|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
777,802 | 542,263 | 556,384 | 571,378 | 731,649 |
| I. Cash and cash equivalents |
|
|
12,965 | 3,345 | 7,757 | 6,098 | 10,659 |
| 1. Cash |
|
|
12,965 | 3,345 | 7,757 | 6,098 | 10,659 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
55,610 | 48,480 | 10,000 | 10,000 | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
55,610 | 48,480 | 10,000 | 10,000 | |
| III. Short-term receivables |
|
|
640,178 | 439,247 | 497,228 | 517,232 | 687,764 |
| 1. Short-term receivables of customers |
|
|
165,082 | 126,378 | 332,158 | 263,596 | 311,229 |
| 2. Prepayments to suppliers |
|
|
412,443 | 203,947 | 89,130 | 71,883 | 166,194 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| 5,000 | | | |
| 6. Other short-term receivables |
|
|
62,654 | 103,922 | 75,940 | 183,920 | 212,507 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -2,167 | -2,167 |
| IV. Inventories |
|
|
35,896 | 17,887 | 15,854 | 15,441 | 8,548 |
| 1. Inventories |
|
|
35,896 | 17,887 | 15,854 | 15,441 | 8,548 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
33,153 | 33,304 | 25,545 | 22,606 | 24,680 |
| 1. Short-term prepaid expenses |
|
|
215 | 414 | 356 | 286 | 4,537 |
| 2. Deductible VAT |
|
|
32,938 | 32,868 | 25,189 | 22,321 | 20,142 |
| 3. Taxes and the State Receivables |
|
|
| 22 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,050,406 | 1,064,206 | 1,009,814 | 978,850 | 1,039,926 |
| I. Long-term receivables |
|
|
1,557 | 1,557 | 1,527 | 1,527 | 47 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
1,557 | 1,557 | 1,527 | 1,527 | 47 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
808,122 | 825,036 | 901,551 | 870,374 | 831,747 |
| 1. Tangible fixed assets |
|
|
795,674 | 812,992 | 889,912 | 859,138 | 820,915 |
| - Cost |
|
|
1,028,028 | 1,063,852 | 1,159,637 | 1,146,073 | 1,126,546 |
| - Accumulated depreciation |
|
|
-232,353 | -250,860 | -269,725 | -286,934 | -305,631 |
| 2. Fixed assets of financial leasing |
|
|
| 12,044 | 11,640 | 11,236 | 10,832 |
| - Cost |
|
|
| 16,163 | 16,163 | 16,163 | 16,163 |
| - Accumulated depreciation |
|
|
| -4,119 | -4,523 | -4,927 | -5,331 |
| 3. Intangible fixed assets |
|
|
12,448 | | | | |
| - Cost |
|
|
16,163 | | | | |
| - Accumulated depreciation |
|
|
-3,715 | | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
223,454 | 222,209 | 91,654 | 91,654 | 91,654 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
223,454 | 222,209 | 91,654 | 91,654 | 91,654 |
| IV. Long-term financial investments |
|
|
| | | | 99,886 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 99,886 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,861 | 8,205 | 8,095 | 8,521 | 10,031 |
| 1. Long-term prepaid expenses |
|
|
6,360 | 6,268 | 6,196 | 6,660 | 6,684 |
| 2. Deferred income tax assets |
|
|
3,501 | 1,937 | 1,899 | 1,860 | 3,347 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
7,412 | 7,199 | 6,986 | 6,774 | 6,561 |
| TOTAL ASSETS |
|
|
1,828,208 | 1,606,469 | 1,566,198 | 1,550,228 | 1,771,575 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,048,979 | 1,020,691 | 979,182 | 963,587 | 993,480 |
| I. Current liabilities |
|
|
926,003 | 660,313 | 628,376 | 580,756 | 725,568 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
819,572 | 490,985 | 462,991 | 430,668 | 532,594 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
59,921 | 53,709 | 46,162 | 48,343 | 56,876 |
| 4. Advances from customers |
|
|
13,169 | 8,967 | 6,943 | 5,899 | 5,899 |
| 5. Taxes and other payables to the State Budget |
|
|
23,549 | 23,030 | 21,287 | 15,843 | 14,790 |
| 6. Payables to employees |
|
|
1,423 | 1,306 | 1,222 | 1,074 | 935 |
| 7. Short-term accrued expenses |
|
|
4,854 | 33,533 | 30,876 | 47,446 | 78,215 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,515 | 48,783 | 58,896 | 31,483 | 36,260 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
122,976 | 360,378 | 350,806 | 382,831 | 267,912 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,600 | 4,000 | 2,498 | 42,508 | 51,330 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
119,021 | 354,831 | 346,899 | 338,967 | 215,226 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
2,355 | 1,547 | 1,408 | 1,355 | 1,357 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
779,229 | 585,778 | 587,016 | 586,640 | 778,095 |
| I. ShareHolder's equity |
|
|
779,229 | 585,778 | 587,016 | 586,640 | 778,095 |
| 1. Owner's investment capital |
|
|
598,399 | 598,399 | 598,399 | 598,399 | 798,399 |
| 2. Share capital surplus |
|
|
56,000 | 56,000 | 56,000 | 56,000 | 56,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
112,791 | -80,710 | -79,550 | -79,596 | -87,913 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
112,603 | 112,603 | 112,603 | 112,603 | -92,925 |
| - Profit after tax undistributed this period |
|
|
188 | -193,312 | -192,152 | -192,198 | 5,011 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,040 | 12,089 | 12,167 | 11,837 | 11,610 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,828,208 | 1,606,469 | 1,566,198 | 1,550,228 | 1,771,575 |
There is no report.
|
|