|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
233,524 | 254,342 | 248,543 | 254,659 | 253,655 |
| I. Cash and cash equivalents |
|
|
9,366 | 26,626 | 27,249 | 26,041 | 25,354 |
| 1. Cash |
|
|
2,175 | 12,433 | 6,056 | 19,347 | 14,660 |
| 2. Cash equivalents |
|
|
7,191 | 14,193 | 21,193 | 6,694 | 10,694 |
| II. Short-term financial investments |
|
|
9,947 | 20,246 | 25,515 | 21,611 | 25,431 |
| 1. Trading securities |
|
|
11,512 | 13,316 | 25,515 | 21,410 | 25,842 |
| 2. Provision for diminution in value of trading securities |
|
|
-1,565 | -71 | | -799 | -411 |
| 3. Investments holding until maturity |
|
|
| 7,000 | | 1,000 | |
| III. Short-term receivables |
|
|
176,164 | 167,610 | 156,781 | 161,912 | 151,747 |
| 1. Short-term receivables of customers |
|
|
30,676 | 18,556 | 10,690 | 10,067 | 8,981 |
| 2. Prepayments to suppliers |
|
|
28,160 | 28,733 | 30,456 | 36,802 | 28,527 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
| 6. Other short-term receivables |
|
|
115,729 | 118,721 | 119,190 | 118,599 | 117,794 |
| 7. Provision for doubtful short-term receivables |
|
|
| | -5,155 | -5,155 | -5,155 |
| IV. Inventories |
|
|
37,898 | 39,772 | 38,027 | 44,030 | 49,471 |
| 1. Inventories |
|
|
37,898 | 39,772 | 38,027 | 44,030 | 49,471 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
148 | 88 | 971 | 1,066 | 1,653 |
| 1. Short-term prepaid expenses |
|
|
148 | 88 | 81 | 235 | 413 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | 890 | 831 | 1,239 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
98,854 | 97,671 | 97,094 | 96,519 | 95,950 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,770 | 3,703 | 3,661 | 3,620 | 3,586 |
| 1. Tangible fixed assets |
|
|
3,770 | 3,703 | 3,661 | 3,620 | 3,586 |
| - Cost |
|
|
6,738 | 6,738 | 6,738 | 6,738 | 6,738 |
| - Accumulated depreciation |
|
|
-2,968 | -3,036 | -3,078 | -3,118 | -3,152 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
94,959 | 93,968 | 93,433 | 92,899 | 92,364 |
| - Cost |
|
|
111,385 | 111,385 | 111,385 | 111,385 | 111,385 |
| - Accumulated depreciation |
|
|
-16,426 | -17,416 | -17,951 | -18,486 | -19,021 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
125 | | | | |
| 1. Long-term prepaid expenses |
|
|
125 | | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
332,378 | 352,012 | 345,637 | 351,178 | 349,605 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
143,489 | 162,497 | 158,881 | 163,471 | 161,429 |
| I. Current liabilities |
|
|
109,519 | 142,547 | 138,749 | 143,346 | 140,956 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
6,100 | 6,100 | 6,100 | 6,100 | 6,100 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,812 | 4,520 | 5,315 | 9,774 | 16,125 |
| 4. Advances from customers |
|
|
13,502 | 31,965 | 33,682 | 38,507 | 27,276 |
| 5. Taxes and other payables to the State Budget |
|
|
2,294 | 288 | 58 | 34 | 136 |
| 6. Payables to employees |
|
|
5,359 | 4,790 | 4,563 | 4,333 | 4,866 |
| 7. Short-term accrued expenses |
|
|
44,347 | 44,279 | 43,074 | 43,067 | 45,043 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
376 | 231 | 644 | 281 | 692 |
| 11. Other short-term payables |
|
|
10,236 | 27,130 | 23,837 | 22,346 | 22,314 |
| 12. Provision for short term payables |
|
|
4,511 | 4,385 | 4,354 | 2,149 | 1,991 |
| 13. Bonus and welfare fund |
|
|
18,981 | 18,859 | 17,123 | 16,755 | 16,413 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
33,971 | 19,950 | 20,132 | 20,125 | 20,472 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
16,126 | 2,134 | 2,134 | 2,138 | 2,496 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
17,844 | 17,816 | 17,998 | 17,986 | 17,977 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
188,889 | 189,515 | 186,756 | 187,707 | 188,176 |
| I. ShareHolder's equity |
|
|
188,889 | 189,515 | 186,756 | 187,707 | 188,176 |
| 1. Owner's investment capital |
|
|
65,520 | 65,520 | 65,520 | 65,520 | 73,381 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
80,249 | 80,811 | 78,787 | 78,988 | 78,988 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
7,184 | 7,184 | 7,184 | 7,184 | 7,184 |
| 11. After tax undistributed profit |
|
|
35,937 | 36,000 | 35,266 | 36,016 | 28,623 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
33,750 | 33,700 | 34,514 | 34,584 | 26,722 |
| - Profit after tax undistributed this period |
|
|
2,187 | 2,301 | 752 | 1,432 | 1,901 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
332,378 | 352,012 | 345,637 | 351,178 | 349,605 |
There is no report.
|
|