|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
648,217 | 891,537 | 965,692 | 968,999 | 933,168 |
 | I. Cash and cash equivalents |
|
|
23,208 | 21,452 | 19,899 | 29,114 | 21,974 |
 | 1. Cash |
|
|
23,208 | 21,452 | 19,899 | 29,114 | 21,974 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
113,060 | 117,112 | 148,112 | 123,544 | 132,884 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
113,060 | 117,112 | 148,112 | 123,544 | 132,884 |
 | III. Short-term receivables |
|
|
477,770 | 681,829 | 765,833 | 765,098 | 722,961 |
 | 1. Short-term receivables of customers |
|
|
457,229 | 630,532 | 690,028 | 678,608 | 660,697 |
 | 2. Prepayments to suppliers |
|
|
34,851 | 57,891 | 34,819 | 45,652 | 24,207 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 9,000 | 54,800 | 54,100 | 51,100 |
 | 6. Other short-term receivables |
|
|
4,350 | 2,868 | 4,448 | 5,251 | 5,320 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,662 | -18,462 | -18,262 | -18,513 | -18,363 |
 | IV. Inventories |
|
|
31,440 | 66,563 | 28,200 | 41,926 | 48,797 |
 | 1. Inventories |
|
|
32,322 | 66,567 | 28,205 | 42,638 | 49,519 |
 | 2. Provision for decline in value of inventories |
|
|
-883 | -5 | -5 | -712 | -722 |
 | V. Other current assets |
|
|
2,740 | 4,582 | 3,648 | 9,317 | 6,551 |
 | 1. Short-term prepaid expenses |
|
|
773 | 765 | 1,239 | 1,202 | 1,353 |
 | 2. Deductible VAT |
|
|
1,070 | 1,710 | 2,361 | 6,336 | 4,145 |
 | 3. Taxes and the State Receivables |
|
|
897 | 2,107 | 49 | 1,780 | 1,053 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,478 | 85,323 | 83,215 | 92,722 | 92,306 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
76,818 | 75,186 | 71,392 | 74,954 | 80,291 |
 | 1. Tangible fixed assets |
|
|
54,285 | 52,682 | 51,067 | 53,147 | 58,689 |
 | - Cost |
|
|
76,744 | 75,961 | 74,391 | 77,219 | 84,062 |
 | - Accumulated depreciation |
|
|
-22,459 | -23,278 | -23,324 | -24,072 | -25,373 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
22,533 | 22,504 | 20,325 | 21,808 | 21,602 |
 | - Cost |
|
|
24,091 | 24,091 | 21,957 | 23,760 | 23,760 |
 | - Accumulated depreciation |
|
|
-1,558 | -1,587 | -1,632 | -1,953 | -2,158 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
252 | 1,178 | 2,869 | 7,830 | 2,345 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
252 | 1,178 | 2,869 | 7,830 | 2,345 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,408 | 8,959 | 8,954 | 9,937 | 9,670 |
 | 1. Long-term prepaid expenses |
|
|
8,408 | 8,959 | 8,954 | 9,937 | 9,670 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
733,694 | 976,861 | 1,048,907 | 1,061,721 | 1,025,474 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
535,168 | 776,219 | 842,509 | 858,252 | 820,674 |
 | I. Current liabilities |
|
|
532,204 | 773,247 | 839,411 | 855,770 | 817,983 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
95,526 | 97,063 | 152,821 | 160,107 | 178,590 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
381,121 | 635,728 | 630,253 | 626,114 | 599,681 |
 | 4. Advances from customers |
|
|
49,710 | 33,964 | 42,070 | 52,814 | 33,317 |
 | 5. Taxes and other payables to the State Budget |
|
|
469 | 510 | 1,335 | 352 | 518 |
 | 6. Payables to employees |
|
|
2,579 | 4,053 | 7,361 | 13,593 | 3,618 |
 | 7. Short-term accrued expenses |
|
|
100 | 150 | 2,799 | 93 | 320 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,442 | 354 | 1,278 | 1,126 | 298 |
 | 11. Other short-term payables |
|
|
1,228 | 1,397 | 1,465 | 1,543 | 1,612 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
29 | 29 | 29 | 29 | 29 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,964 | 2,972 | 3,099 | 2,482 | 2,691 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,964 | 2,972 | 3,099 | 2,482 | 2,691 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
198,526 | 200,642 | 206,397 | 203,469 | 204,799 |
 | I. ShareHolder's equity |
|
|
198,526 | 200,642 | 206,397 | 203,469 | 204,799 |
 | 1. Owner's investment capital |
|
|
153,493 | 153,493 | 153,493 | 153,493 | 153,493 |
 | 2. Share capital surplus |
|
|
9,216 | 9,216 | 9,216 | 9,216 | 9,216 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
2,334 | 2,334 | 2,334 | 2,334 | 2,334 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,645 | 25,645 | 25,645 | 25,645 | 25,645 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
7,839 | 9,954 | 15,710 | 12,782 | 14,112 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
5,450 | 5,450 | 5,450 | 5,450 | 13,075 |
 | - Profit after tax undistributed this period |
|
|
2,388 | 4,504 | 10,259 | 7,331 | 1,037 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
733,694 | 976,861 | 1,048,907 | 1,061,721 | 1,025,474 |
There is no report.
|
|