|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
556,384 | 571,378 | 731,649 | 624,467 | 648,087 |
| I. Cash and cash equivalents |
|
|
7,757 | 6,098 | 10,659 | 10,143 | 7,149 |
| 1. Cash |
|
|
7,757 | 6,098 | 10,659 | 10,143 | 7,149 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
10,000 | 10,000 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
10,000 | 10,000 | | | |
| III. Short-term receivables |
|
|
497,228 | 517,232 | 687,764 | 578,380 | 592,639 |
| 1. Short-term receivables of customers |
|
|
332,158 | 263,596 | 311,229 | 299,854 | 272,646 |
| 2. Prepayments to suppliers |
|
|
89,130 | 71,883 | 166,194 | 113,434 | 95,307 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
75,940 | 183,920 | 212,507 | 168,703 | 229,020 |
| 7. Provision for doubtful short-term receivables |
|
|
| -2,167 | -2,167 | -3,612 | -4,334 |
| IV. Inventories |
|
|
15,854 | 15,441 | 8,548 | 15,270 | 26,144 |
| 1. Inventories |
|
|
15,854 | 15,441 | 8,548 | 15,270 | 26,144 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
25,545 | 22,606 | 24,680 | 20,674 | 22,156 |
| 1. Short-term prepaid expenses |
|
|
356 | 286 | 4,537 | 334 | 421 |
| 2. Deductible VAT |
|
|
25,189 | 22,321 | 20,142 | 20,341 | 21,735 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,009,814 | 978,850 | 1,039,926 | 1,084,162 | 1,092,240 |
| I. Long-term receivables |
|
|
1,527 | 1,527 | 47 | 14,047 | 14,047 |
| 1. Long-term customer's receivables |
|
|
| | | | 14,000 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | 14,000 | |
| 5. Other long-term receivables |
|
|
1,527 | 1,527 | 47 | 47 | 47 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
901,551 | 870,374 | 831,747 | 811,488 | 791,647 |
| 1. Tangible fixed assets |
|
|
889,912 | 859,138 | 820,915 | 801,061 | 781,624 |
| - Cost |
|
|
1,159,637 | 1,146,073 | 1,126,546 | 1,126,546 | 1,126,546 |
| - Accumulated depreciation |
|
|
-269,725 | -286,934 | -305,631 | -325,485 | -344,922 |
| 2. Fixed assets of financial leasing |
|
|
11,640 | 11,236 | 10,832 | 10,428 | 10,023 |
| - Cost |
|
|
16,163 | 16,163 | 16,163 | 16,163 | 16,163 |
| - Accumulated depreciation |
|
|
-4,523 | -4,927 | -5,331 | -5,735 | -6,139 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
91,654 | 91,654 | 91,654 | 146,705 | 176,161 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
91,654 | 91,654 | 91,654 | 146,705 | 176,161 |
| IV. Long-term financial investments |
|
|
| | 99,886 | 96,790 | 96,800 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | 99,886 | 96,790 | 96,800 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
8,095 | 8,521 | 10,031 | 9,905 | 9,719 |
| 1. Long-term prepaid expenses |
|
|
6,196 | 6,660 | 6,684 | 6,596 | 6,450 |
| 2. Deferred income tax assets |
|
|
1,899 | 1,860 | 3,347 | 3,309 | 3,270 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
6,986 | 6,774 | 6,561 | 5,227 | 3,865 |
| TOTAL ASSETS |
|
|
1,566,198 | 1,550,228 | 1,771,575 | 1,708,629 | 1,740,327 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
979,182 | 963,587 | 993,480 | 923,366 | 934,779 |
| I. Current liabilities |
|
|
628,376 | 580,756 | 725,568 | 828,467 | 853,393 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
462,991 | 430,668 | 532,594 | 639,733 | 646,782 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
46,162 | 48,343 | 56,876 | 48,094 | 48,067 |
| 4. Advances from customers |
|
|
6,943 | 5,899 | 5,899 | 11,740 | 11,740 |
| 5. Taxes and other payables to the State Budget |
|
|
21,287 | 15,843 | 14,790 | 15,840 | 9,023 |
| 6. Payables to employees |
|
|
1,222 | 1,074 | 935 | 724 | |
| 7. Short-term accrued expenses |
|
|
30,876 | 47,446 | 78,215 | 103,442 | 128,327 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
58,896 | 31,483 | 36,260 | 8,895 | 9,453 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
350,806 | 382,831 | 267,912 | 94,899 | 81,386 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,498 | 42,508 | 51,330 | 6,539 | 1,222 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
346,899 | 338,967 | 215,226 | 87,294 | 79,362 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,408 | 1,355 | 1,357 | 1,066 | 803 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
587,016 | 586,640 | 778,095 | 785,263 | 805,549 |
| I. ShareHolder's equity |
|
|
587,016 | 586,640 | 778,095 | 785,263 | 805,549 |
| 1. Owner's investment capital |
|
|
598,399 | 598,399 | 798,399 | 798,399 | 798,399 |
| 2. Share capital surplus |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-79,550 | -79,596 | -87,913 | -91,864 | -85,968 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
112,603 | 112,603 | -92,925 | -92,757 | -92,757 |
| - Profit after tax undistributed this period |
|
|
-192,152 | -192,198 | 5,011 | 893 | 6,789 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,167 | 11,837 | 11,610 | 22,729 | 37,118 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,566,198 | 1,550,228 | 1,771,575 | 1,708,629 | 1,740,327 |
There is no report.
|
|