|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
359,224 | 338,194 | 691,317 | 725,380 | 857,781 |
| I. Cash and cash equivalents |
|
|
13,354 | 14,836 | 12,110 | 15,189 | 14,757 |
| 1. Cash |
|
|
13,354 | 14,836 | 12,110 | 15,189 | 14,757 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
47,671 | 47,431 | 44,532 | 103,061 | 107,321 |
| 1. Trading securities |
|
|
42,197 | 44,738 | 41,600 | 41,591 | 41,591 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,726 | -2,007 | -1,768 | -3,462 | -3,462 |
| 3. Investments holding until maturity |
|
|
7,200 | 4,700 | 4,700 | 64,932 | 69,192 |
| III. Short-term receivables |
|
|
214,530 | 186,464 | 545,704 | 461,960 | 621,802 |
| 1. Short-term receivables of customers |
|
|
87,146 | 90,059 | 469,068 | 342,777 | 587,028 |
| 2. Prepayments to suppliers |
|
|
64,377 | 63,598 | 16,013 | 124,670 | 37,879 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
25,500 | 7,500 | 7,500 | | |
| 6. Other short-term receivables |
|
|
48,655 | 36,456 | 64,271 | 4,835 | 7,216 |
| 7. Provision for doubtful short-term receivables |
|
|
-11,148 | -11,148 | -11,148 | -10,321 | -10,321 |
| IV. Inventories |
|
|
83,028 | 88,567 | 88,641 | 141,029 | 113,736 |
| 1. Inventories |
|
|
83,028 | 88,567 | 88,641 | 141,029 | 113,736 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
641 | 896 | 330 | 4,141 | 165 |
| 1. Short-term prepaid expenses |
|
|
78 | 82 | 200 | 97 | 79 |
| 2. Deductible VAT |
|
|
562 | 812 | 130 | 4,024 | 84 |
| 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | 21 | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
209,248 | 208,756 | 207,960 | 206,981 | 206,543 |
| I. Long-term receivables |
|
|
20 | 20 | 20 | 20 | 44 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
20 | 20 | 20 | 20 | 44 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
81,850 | 81,239 | 80,601 | 80,199 | 79,473 |
| 1. Tangible fixed assets |
|
|
7,451 | 7,089 | 6,814 | 6,718 | 6,364 |
| - Cost |
|
|
20,095 | 20,095 | 20,095 | 20,430 | 20,235 |
| - Accumulated depreciation |
|
|
-12,644 | -13,007 | -13,281 | -13,713 | -13,871 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
74,399 | 74,151 | 73,787 | 73,481 | 73,109 |
| - Cost |
|
|
89,784 | 89,899 | 89,899 | 89,988 | 89,997 |
| - Accumulated depreciation |
|
|
-15,385 | -15,748 | -16,111 | -16,507 | -16,887 |
| III. Real Estate Investments |
|
|
31,083 | 30,926 | 30,769 | 30,629 | 30,472 |
| - Cost |
|
|
31,373 | 31,373 | 31,373 | 31,389 | 31,389 |
| - Accumulated depreciation |
|
|
-290 | -447 | -603 | -760 | -917 |
| IV. Long-term assets in progress |
|
|
95,873 | 96,116 | 96,116 | 95,094 | 95,639 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
95,873 | 96,116 | 96,116 | 95,094 | 95,639 |
| IV. Long-term financial investments |
|
|
61 | 61 | 61 | 61 | 61 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
176 | 176 | 176 | 176 | 176 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-115 | -115 | -115 | -115 | -115 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
361 | 394 | 393 | 979 | 854 |
| 1. Long-term prepaid expenses |
|
|
361 | 394 | 393 | 979 | 854 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
568,472 | 546,949 | 899,277 | 932,360 | 1,064,324 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
221,308 | 198,980 | 550,188 | 579,871 | 709,097 |
| I. Current liabilities |
|
|
220,308 | 197,980 | 549,188 | 578,871 | 708,097 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
148,612 | 157,991 | 259,071 | 358,990 | 490,901 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
19,923 | 9,693 | 273,918 | 112,931 | 141,614 |
| 4. Advances from customers |
|
|
45,911 | 25,849 | 11,908 | 102,184 | 70,103 |
| 5. Taxes and other payables to the State Budget |
|
|
914 | 322 | 339 | 2,507 | 3,216 |
| 6. Payables to employees |
|
|
156 | 167 | 171 | 111 | 330 |
| 7. Short-term accrued expenses |
|
|
2,438 | 2,604 | 2,426 | 792 | 208 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,000 | | | | |
| 11. Other short-term payables |
|
|
| | 1 | | 500 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,355 | 1,355 | 1,355 | 1,355 | 1,225 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
347,163 | 347,969 | 349,089 | 352,489 | 355,227 |
| I. ShareHolder's equity |
|
|
347,163 | 347,969 | 349,089 | 352,489 | 355,227 |
| 1. Owner's investment capital |
|
|
313,962 | 313,962 | 313,962 | 313,962 | 313,962 |
| 2. Share capital surplus |
|
|
-144 | -144 | -144 | -144 | -144 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
31,018 | 31,018 | 31,018 | 31,018 | 31,018 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
2,327 | 3,133 | 4,253 | 7,653 | 10,391 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,815 | 1,815 | 1,815 | 1,657 | 7,635 |
| - Profit after tax undistributed this period |
|
|
512 | 1,318 | 2,437 | 5,996 | 2,755 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
568,472 | 546,949 | 899,277 | 932,360 | 1,064,324 |
There is no report.
|
|