|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
477,871 | 656,488 | 648,217 | 891,537 | 965,692 |
| I. Cash and cash equivalents |
|
|
47,636 | 17,184 | 23,208 | 21,452 | 19,899 |
| 1. Cash |
|
|
47,636 | 17,184 | 23,208 | 21,452 | 19,899 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
46,060 | 103,060 | 113,060 | 117,112 | 148,112 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
46,060 | 103,060 | 113,060 | 117,112 | 148,112 |
| III. Short-term receivables |
|
|
344,265 | 417,616 | 477,770 | 681,829 | 765,833 |
| 1. Short-term receivables of customers |
|
|
331,051 | 401,796 | 457,229 | 630,532 | 690,028 |
| 2. Prepayments to suppliers |
|
|
23,778 | 31,419 | 34,851 | 57,891 | 34,819 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 9,000 | 54,800 |
| 6. Other short-term receivables |
|
|
2,115 | 2,765 | 4,350 | 2,868 | 4,448 |
| 7. Provision for doubtful short-term receivables |
|
|
-12,679 | -18,364 | -18,662 | -18,462 | -18,262 |
| IV. Inventories |
|
|
35,316 | 112,349 | 31,440 | 66,563 | 28,200 |
| 1. Inventories |
|
|
35,912 | 113,991 | 32,322 | 66,567 | 28,205 |
| 2. Provision for decline in value of inventories |
|
|
-597 | -1,642 | -883 | -5 | -5 |
| V. Other current assets |
|
|
4,594 | 6,278 | 2,740 | 4,582 | 3,648 |
| 1. Short-term prepaid expenses |
|
|
619 | 547 | 773 | 765 | 1,239 |
| 2. Deductible VAT |
|
|
1,324 | 1,688 | 1,070 | 1,710 | 2,361 |
| 3. Taxes and the State Receivables |
|
|
2,652 | 4,044 | 897 | 2,107 | 49 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
84,290 | 86,598 | 85,478 | 85,323 | 83,215 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
75,248 | 77,346 | 76,818 | 75,186 | 71,392 |
| 1. Tangible fixed assets |
|
|
52,657 | 54,784 | 54,285 | 52,682 | 51,067 |
| - Cost |
|
|
73,321 | 76,333 | 76,744 | 75,961 | 74,391 |
| - Accumulated depreciation |
|
|
-20,664 | -21,549 | -22,459 | -23,278 | -23,324 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
22,591 | 22,562 | 22,533 | 22,504 | 20,325 |
| - Cost |
|
|
24,091 | 24,091 | 24,091 | 24,091 | 21,957 |
| - Accumulated depreciation |
|
|
-1,499 | -1,529 | -1,558 | -1,587 | -1,632 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 74 | 252 | 1,178 | 2,869 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 74 | 252 | 1,178 | 2,869 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,042 | 9,178 | 8,408 | 8,959 | 8,954 |
| 1. Long-term prepaid expenses |
|
|
8,439 | 8,576 | 8,408 | 8,959 | 8,954 |
| 2. Deferred income tax assets |
|
|
602 | 602 | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
562,161 | 743,086 | 733,694 | 976,861 | 1,048,907 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
362,068 | 545,005 | 535,168 | 776,219 | 842,509 |
| I. Current liabilities |
|
|
359,250 | 542,292 | 532,204 | 773,247 | 839,411 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
43,954 | 78,758 | 95,526 | 97,063 | 152,821 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
287,926 | 425,704 | 381,121 | 635,728 | 630,253 |
| 4. Advances from customers |
|
|
24,279 | 31,756 | 49,710 | 33,964 | 42,070 |
| 5. Taxes and other payables to the State Budget |
|
|
333 | 280 | 469 | 510 | 1,335 |
| 6. Payables to employees |
|
|
1,981 | 3,646 | 2,579 | 4,053 | 7,361 |
| 7. Short-term accrued expenses |
|
|
61 | 141 | 100 | 150 | 2,799 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | 1,442 | 354 | 1,278 |
| 11. Other short-term payables |
|
|
690 | 1,980 | 1,228 | 1,397 | 1,465 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
27 | 27 | 29 | 29 | 29 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,818 | 2,713 | 2,964 | 2,972 | 3,099 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,818 | 2,713 | 2,964 | 2,972 | 3,099 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
200,093 | 198,081 | 198,526 | 200,642 | 206,397 |
| I. ShareHolder's equity |
|
|
200,093 | 198,081 | 198,526 | 200,642 | 206,397 |
| 1. Owner's investment capital |
|
|
153,493 | 153,493 | 153,493 | 153,493 | 153,493 |
| 2. Share capital surplus |
|
|
9,216 | 9,216 | 9,216 | 9,216 | 9,216 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
2,334 | 2,334 | 2,334 | 2,334 | 2,334 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
25,645 | 25,645 | 25,645 | 25,645 | 25,645 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,405 | 7,393 | 7,839 | 9,954 | 15,710 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
6,504 | 6,146 | 5,450 | 5,450 | 5,450 |
| - Profit after tax undistributed this period |
|
|
2,901 | 1,247 | 2,388 | 4,504 | 10,259 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
562,161 | 743,086 | 733,694 | 976,861 | 1,048,907 |
There is no report.
|
|