|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
254,919 | 404,127 | 445,730 | 578,994 | 621,941 |
 | I. Cash and cash equivalents |
|
|
3,641 | 22,987 | 46,543 | 24,354 | 48,407 |
 | 1. Cash |
|
|
3,641 | 15,987 | 46,543 | 24,354 | 21,407 |
 | 2. Cash equivalents |
|
|
| 7,000 | | | 27,000 |
 | II. Short-term financial investments |
|
|
46,780 | 61,284 | 64,940 | 74,940 | 95,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
46,780 | 61,284 | 64,940 | 74,940 | 95,000 |
 | III. Short-term receivables |
|
|
94,609 | 167,167 | 158,028 | 356,097 | 320,427 |
 | 1. Short-term receivables of customers |
|
|
91,073 | 128,579 | 107,485 | 351,710 | 257,487 |
 | 2. Prepayments to suppliers |
|
|
16,984 | 46,654 | 59,945 | 22,950 | 80,504 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,333 | 12,716 | 11,381 | 7,320 | 8,319 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20,782 | -20,782 | -20,782 | -25,882 | -25,882 |
 | IV. Inventories |
|
|
108,020 | 146,706 | 168,335 | 122,317 | 154,364 |
 | 1. Inventories |
|
|
108,173 | 146,859 | 168,487 | 122,475 | 154,521 |
 | 2. Provision for decline in value of inventories |
|
|
-153 | -153 | -153 | -157 | -157 |
 | V. Other current assets |
|
|
1,870 | 5,983 | 7,884 | 1,287 | 3,743 |
 | 1. Short-term prepaid expenses |
|
|
424 | 512 | 821 | 1,172 | 1,166 |
 | 2. Deductible VAT |
|
|
1,140 | 4,328 | 5,258 | 114 | 1,860 |
 | 3. Taxes and the State Receivables |
|
|
305 | 1,143 | 1,805 | 1 | 717 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
195,042 | 190,715 | 99,051 | 130,236 | 131,340 |
 | I. Long-term receivables |
|
|
99,850 | 94,930 | 6,519 | 5,390 | 5,390 |
 | 1. Long-term customer's receivables |
|
|
98,274 | 93,354 | 4,943 | 4,943 | 4,943 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,576 | 1,576 | 1,576 | 447 | 447 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
79,945 | 90,406 | 87,364 | 117,347 | 117,787 |
 | 1. Tangible fixed assets |
|
|
79,788 | 90,269 | 87,247 | 117,250 | 117,711 |
 | - Cost |
|
|
212,339 | 225,715 | 225,715 | 258,632 | 262,379 |
 | - Accumulated depreciation |
|
|
-132,551 | -135,446 | -138,468 | -141,382 | -144,669 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
157 | 137 | 117 | 97 | 77 |
 | - Cost |
|
|
9,265 | 9,265 | 9,265 | 9,265 | 9,265 |
 | - Accumulated depreciation |
|
|
-9,108 | -9,128 | -9,148 | -9,168 | -9,188 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
9,406 | 84 | 84 | 105 | 1,749 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,406 | 84 | 84 | 105 | 1,749 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,841 | 5,295 | 5,083 | 7,394 | 6,414 |
 | 1. Long-term prepaid expenses |
|
|
4,810 | 4,263 | 4,322 | 4,670 | 3,877 |
 | 2. Deferred income tax assets |
|
|
1,031 | 1,031 | 761 | 2,724 | 2,537 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
449,962 | 594,842 | 544,781 | 709,230 | 753,281 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
160,495 | 304,769 | 248,486 | 404,945 | 437,891 |
 | I. Current liabilities |
|
|
150,829 | 295,104 | 240,172 | 386,746 | 420,407 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
39,207 | 55,524 | 38,010 | 66,288 | 49,818 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
56,841 | 68,333 | 56,015 | 207,689 | 205,815 |
 | 4. Advances from customers |
|
|
36,270 | 156,976 | 130,939 | 66,552 | 142,660 |
 | 5. Taxes and other payables to the State Budget |
|
|
761 | 1,530 | 2,953 | 12,614 | 2,876 |
 | 6. Payables to employees |
|
|
11,070 | 3,659 | 3,815 | 24,362 | 9,746 |
 | 7. Short-term accrued expenses |
|
|
3,525 | 5,642 | 3,673 | 4,767 | 4,423 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
109 | 109 | 109 | 109 | 175 |
 | 12. Provision for short term payables |
|
|
2,873 | 2,873 | 4,224 | 3,949 | 4,664 |
 | 13. Bonus and welfare fund |
|
|
173 | 458 | 434 | 416 | 229 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
9,665 | 9,665 | 8,314 | 18,199 | 17,484 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
389 | 389 | 389 | 297 | 297 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
9,276 | 9,276 | 7,925 | 17,902 | 17,187 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
289,467 | 290,073 | 296,294 | 304,285 | 315,391 |
 | I. ShareHolder's equity |
|
|
289,467 | 290,073 | 296,294 | 304,285 | 315,391 |
 | 1. Owner's investment capital |
|
|
136,800 | 136,800 | 136,800 | 136,800 | 136,800 |
 | 2. Share capital surplus |
|
|
31,380 | 31,380 | 31,380 | 31,380 | 31,380 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,183 | 9,183 | 9,183 | 9,183 | 9,183 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
112,104 | 112,710 | 118,931 | 126,922 | 138,027 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
109,042 | 106,965 | 106,965 | 79,605 | 126,922 |
 | - Profit after tax undistributed this period |
|
|
3,062 | 5,746 | 11,967 | 47,317 | 11,105 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
449,962 | 594,842 | 544,781 | 709,230 | 753,281 |
There is no report.
|
|