|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
253,655 | 269,172 | 263,617 | 278,771 | 279,885 |
 | I. Cash and cash equivalents |
|
|
25,354 | 16,223 | 17,690 | 54,856 | 58,745 |
 | 1. Cash |
|
|
14,660 | 7,028 | 9,494 | 20,659 | 31,548 |
 | 2. Cash equivalents |
|
|
10,694 | 9,195 | 8,195 | 34,197 | 27,197 |
 | II. Short-term financial investments |
|
|
25,431 | 32,617 | 38,324 | 13,084 | 35,383 |
 | 1. Trading securities |
|
|
25,842 | 33,411 | 39,118 | 13,190 | 36,362 |
 | 2. Provision for diminution in value of trading securities |
|
|
-411 | -794 | -794 | -106 | -979 |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
151,747 | 176,030 | 173,142 | 174,692 | 183,244 |
 | 1. Short-term receivables of customers |
|
|
8,981 | 13,780 | 13,174 | 9,623 | 19,478 |
 | 2. Prepayments to suppliers |
|
|
28,527 | 27,726 | 28,127 | 29,174 | 29,328 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,600 | 1,600 | 1,600 | 1,600 | 1,600 |
 | 6. Other short-term receivables |
|
|
117,794 | 138,515 | 135,831 | 139,539 | 138,083 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,155 | -5,591 | -5,591 | -5,245 | -5,245 |
 | IV. Inventories |
|
|
49,471 | 43,686 | 33,894 | 35,785 | 2,408 |
 | 1. Inventories |
|
|
49,471 | 43,686 | 33,894 | 35,785 | 2,408 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,653 | 616 | 569 | 355 | 105 |
 | 1. Short-term prepaid expenses |
|
|
413 | 393 | 569 | 355 | 105 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1,239 | 223 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,950 | 95,395 | 94,840 | 94,285 | 120,178 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
3,586 | 3,566 | 3,545 | 3,525 | 3,505 |
 | 1. Tangible fixed assets |
|
|
3,586 | 3,566 | 3,545 | 3,525 | 3,505 |
 | - Cost |
|
|
6,738 | 6,738 | 6,738 | 6,738 | 6,738 |
 | - Accumulated depreciation |
|
|
-3,152 | -3,173 | -3,193 | -3,213 | -3,233 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
92,364 | 91,829 | 91,294 | 90,760 | 116,673 |
 | - Cost |
|
|
111,385 | 111,385 | 111,385 | 111,385 | 138,195 |
 | - Accumulated depreciation |
|
|
-19,021 | -19,555 | -20,090 | -20,625 | -21,522 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
349,605 | 364,567 | 358,457 | 373,056 | 400,063 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
161,429 | 175,485 | 166,768 | 181,690 | 207,454 |
 | I. Current liabilities |
|
|
140,956 | 154,971 | 164,232 | 170,043 | 195,855 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
6,100 | 6,100 | 6,100 | 6,100 | 6,100 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,125 | 18,461 | 11,292 | 13,694 | 20,201 |
 | 4. Advances from customers |
|
|
27,276 | 34,415 | 30,200 | 56,594 | 46,914 |
 | 5. Taxes and other payables to the State Budget |
|
|
136 | 120 | 1,230 | 1,625 | 2,671 |
 | 6. Payables to employees |
|
|
4,866 | 4,804 | 4,228 | 3,600 | 5,611 |
 | 7. Short-term accrued expenses |
|
|
45,043 | 44,857 | 43,032 | 42,848 | 47,098 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
692 | 281 | 686 | 290 | 17,001 |
 | 11. Other short-term payables |
|
|
22,314 | 30,266 | 35,469 | 22,035 | 27,279 |
 | 12. Provision for short term payables |
|
|
1,991 | | 17,795 | 8,152 | 8,119 |
 | 13. Bonus and welfare fund |
|
|
16,413 | 15,667 | 14,200 | 15,104 | 14,862 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
20,472 | 20,514 | 2,536 | 11,647 | 11,599 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,496 | 2,661 | 2,536 | 2,031 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 2,031 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
17,977 | 17,853 | | 9,616 | 9,568 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
188,176 | 189,082 | 191,690 | 191,366 | 192,609 |
 | I. ShareHolder's equity |
|
|
188,176 | 189,082 | 191,690 | 191,366 | 192,609 |
 | 1. Owner's investment capital |
|
|
73,381 | 73,381 | 73,381 | 73,381 | 73,381 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
78,988 | 79,157 | 79,157 | 79,157 | 79,157 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
7,184 | 7,184 | 7,184 | 7,184 | 7,184 |
 | 11. After tax undistributed profit |
|
|
28,623 | 29,360 | 31,967 | 31,644 | 32,887 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
26,722 | 26,722 | 29,360 | 29,360 | 29,360 |
 | - Profit after tax undistributed this period |
|
|
1,901 | 2,638 | 2,608 | 2,284 | 3,527 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
349,605 | 364,567 | 358,457 | 373,056 | 400,063 |
There is no report.
|
|