|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,660,922 | 1,513,380 | 1,481,499 | 1,639,858 | 1,662,860 |
 | I. Cash and cash equivalents |
|
|
101,200 | 129,732 | 43,580 | 56,893 | 89,172 |
 | 1. Cash |
|
|
16,200 | 33,732 | 43,580 | 26,893 | 29,172 |
 | 2. Cash equivalents |
|
|
85,000 | 96,000 | | 30,000 | 60,000 |
 | II. Short-term financial investments |
|
|
420,000 | 274,000 | 330,000 | 511,000 | 506,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
420,000 | 274,000 | 330,000 | 511,000 | 506,000 |
 | III. Short-term receivables |
|
|
745,882 | 621,592 | 591,572 | 584,462 | 621,369 |
 | 1. Short-term receivables of customers |
|
|
708,989 | 590,978 | 554,325 | 548,005 | 581,082 |
 | 2. Prepayments to suppliers |
|
|
18,500 | 21,789 | 21,723 | 23,347 | 22,201 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
20,492 | 10,742 | 17,441 | 14,149 | 19,126 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,099 | -1,917 | -1,917 | -1,039 | -1,039 |
 | IV. Inventories |
|
|
389,483 | 484,311 | 511,588 | 481,311 | 440,293 |
 | 1. Inventories |
|
|
389,483 | 484,311 | 511,588 | 481,311 | 440,293 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,357 | 3,745 | 4,760 | 6,192 | 6,026 |
 | 1. Short-term prepaid expenses |
|
|
4,357 | 3,745 | 4,373 | 6,192 | 6,026 |
 | 2. Deductible VAT |
|
|
| | 386 | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
173,871 | 313,359 | 347,337 | 212,439 | 210,262 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
147,592 | 157,654 | 165,701 | 164,159 | 162,748 |
 | 1. Tangible fixed assets |
|
|
93,660 | 104,183 | 112,812 | 111,852 | 111,024 |
 | - Cost |
|
|
508,800 | 515,633 | 526,779 | 529,801 | 533,313 |
 | - Accumulated depreciation |
|
|
-415,141 | -411,451 | -413,967 | -417,949 | -422,289 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
53,933 | 53,472 | 52,889 | 52,306 | 51,724 |
 | - Cost |
|
|
72,521 | 72,641 | 72,641 | 72,641 | 72,641 |
 | - Accumulated depreciation |
|
|
-18,588 | -19,170 | -19,752 | -20,335 | -20,918 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
5,911 | 24,703 | 25,180 | 26,964 | 25,556 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,911 | 24,703 | 25,180 | 26,964 | 25,556 |
 | IV. Long-term financial investments |
|
|
18,352 | 128,352 | 153,355 | 18,355 | 18,869 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,648 | -1,648 | -1,645 | -1,645 | -1,131 |
 | 5. Investments holding until maturity |
|
|
| 110,000 | 135,000 | | |
 | V. Total other long-term assets |
|
|
2,016 | 2,650 | 3,102 | 2,962 | 3,088 |
 | 1. Long-term prepaid expenses |
|
|
2,016 | 2,650 | 3,102 | 2,962 | 3,088 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,834,793 | 1,826,739 | 1,828,836 | 1,852,297 | 1,873,122 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
299,106 | 214,174 | 169,239 | 283,712 | 276,624 |
 | I. Current liabilities |
|
|
298,675 | 213,713 | 168,744 | 283,206 | 276,096 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
163,344 | 151,261 | 128,953 | 134,139 | 128,694 |
 | 4. Advances from customers |
|
|
5,006 | 20,032 | 12,399 | 7,353 | 6,857 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,988 | 15,985 | 11,810 | 10,922 | 9,971 |
 | 6. Payables to employees |
|
|
76 | 76 | 8 | 8 | 8 |
 | 7. Short-term accrued expenses |
|
|
924 | 1,149 | 1,071 | 976 | 1,065 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
95,539 | 8,302 | 8,232 | 97,248 | 97,167 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
20,797 | 16,907 | 6,270 | 32,559 | 32,333 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
431 | 461 | 495 | 506 | 528 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
431 | 461 | 495 | 506 | 528 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,535,686 | 1,612,566 | 1,659,597 | 1,568,585 | 1,596,497 |
 | I. ShareHolder's equity |
|
|
1,535,686 | 1,612,566 | 1,659,597 | 1,568,585 | 1,596,497 |
 | 1. Owner's investment capital |
|
|
347,275 | 347,275 | 347,275 | 347,275 | 347,275 |
 | 2. Share capital surplus |
|
|
60,334 | 60,334 | 60,334 | 60,334 | 60,334 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,002,253 | 1,002,253 | 1,002,253 | 1,082,235 | 1,082,235 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
125,825 | 202,705 | 249,736 | 78,742 | 106,654 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 202,707 | | |
 | - Profit after tax undistributed this period |
|
|
125,825 | 202,705 | 47,029 | 78,742 | 106,654 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,834,793 | 1,826,739 | 1,828,836 | 1,852,297 | 1,873,122 |
There is no report.
|
|