|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
691,317 | 725,380 | 857,781 | 761,645 | 563,531 |
| I. Cash and cash equivalents |
|
|
12,110 | 15,189 | 14,757 | 20,734 | 21,256 |
| 1. Cash |
|
|
12,110 | 15,189 | 14,757 | 19,134 | 21,256 |
| 2. Cash equivalents |
|
|
| | | 1,600 | |
| II. Short-term financial investments |
|
|
44,532 | 103,061 | 107,321 | 129,142 | 140,059 |
| 1. Trading securities |
|
|
41,600 | 41,591 | 41,591 | 41,591 | 50,908 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,768 | -3,462 | -3,462 | -41 | -41 |
| 3. Investments holding until maturity |
|
|
4,700 | 64,932 | 69,192 | 87,592 | 89,192 |
| III. Short-term receivables |
|
|
545,704 | 461,960 | 621,802 | 491,214 | 335,253 |
| 1. Short-term receivables of customers |
|
|
469,068 | 342,777 | 587,028 | 494,785 | 185,767 |
| 2. Prepayments to suppliers |
|
|
16,013 | 124,670 | 37,879 | 405 | 152,739 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
7,500 | | | | |
| 6. Other short-term receivables |
|
|
64,271 | 4,835 | 7,216 | 6,345 | 7,069 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,148 | -10,321 | -10,321 | -10,321 | -10,321 |
| IV. Inventories |
|
|
88,641 | 141,029 | 113,736 | 120,060 | 66,750 |
| 1. Inventories |
|
|
88,641 | 141,029 | 113,736 | 122,265 | 66,750 |
| 2. Provision for decline in value of inventories |
|
|
| | | -2,205 | |
| V. Other current assets |
|
|
330 | 4,141 | 165 | 494 | 212 |
| 1. Short-term prepaid expenses |
|
|
200 | 97 | 79 | 160 | 114 |
| 2. Deductible VAT |
|
|
130 | 4,024 | 84 | 333 | 63 |
| 3. Taxes and the State Receivables |
|
|
1 | 21 | 1 | 1 | 35 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
207,960 | 206,981 | 206,543 | 207,435 | 263,910 |
| I. Long-term receivables |
|
|
20 | 20 | 44 | 24 | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
20 | 20 | 44 | 24 | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
80,601 | 80,199 | 79,473 | 78,733 | 78,023 |
| 1. Tangible fixed assets |
|
|
6,814 | 6,718 | 6,364 | 5,995 | 5,657 |
| - Cost |
|
|
20,095 | 20,430 | 20,235 | 20,235 | 20,235 |
| - Accumulated depreciation |
|
|
-13,281 | -13,713 | -13,871 | -14,240 | -14,579 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
73,787 | 73,481 | 73,109 | 72,738 | 72,366 |
| - Cost |
|
|
89,899 | 89,988 | 89,997 | 89,997 | 89,997 |
| - Accumulated depreciation |
|
|
-16,111 | -16,507 | -16,887 | -17,259 | -17,630 |
| III. Real Estate Investments |
|
|
30,769 | 30,629 | 30,472 | 30,315 | 89,546 |
| - Cost |
|
|
31,373 | 31,389 | 31,389 | 31,389 | 90,777 |
| - Accumulated depreciation |
|
|
-603 | -760 | -917 | -1,074 | -1,231 |
| IV. Long-term assets in progress |
|
|
96,116 | 95,094 | 95,639 | 96,945 | 95,031 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
96,116 | 95,094 | 95,639 | 96,945 | 95,031 |
| IV. Long-term financial investments |
|
|
61 | 61 | 61 | 61 | 61 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
176 | 176 | 176 | 176 | 176 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-115 | -115 | -115 | -115 | -115 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
393 | 979 | 854 | 1,357 | 1,249 |
| 1. Long-term prepaid expenses |
|
|
393 | 979 | 854 | 1,357 | 1,249 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
899,277 | 932,360 | 1,064,324 | 969,079 | 827,440 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
550,188 | 579,871 | 709,097 | 613,192 | 471,331 |
| I. Current liabilities |
|
|
549,188 | 578,871 | 708,097 | 613,192 | 471,331 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
259,071 | 358,990 | 490,901 | 515,437 | 452,959 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
273,918 | 112,931 | 141,614 | 24,811 | 13,462 |
| 4. Advances from customers |
|
|
11,908 | 102,184 | 70,103 | 70,270 | 959 |
| 5. Taxes and other payables to the State Budget |
|
|
339 | 2,507 | 3,216 | 834 | 825 |
| 6. Payables to employees |
|
|
171 | 111 | 330 | 145 | 328 |
| 7. Short-term accrued expenses |
|
|
2,426 | 792 | 208 | 453 | 208 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1 | | 500 | 17 | 1,365 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,355 | 1,355 | 1,225 | 1,225 | 1,225 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,000 | 1,000 | 1,000 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,000 | 1,000 | 1,000 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
349,089 | 352,489 | 355,227 | 355,887 | 356,109 |
| I. ShareHolder's equity |
|
|
349,089 | 352,489 | 355,227 | 355,887 | 356,109 |
| 1. Owner's investment capital |
|
|
313,962 | 313,962 | 313,962 | 313,962 | 313,962 |
| 2. Share capital surplus |
|
|
-144 | -144 | -144 | -144 | -144 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
31,018 | 31,018 | 31,018 | 31,018 | 31,018 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,253 | 7,653 | 10,391 | 11,051 | 11,273 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,815 | 1,657 | 7,635 | 7,635 | 7,635 |
| - Profit after tax undistributed this period |
|
|
2,437 | 5,996 | 2,755 | 3,416 | 3,638 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
899,277 | 932,360 | 1,064,324 | 969,079 | 827,440 |
There is no report.
|
|