|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
278,645 | 261,694 | 176,391 | 174,950 | 36,851 |
| I. Cash and cash equivalents |
|
|
1,841 | 1,134 | 4,108 | 3,785 | 4,528 |
| 1. Cash |
|
|
1,841 | 1,134 | 4,108 | 3,785 | 4,528 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
262,562 | 246,694 | 159,053 | 157,821 | 18,254 |
| 1. Short-term receivables of customers |
|
|
112,020 | 102,721 | 97,988 | 99,243 | 8,785 |
| 2. Prepayments to suppliers |
|
|
74,179 | 41,482 | 40,524 | 41,822 | 3,909 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
73,454 | 99,303 | 18,813 | 11,613 | |
| 6. Other short-term receivables |
|
|
2,908 | 3,188 | 1,729 | 5,144 | 5,560 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,271 | 1,386 | 1,217 | 1,847 | 2,391 |
| 1. Inventories |
|
|
1,271 | 1,386 | 1,217 | 1,847 | 2,391 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
12,972 | 12,480 | 12,012 | 11,497 | 11,677 |
| 1. Short-term prepaid expenses |
|
|
392 | 223 | 307 | 252 | 386 |
| 2. Deductible VAT |
|
|
12,579 | 12,257 | 11,705 | 11,245 | 11,291 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
883,612 | 894,022 | 968,583 | 961,983 | 1,102,234 |
| I. Long-term receivables |
|
|
| | | | 39,901 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | 24,000 |
| 5. Other long-term receivables |
|
|
| | | | 15,901 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
753,359 | 725,231 | 720,278 | 715,128 | 711,157 |
| 1. Tangible fixed assets |
|
|
746,723 | 718,582 | 713,664 | 708,538 | 704,602 |
| - Cost |
|
|
864,924 | 842,643 | 843,502 | 844,185 | 845,900 |
| - Accumulated depreciation |
|
|
-118,201 | -124,061 | -129,838 | -135,646 | -141,299 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
6,636 | 6,649 | 6,614 | 6,590 | 6,555 |
| - Cost |
|
|
9,577 | 9,621 | 9,621 | 9,621 | 9,641 |
| - Accumulated depreciation |
|
|
-2,941 | -2,973 | -3,007 | -3,031 | -3,086 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
156 | 156 | 340 | 340 | 11,978 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
156 | 156 | 340 | 340 | 11,978 |
| IV. Long-term financial investments |
|
|
116,000 | 135,984 | 214,864 | 214,864 | 154,864 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
80,000 | | | 80,000 | |
| 3. Other investments in equity instruments |
|
|
36,000 | 135,984 | 214,864 | 134,864 | 154,864 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
14,097 | 32,651 | 33,101 | 31,651 | 29,807 |
| 1. Long-term prepaid expenses |
|
|
14,097 | 32,651 | 33,101 | 31,651 | 29,807 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | 154,527 |
| TOTAL ASSETS |
|
|
1,162,257 | 1,155,715 | 1,144,973 | 1,136,933 | 1,139,084 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
249,671 | 244,164 | 232,814 | 224,261 | 225,684 |
| I. Current liabilities |
|
|
30,401 | 34,953 | 40,272 | 39,055 | 47,813 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
1,224 | 4,000 | 13,468 | 13,468 | 17,777 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,405 | 14,090 | 14,858 | 14,727 | 689 |
| 4. Advances from customers |
|
|
15 | 259 | 73 | 686 | 291 |
| 5. Taxes and other payables to the State Budget |
|
|
9,274 | 11,146 | 6,298 | 3,425 | 1,947 |
| 6. Payables to employees |
|
|
251 | 310 | 366 | 362 | 396 |
| 7. Short-term accrued expenses |
|
|
286 | 411 | 469 | 1,758 | 1,493 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
156 | 151 | 157 | | 12 |
| 11. Other short-term payables |
|
|
1,680 | 1,720 | 1,717 | 1,763 | 22,342 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,111 | 2,866 | 2,866 | 2,866 | 2,866 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
219,270 | 209,210 | 192,542 | 185,206 | 177,871 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
188,270 | 182,085 | 169,292 | 165,831 | 162,371 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
31,000 | 27,125 | 23,250 | 19,375 | 15,500 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
912,586 | 911,552 | 912,159 | 912,671 | 913,401 |
| I. ShareHolder's equity |
|
|
912,586 | 911,552 | 912,159 | 912,671 | 913,401 |
| 1. Owner's investment capital |
|
|
842,000 | 842,000 | 842,000 | 842,000 | 842,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
6,594 | 6,594 | 6,594 | 6,594 | 6,594 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
63,992 | 62,957 | 63,565 | 64,077 | 59,304 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
18,845 | 62,161 | 62,161 | 18,845 | 17,751 |
| - Profit after tax undistributed this period |
|
|
45,146 | 796 | 1,404 | 45,232 | 41,553 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | 5,502 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,162,257 | 1,155,715 | 1,144,973 | 1,136,933 | 1,139,084 |
There is no report.
|
|