|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
378,216 | 389,817 | 428,531 | 389,993 | 517,339 |
 | I. Cash and cash equivalents |
|
|
60,392 | 47,404 | 75,184 | 73,622 | 221,998 |
 | 1. Cash |
|
|
20,392 | 7,404 | 10,184 | 8,622 | 21,998 |
 | 2. Cash equivalents |
|
|
40,000 | 40,000 | 65,000 | 65,000 | 200,000 |
 | II. Short-term financial investments |
|
|
| | | 23,500 | 32,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 23,500 | 32,500 |
 | III. Short-term receivables |
|
|
67,778 | 67,727 | 48,365 | 63,671 | 74,485 |
 | 1. Short-term receivables of customers |
|
|
20,685 | 17,040 | 12,130 | 39,445 | 44,872 |
 | 2. Prepayments to suppliers |
|
|
19,543 | 19,654 | 12,368 | 3,823 | 9,272 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
29,926 | 33,628 | 26,463 | 24,124 | 24,063 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,375 | -2,596 | -2,596 | -3,721 | -3,721 |
 | IV. Inventories |
|
|
179,674 | 205,495 | 239,467 | 187,305 | 165,613 |
 | 1. Inventories |
|
|
179,674 | 205,495 | 239,467 | 187,305 | 165,613 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
70,372 | 69,192 | 65,516 | 41,895 | 22,743 |
 | 1. Short-term prepaid expenses |
|
|
6,475 | 4,286 | 2,534 | 2,204 | 4,604 |
 | 2. Deductible VAT |
|
|
62,057 | 62,826 | 60,764 | 38,506 | 15,322 |
 | 3. Taxes and the State Receivables |
|
|
1,840 | 2,079 | 2,218 | 1,185 | 2,817 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,183,121 | 1,169,712 | 1,157,967 | 1,126,273 | 1,123,530 |
 | I. Long-term receivables |
|
|
11,052 | 11,052 | 11,052 | 11,052 | 11,052 |
 | 1. Long-term customer's receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
17,528 | 17,528 | 17,528 | 17,528 | 17,528 |
 | 6. Provision for doubtful long-term receivables |
|
|
-6,551 | -6,551 | -6,551 | -6,551 | -6,551 |
 | II. Fixed assets |
|
|
83,956 | 83,191 | 82,268 | 82,073 | 81,038 |
 | 1. Tangible fixed assets |
|
|
60,219 | 59,617 | 58,858 | 58,827 | 57,957 |
 | - Cost |
|
|
81,347 | 81,627 | 81,750 | 82,148 | 82,142 |
 | - Accumulated depreciation |
|
|
-21,128 | -22,010 | -22,891 | -23,320 | -24,185 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
23,737 | 23,573 | 23,410 | 23,246 | 23,082 |
 | - Cost |
|
|
24,974 | 24,974 | 24,974 | 24,974 | 24,974 |
 | - Accumulated depreciation |
|
|
-1,237 | -1,401 | -1,565 | -1,729 | -1,892 |
 | III. Real Estate Investments |
|
|
350,399 | 344,246 | 337,768 | 343,164 | 367,529 |
 | - Cost |
|
|
647,411 | 648,247 | 648,719 | 650,651 | 682,054 |
 | - Accumulated depreciation |
|
|
-297,012 | -304,001 | -310,951 | -307,487 | -314,525 |
 | IV. Long-term assets in progress |
|
|
1,633 | 1,488 | 1,679 | 17,632 | 20,170 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,633 | 1,488 | 1,679 | 17,632 | 20,170 |
 | IV. Long-term financial investments |
|
|
83,744 | 83,845 | 83,845 | 84,711 | 114,711 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
91,200 | 91,200 | 91,200 | 91,200 | 91,200 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-7,456 | -7,355 | -7,355 | -6,489 | -6,489 |
 | 5. Investments holding until maturity |
|
|
| | | | 30,000 |
 | V. Total other long-term assets |
|
|
652,337 | 645,891 | 641,355 | 587,641 | 529,031 |
 | 1. Long-term prepaid expenses |
|
|
647,310 | 640,898 | 636,350 | 582,408 | 523,783 |
 | 2. Deferred income tax assets |
|
|
5,026 | 4,993 | 5,006 | 5,234 | 5,248 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,561,337 | 1,559,529 | 1,586,498 | 1,516,266 | 1,640,870 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
623,729 | 628,077 | 652,578 | 769,467 | 885,762 |
 | I. Current liabilities |
|
|
82,349 | 92,327 | 122,898 | 245,890 | 288,559 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
3,689 | 4,206 | 3,153 | 12,041 | 3,695 |
 | 4. Advances from customers |
|
|
784 | 95 | 95 | 95 | 156,415 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,050 | 38 | 1,067 | 19,855 | 2,609 |
 | 6. Payables to employees |
|
|
1,900 | 1,909 | 760 | 12,945 | 1,853 |
 | 7. Short-term accrued expenses |
|
|
25,765 | 25,643 | 25,801 | 28,132 | 27,327 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
36,271 | 37,418 | 72,646 | 101,184 | 37,178 |
 | 11. Other short-term payables |
|
|
6,853 | 17,390 | 14,728 | 51,371 | 46,334 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,036 | 5,628 | 4,649 | 20,267 | 13,148 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
541,380 | 535,750 | 529,680 | 523,577 | 597,203 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
56 | 56 | 56 | 56 | 56 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
541,324 | 535,694 | 529,624 | 523,521 | 597,148 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
937,608 | 931,452 | 933,920 | 746,799 | 755,107 |
 | I. ShareHolder's equity |
|
|
937,608 | 931,452 | 933,920 | 746,799 | 755,107 |
 | 1. Owner's investment capital |
|
|
303,048 | 303,048 | 303,048 | 303,048 | 303,048 |
 | 2. Share capital surplus |
|
|
69,279 | 69,279 | 69,279 | 69,279 | 69,279 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,408 | -1,408 | -1,408 | -1,408 | -1,408 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
89,265 | 89,265 | 89,265 | 102,496 | 102,496 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
16,675 | 16,675 | 16,675 | 16,675 | 16,675 |
 | 11. After tax undistributed profit |
|
|
460,749 | 454,592 | 457,061 | 256,708 | 265,017 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
459,774 | 459,774 | 459,774 | 196,515 | 256,708 |
 | - Profit after tax undistributed this period |
|
|
974 | -5,182 | -2,714 | 60,194 | 8,308 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,561,337 | 1,559,529 | 1,586,498 | 1,516,266 | 1,640,870 |
There is no report.
|
|