | 3,102 | 2,962 | 3,088 | 3,403 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,826,739 | 1,828,836 | 1,852,297 | 1,873,122 | 1,902,485 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
214,174 | 169,239 | 283,712 | 276,624 | 214,610 |
 | I. Current liabilities |
|
|
213,713 | 168,744 | 283,206 | 276,096 | 214,027 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
151,261 | 128,953 | 134,139 | 128,694 | 139,704 |
 | 4. Advances from customers |
|
|
20,032 | 12,399 | 7,353 | 6,857 | 7,823 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,985 | 11,810 | 10,922 | 9,971 | 25,426 |
 | 6. Payables to employees |
|
|
76 | 8 | 8 | 8 | 8 |
 | 7. Short-term accrued expenses |
|
|
1,149 | 1,071 | 976 | 1,065 | 1,937 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,302 | 8,232 | 97,248 | 97,167 | 10,225 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
16,907 | 6,270 | 32,559 | 32,333 | 28,904 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
461 | 495 | 506 | 528 | 583 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
461 | 495 | 506 | 528 | 583 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,612,566 | 1,659,597 | 1,568,585 | 1,596,497 | 1,687,875 |
 | I. ShareHolder's equity |
|
|
1,612,566 | 1,659,597 | 1,568,585 | 1,596,497 | 1,687,875 |
 | 1. Owner's investment capital |
|
|
347,275 | 347,275 | 347,275 | 347,275 | 347,275 |
 | 2. Share capital surplus |
|
|
60,334 | 60,334 | 60,334 | 60,334 | 60,334 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,002,253 | 1,002,253 | 1,082,235 | 1,082,235 | 1,082,235 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
202,705 | 249,736 | 78,742 | 106,654 | 198,032 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 202,707 | | | |
 | - Profit after tax undistributed this period |
|
|
202,705 | 47,029 | 78,742 | 106,654 | 198,032 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,826,739 | 1,828,836 | 1,852,297 | 1,873,122 | 1,902,485 |
There is no report.
|
|