|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,240,622 | 1,182,084 | 1,210,526 | 1,131,204 | 1,245,872 |
| I. Cash and cash equivalents |
|
|
162,365 | 134,279 | 150,969 | 463,442 | 102,046 |
| 1. Cash |
|
|
162,365 | 134,279 | 110,969 | 231,242 | 102,046 |
| 2. Cash equivalents |
|
|
| | 40,000 | 232,200 | |
| II. Short-term financial investments |
|
|
370,749 | 405,082 | 389,284 | 216,623 | 382,083 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
370,749 | 405,082 | 389,284 | 216,623 | 382,083 |
| III. Short-term receivables |
|
|
649,335 | 519,852 | 577,593 | 395,048 | 669,340 |
| 1. Short-term receivables of customers |
|
|
605,843 | 498,515 | 558,414 | 358,167 | 623,465 |
| 2. Prepayments to suppliers |
|
|
36,511 | 16,071 | 15,251 | 30,666 | 43,552 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
6,981 | 5,266 | 3,928 | 6,215 | 2,323 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
55,314 | 122,582 | 92,206 | 56,062 | 92,197 |
| 1. Inventories |
|
|
55,314 | 122,582 | 92,206 | 56,062 | 92,197 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,859 | 289 | 475 | 29 | 206 |
| 1. Short-term prepaid expenses |
|
|
34 | 20 | 6 | 29 | 21 |
| 2. Deductible VAT |
|
|
2,825 | 269 | 469 | | 186 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
443,328 | 533,215 | 559,221 | 530,743 | 526,430 |
| I. Long-term receivables |
|
|
49,218 | 151,918 | 184,899 | 175,899 | 184,599 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
43,300 | 146,000 | 182,000 | 173,000 | 181,700 |
| 5. Other long-term receivables |
|
|
5,918 | 5,918 | 2,899 | 2,899 | 2,899 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
260,851 | 250,280 | 241,113 | 238,102 | 227,467 |
| 1. Tangible fixed assets |
|
|
53,835 | 51,541 | 140,430 | 141,847 | 135,641 |
| - Cost |
|
|
154,845 | 154,845 | 308,875 | 316,706 | 316,706 |
| - Accumulated depreciation |
|
|
-101,009 | -103,304 | -168,444 | -174,859 | -181,065 |
| 2. Fixed assets of financial leasing |
|
|
172,640 | 164,605 | 66,789 | 62,601 | 58,414 |
| - Cost |
|
|
248,628 | 248,628 | 94,719 | 94,719 | 94,719 |
| - Accumulated depreciation |
|
|
-75,989 | -84,024 | -27,930 | -32,117 | -36,305 |
| 3. Intangible fixed assets |
|
|
34,376 | 34,135 | 33,894 | 33,653 | 33,412 |
| - Cost |
|
|
41,664 | 41,664 | 41,664 | 41,664 | 41,664 |
| - Accumulated depreciation |
|
|
-7,288 | -7,529 | -7,770 | -8,011 | -8,252 |
| III. Real Estate Investments |
|
|
115,385 | 113,313 | 111,241 | 109,169 | 107,097 |
| - Cost |
|
|
179,693 | 179,693 | 179,693 | 179,693 | 179,693 |
| - Accumulated depreciation |
|
|
-64,309 | -66,381 | -68,453 | -70,525 | -72,597 |
| IV. Long-term assets in progress |
|
|
10,737 | 10,737 | 15,172 | 4,453 | 4,553 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
10,737 | 10,737 | 15,172 | 4,453 | 4,553 |
| IV. Long-term financial investments |
|
|
6,052 | 6,052 | 6,052 | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
6,419 | 6,419 | 6,419 | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-367 | -367 | -367 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,086 | 915 | 745 | 3,121 | 2,714 |
| 1. Long-term prepaid expenses |
|
|
1,086 | 915 | 745 | 3,121 | 2,714 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,683,950 | 1,715,299 | 1,769,747 | 1,661,947 | 1,772,302 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
902,429 | 910,238 | 945,044 | 820,797 | 916,596 |
| I. Current liabilities |
|
|
863,401 | 875,880 | 915,357 | 795,779 | 896,249 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
757,916 | 723,107 | 687,441 | 721,060 | 714,955 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
96,888 | 139,218 | 212,567 | 58,095 | 172,568 |
| 4. Advances from customers |
|
|
1,377 | 4,859 | 5,550 | 1,488 | 2,074 |
| 5. Taxes and other payables to the State Budget |
|
|
3,463 | 4,614 | 6,795 | 7,997 | 3,148 |
| 6. Payables to employees |
|
|
597 | | | 813 | |
| 7. Short-term accrued expenses |
|
|
| 1,001 | | 1,340 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,086 | 1,005 | 928 | 890 | 905 |
| 12. Provision for short term payables |
|
|
| | | 2,022 | 523 |
| 13. Bonus and welfare fund |
|
|
2,075 | 2,075 | 2,075 | 2,075 | 2,075 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
39,029 | 34,358 | 29,688 | 25,017 | 20,347 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
39,029 | 34,358 | 29,688 | 25,017 | 20,347 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
781,521 | 805,061 | 824,703 | 841,150 | 855,707 |
| I. ShareHolder's equity |
|
|
771,257 | 794,797 | 814,439 | 830,887 | 845,443 |
| 1. Owner's investment capital |
|
|
629,351 | 629,351 | 629,351 | 629,351 | 629,351 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,939 | 17,672 | 31,193 | 17,672 | 17,672 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
10,788 | 13,521 | 13,521 | 13,521 | 13,521 |
| 11. After tax undistributed profit |
|
|
105,392 | 120,732 | 140,374 | 156,822 | 171,378 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
90,163 | 82,097 | 82,097 | 82,097 | 157,410 |
| - Profit after tax undistributed this period |
|
|
15,229 | 38,636 | 58,278 | 74,726 | 13,968 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
10,788 | 13,521 | | 13,521 | 13,521 |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
10,263 | 10,263 | 10,263 | 10,263 | 10,263 |
| 1. Funding resources |
|
|
10,263 | 10,263 | 10,263 | 10,263 | 10,263 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,683,950 | 1,715,299 | 1,769,747 | 1,661,947 | 1,772,302 |
There is no report.
|
|