|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,784,239 | 1,660,922 | 1,513,380 | 1,481,499 | 1,504,864 |
 | I. Cash and cash equivalents |
|
|
43,889 | 101,200 | 129,732 | 43,580 | 56,893 |
 | 1. Cash |
|
|
33,889 | 16,200 | 33,732 | 43,580 | 26,893 |
 | 2. Cash equivalents |
|
|
10,000 | 85,000 | 96,000 | | 30,000 |
 | II. Short-term financial investments |
|
|
545,000 | 420,000 | 274,000 | 330,000 | 376,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
545,000 | 420,000 | 274,000 | 330,000 | 376,000 |
 | III. Short-term receivables |
|
|
764,365 | 745,882 | 621,592 | 591,572 | 584,462 |
 | 1. Short-term receivables of customers |
|
|
736,899 | 708,989 | 590,978 | 554,325 | 548,005 |
 | 2. Prepayments to suppliers |
|
|
16,538 | 18,500 | 21,789 | 21,723 | 23,347 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
13,027 | 20,492 | 10,742 | 17,441 | 14,149 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,099 | -2,099 | -1,917 | -1,917 | -1,039 |
 | IV. Inventories |
|
|
426,631 | 389,483 | 484,311 | 511,588 | 481,311 |
 | 1. Inventories |
|
|
426,631 | 389,483 | 484,311 | 511,588 | 481,311 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,354 | 4,357 | 3,745 | 4,760 | 6,198 |
 | 1. Short-term prepaid expenses |
|
|
4,354 | 4,357 | 3,745 | 4,373 | 6,192 |
 | 2. Deductible VAT |
|
|
| | | 386 | 6 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
174,305 | 173,871 | 313,359 | 347,337 | 347,439 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
141,665 | 147,592 | 157,654 | 165,701 | 164,159 |
 | 1. Tangible fixed assets |
|
|
96,697 | 93,660 | 104,183 | 112,812 | 111,852 |
 | - Cost |
|
|
508,831 | 508,800 | 515,633 | 526,779 | 529,801 |
 | - Accumulated depreciation |
|
|
-412,134 | -415,141 | -411,451 | -413,967 | -417,949 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
44,968 | 53,933 | 53,472 | 52,889 | 52,306 |
 | - Cost |
|
|
62,969 | 72,521 | 72,641 | 72,641 | 72,641 |
 | - Accumulated depreciation |
|
|
-18,001 | -18,588 | -19,170 | -19,752 | -20,335 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
12,594 | 5,911 | 24,703 | 25,180 | 26,964 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
12,594 | 5,911 | 24,703 | 25,180 | 26,964 |
 | IV. Long-term financial investments |
|
|
17,908 | 18,352 | 128,352 | 153,355 | 153,355 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,092 | -1,648 | -1,648 | -1,645 | -1,645 |
 | 5. Investments holding until maturity |
|
|
| | 110,000 | 135,000 | 135,000 |
 | V. Total other long-term assets |
|
|
2,138 | 2,016 | 2,650 | 3,102 | 2,962 |
 | 1. Long-term prepaid expenses |
|
|
2,138 | 2,016 | 2,650 | 3,102 | 2,962 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,958,544 | 1,834,793 | 1,826,739 | 1,828,836 | 1,852,303 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
455,639 | 299,106 | 214,174 | 169,239 | 283,718 |
 | I. Current liabilities |
|
|
455,225 | 298,675 | 213,713 | 168,744 | 283,212 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
300,541 | 163,344 | 151,261 | 128,953 | 134,139 |
 | 4. Advances from customers |
|
|
9,527 | 5,006 | 20,032 | 12,399 | 7,353 |
 | 5. Taxes and other payables to the State Budget |
|
|
14,378 | 12,988 | 15,985 | 11,810 | 10,928 |
 | 6. Payables to employees |
|
|
9,292 | 76 | 76 | 8 | 8 |
 | 7. Short-term accrued expenses |
|
|
938 | 924 | 1,149 | 1,071 | 976 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
96,552 | 95,539 | 8,302 | 8,232 | 97,248 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
23,997 | 20,797 | 16,907 | 6,270 | 32,559 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
413 | 431 | 461 | 495 | 506 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
413 | 431 | 461 | 495 | 506 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,502,906 | 1,535,686 | 1,612,566 | 1,659,597 | 1,568,585 |
 | I. ShareHolder's equity |
|
|
1,502,906 | 1,535,686 | 1,612,566 | 1,659,597 | 1,568,585 |
 | 1. Owner's investment capital |
|
|
347,275 | 347,275 | 347,275 | 347,275 | 347,275 |
 | 2. Share capital surplus |
|
|
60,334 | 60,334 | 60,334 | 60,334 | 60,334 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,002,253 | 1,002,253 | 1,002,253 | 1,002,253 | 1,082,235 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
93,044 | 125,825 | 202,705 | 249,736 | 78,742 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | 202,707 | |
 | - Profit after tax undistributed this period |
|
|
93,044 | 125,825 | 202,705 | 47,029 | 78,742 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,958,544 | 1,834,793 | 1,826,739 | 1,828,836 | 1,852,303 |
There is no report.
|
|