|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
578,994 | 621,941 | 547,977 | 574,039 | 416,046 |
 | I. Cash and cash equivalents |
|
|
24,354 | 48,407 | 40,118 | 46,168 | 35,038 |
 | 1. Cash |
|
|
24,354 | 21,407 | 30,118 | 22,168 | 28,538 |
 | 2. Cash equivalents |
|
|
| 27,000 | 10,000 | 24,000 | 6,500 |
 | II. Short-term financial investments |
|
|
74,940 | 95,000 | 90,000 | 47,800 | 97,970 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
74,940 | 95,000 | 90,000 | 47,800 | 97,970 |
 | III. Short-term receivables |
|
|
356,097 | 320,427 | 299,542 | 336,521 | 136,009 |
 | 1. Short-term receivables of customers |
|
|
351,710 | 257,487 | 212,717 | 248,909 | 129,666 |
 | 2. Prepayments to suppliers |
|
|
22,950 | 80,504 | 104,681 | 105,989 | 22,685 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,320 | 8,319 | 8,028 | 7,505 | 9,540 |
 | 7. Provision for doubtful short-term receivables |
|
|
-25,882 | -25,882 | -25,882 | -25,882 | -25,882 |
 | IV. Inventories |
|
|
122,317 | 154,364 | 117,299 | 142,781 | 146,088 |
 | 1. Inventories |
|
|
122,475 | 154,521 | 117,456 | 142,939 | 146,246 |
 | 2. Provision for decline in value of inventories |
|
|
-157 | -157 | -157 | -157 | -157 |
 | V. Other current assets |
|
|
1,287 | 3,743 | 1,017 | 768 | 941 |
 | 1. Short-term prepaid expenses |
|
|
1,172 | 1,166 | 871 | 654 | 826 |
 | 2. Deductible VAT |
|
|
114 | 1,860 | 114 | 114 | 114 |
 | 3. Taxes and the State Receivables |
|
|
1 | 717 | 32 | 1 | 1 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
130,236 | 131,340 | 130,878 | 131,756 | 162,612 |
 | I. Long-term receivables |
|
|
5,390 | 5,390 | 5,375 | 5,377 | 5,377 |
 | 1. Long-term customer's receivables |
|
|
4,943 | 4,943 | 4,943 | 4,943 | 4,943 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
447 | 447 | 432 | 434 | 434 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
117,347 | 117,787 | 114,502 | 111,306 | 136,060 |
 | 1. Tangible fixed assets |
|
|
117,250 | 117,711 | 114,445 | 111,270 | 136,043 |
 | - Cost |
|
|
258,632 | 262,379 | 262,379 | 262,439 | 290,608 |
 | - Accumulated depreciation |
|
|
-141,382 | -144,669 | -147,934 | -151,170 | -154,565 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
97 | 77 | 57 | 37 | 17 |
 | - Cost |
|
|
9,265 | 9,265 | 9,265 | 9,265 | 9,265 |
 | - Accumulated depreciation |
|
|
-9,168 | -9,188 | -9,209 | -9,229 | -9,249 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
105 | 1,749 | 4,691 | 10,168 | 16,310 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
105 | 1,749 | 4,691 | 10,168 | 16,310 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,394 | 6,414 | 6,309 | 4,904 | 4,865 |
 | 1. Long-term prepaid expenses |
|
|
4,670 | 3,877 | 3,835 | 3,136 | 3,288 |
 | 2. Deferred income tax assets |
|
|
2,724 | 2,537 | 2,474 | 1,768 | 1,577 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
709,230 | 753,281 | 678,855 | 705,795 | 578,658 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
404,945 | 437,891 | 380,764 | 401,561 | 264,752 |
 | I. Current liabilities |
|
|
386,746 | 420,407 | 363,472 | 386,026 | 252,937 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
66,288 | 49,818 | 49,678 | 57,993 | 68,094 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
207,689 | 205,815 | 194,263 | 203,345 | 67,658 |
 | 4. Advances from customers |
|
|
66,552 | 142,660 | 97,189 | 102,169 | 70,696 |
 | 5. Taxes and other payables to the State Budget |
|
|
12,614 | 2,876 | 8,790 | 7,247 | 8,053 |
 | 6. Payables to employees |
|
|
24,362 | 9,746 | 3,735 | 3,841 | 22,246 |
 | 7. Short-term accrued expenses |
|
|
4,767 | 4,423 | 4,328 | 4,214 | 4,790 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
109 | 175 | 109 | 109 | 109 |
 | 12. Provision for short term payables |
|
|
3,949 | 4,664 | 4,856 | 6,613 | 10,798 |
 | 13. Bonus and welfare fund |
|
|
416 | 229 | 525 | 495 | 492 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
18,199 | 17,484 | 17,292 | 15,535 | 11,815 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
297 | 297 | 297 | 297 | 205 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
17,902 | 17,187 | 16,995 | 15,238 | 11,609 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
304,285 | 315,391 | 298,091 | 304,234 | 313,906 |
 | I. ShareHolder's equity |
|
|
304,285 | 315,391 | 298,091 | 304,234 | 313,906 |
 | 1. Owner's investment capital |
|
|
136,800 | 136,800 | 136,800 | 136,800 | 205,200 |
 | 2. Share capital surplus |
|
|
31,380 | 31,380 | 31,380 | 31,380 | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
9,183 | 9,183 | 9,183 | 9,183 | 9,183 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
126,922 | 138,027 | 120,728 | 126,871 | 99,524 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
79,605 | 126,922 | 97,622 | 97,606 | 60,587 |
 | - Profit after tax undistributed this period |
|
|
47,317 | 11,105 | 23,106 | 29,265 | 38,937 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
709,230 | 753,281 | 678,855 | 705,795 | 578,658 |
There is no report.
|
|