|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,422,666 | 1,403,124 | 1,513,841 | 1,495,412 | 1,428,595 |
| I. Cash and cash equivalents |
|
|
26,596 | 23,517 | 17,749 | 18,026 | 13,093 |
| 1. Cash |
|
|
26,596 | 23,517 | 17,749 | 18,026 | 13,093 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
194,149 | 204,149 | 204,149 | 214,149 | 213,795 |
| 1. Trading securities |
|
|
94,795 | 94,795 | 94,795 | 104,795 | 104,795 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
99,354 | 109,354 | 109,354 | 109,354 | 109,000 |
| III. Short-term receivables |
|
|
801,102 | 773,475 | 848,289 | 803,680 | 748,733 |
| 1. Short-term receivables of customers |
|
|
209,705 | 293,213 | 332,069 | 299,701 | 266,499 |
| 2. Prepayments to suppliers |
|
|
179,950 | 67,231 | 98,663 | 102,367 | 83,327 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
438,016 | 439,696 | 443,984 | 428,087 | 426,289 |
| 7. Provision for doubtful short-term receivables |
|
|
-26,570 | -26,665 | -26,427 | -26,476 | -27,382 |
| IV. Inventories |
|
|
366,641 | 365,031 | 401,891 | 416,331 | 401,585 |
| 1. Inventories |
|
|
373,018 | 372,582 | 409,920 | 425,796 | 411,981 |
| 2. Provision for decline in value of inventories |
|
|
-6,377 | -7,551 | -8,028 | -9,465 | -10,395 |
| V. Other current assets |
|
|
34,178 | 36,951 | 41,764 | 43,227 | 51,389 |
| 1. Short-term prepaid expenses |
|
|
3,525 | 2,522 | 2,789 | 2,826 | 4,735 |
| 2. Deductible VAT |
|
|
30,187 | 34,107 | 37,400 | 39,436 | 45,658 |
| 3. Taxes and the State Receivables |
|
|
466 | 323 | 1,574 | 964 | 996 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
692,981 | 874,336 | 900,132 | 920,085 | 967,953 |
| I. Long-term receivables |
|
|
3,502 | 3,502 | 4,102 | 3,727 | 3,787 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
3,502 | 3,502 | 4,102 | 3,727 | 3,787 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
450,275 | 440,905 | 432,336 | 423,009 | 413,474 |
| 1. Tangible fixed assets |
|
|
407,627 | 399,507 | 392,188 | 383,864 | 375,586 |
| - Cost |
|
|
883,891 | 884,156 | 885,181 | 885,176 | 885,176 |
| - Accumulated depreciation |
|
|
-476,265 | -484,649 | -492,992 | -501,312 | -509,590 |
| 2. Fixed assets of financial leasing |
|
|
19,225 | 18,082 | 16,940 | 15,798 | 14,656 |
| - Cost |
|
|
22,877 | 22,877 | 22,877 | 22,877 | 22,877 |
| - Accumulated depreciation |
|
|
-3,652 | -4,794 | -5,937 | -7,079 | -8,221 |
| 3. Intangible fixed assets |
|
|
23,424 | 23,316 | 23,208 | 23,347 | 23,232 |
| - Cost |
|
|
25,022 | 25,022 | 25,022 | 25,274 | 25,274 |
| - Accumulated depreciation |
|
|
-1,598 | -1,706 | -1,814 | -1,927 | -2,042 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
229,250 | 416,779 | 451,309 | 480,941 | 539,314 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
229,250 | 416,779 | 451,309 | 480,941 | 539,314 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
9,954 | 13,150 | 12,386 | 12,407 | 11,378 |
| 1. Long-term prepaid expenses |
|
|
6,866 | 8,269 | 8,504 | 8,170 | 8,247 |
| 2. Deferred income tax assets |
|
|
3,088 | 4,881 | 3,882 | 4,237 | 3,131 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,115,647 | 2,277,460 | 2,413,974 | 2,415,497 | 2,396,548 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
693,793 | 826,659 | 933,696 | 933,195 | 912,682 |
| I. Current liabilities |
|
|
517,864 | 618,066 | 679,241 | 673,243 | 630,382 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
343,504 | 422,137 | 453,970 | 442,117 | 468,304 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
54,629 | 66,129 | 124,024 | 127,107 | 69,154 |
| 4. Advances from customers |
|
|
4,096 | 4,589 | 4,644 | 4,711 | 5,158 |
| 5. Taxes and other payables to the State Budget |
|
|
6,909 | 15,845 | 5,344 | 8,656 | 8,863 |
| 6. Payables to employees |
|
|
15,099 | 17,191 | 12,723 | 13,687 | 15,024 |
| 7. Short-term accrued expenses |
|
|
13,344 | 22,832 | 17,418 | 17,123 | 14,143 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
75,263 | 64,463 | 58,602 | 55,392 | 45,456 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
5,019 | 4,880 | 2,516 | 4,449 | 4,281 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
175,929 | 208,593 | 254,455 | 259,952 | 282,300 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
175,929 | 208,593 | 254,455 | 259,952 | 282,300 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,421,854 | 1,450,801 | 1,480,278 | 1,482,302 | 1,483,866 |
| I. ShareHolder's equity |
|
|
1,421,854 | 1,450,801 | 1,480,278 | 1,482,302 | 1,483,866 |
| 1. Owner's investment capital |
|
|
730,410 | 730,410 | 730,410 | 730,410 | 730,410 |
| 2. Share capital surplus |
|
|
220,359 | 220,359 | 220,359 | 220,359 | 220,359 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
452,717 | 481,569 | 510,902 | 512,793 | 514,207 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
419,844 | 419,844 | 488,761 | 479,561 | 479,561 |
| - Profit after tax undistributed this period |
|
|
32,874 | 61,726 | 22,141 | 33,232 | 34,646 |
| 12. Investment capital resource for basic construction |
|
|
20 | 20 | 20 | 20 | 20 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
18,347 | 18,442 | 18,587 | 18,720 | 18,869 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,115,647 | 2,277,460 | 2,413,974 | 2,415,497 | 2,396,548 |
There is no report.
|
|