|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,910,242 | 2,433,289 | 2,543,377 | 3,038,907 | 3,031,493 |
 | I. Cash and cash equivalents |
|
|
473,343 | 139,763 | 331,197 | 563,668 | 496,713 |
 | 1. Cash |
|
|
473,343 | 139,763 | 331,197 | 563,668 | 496,713 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 298,174 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 298,174 |
 | III. Short-term receivables |
|
|
775,211 | 757,422 | 797,475 | 847,084 | 688,610 |
 | 1. Short-term receivables of customers |
|
|
758,234 | 734,893 | 742,086 | 748,067 | 468,263 |
 | 2. Prepayments to suppliers |
|
|
76,778 | 82,033 | 96,989 | 140,638 | 232,815 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
27,959 | 28,064 | 28,513 | 29,328 | 16,443 |
 | 7. Provision for doubtful short-term receivables |
|
|
-87,760 | -87,567 | -70,113 | -70,949 | -28,911 |
 | IV. Inventories |
|
|
1,220,500 | 1,092,490 | 959,664 | 1,135,191 | 1,366,382 |
 | 1. Inventories |
|
|
1,220,500 | 1,092,490 | 959,664 | 1,135,191 | 1,366,382 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
441,188 | 443,614 | 455,041 | 492,964 | 181,614 |
 | 1. Short-term prepaid expenses |
|
|
2,169 | 1,278 | 3,446 | 6,299 | 7,754 |
 | 2. Deductible VAT |
|
|
421,977 | 428,139 | 444,398 | 478,874 | 158,102 |
 | 3. Taxes and the State Receivables |
|
|
17,042 | 14,196 | 7,197 | 7,791 | 15,758 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
907,410 | 864,283 | 825,412 | 811,549 | 792,796 |
 | I. Long-term receivables |
|
|
988 | 988 | 988 | 36 | 36 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
988 | 988 | 988 | 36 | 36 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
823,790 | 786,374 | 755,964 | 725,638 | 742,583 |
 | 1. Tangible fixed assets |
|
|
715,978 | 680,367 | 651,434 | 646,063 | 663,607 |
 | - Cost |
|
|
3,281,147 | 3,282,813 | 3,291,424 | 3,339,493 | 3,371,770 |
 | - Accumulated depreciation |
|
|
-2,565,170 | -2,602,446 | -2,639,990 | -2,693,429 | -2,708,163 |
 | 2. Fixed assets of financial leasing |
|
|
26,238 | 25,381 | 24,524 | | |
 | - Cost |
|
|
41,127 | 41,127 | 41,127 | | |
 | - Accumulated depreciation |
|
|
-14,889 | -15,746 | -16,603 | | |
 | 3. Intangible fixed assets |
|
|
81,575 | 80,626 | 80,006 | 79,575 | 78,976 |
 | - Cost |
|
|
117,663 | 117,663 | 117,663 | 117,663 | 117,663 |
 | - Accumulated depreciation |
|
|
-36,089 | -37,037 | -37,658 | -38,088 | -38,687 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
42,316 | 41,437 | 42,058 | 58,968 | 26,088 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
42,316 | 41,437 | 42,058 | 58,968 | 26,088 |
 | IV. Long-term financial investments |
|
|
6,990 | 8,144 | 8,691 | 8,691 | 8,691 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,650 | 9,650 | 9,650 | 9,650 | 9,650 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,660 | -1,506 | -960 | -960 | -960 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
33,326 | 27,340 | 17,710 | 18,215 | 15,397 |
 | 1. Long-term prepaid expenses |
|
|
33,326 | 27,340 | 17,710 | 18,215 | 15,397 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,817,652 | 3,297,572 | 3,368,789 | 3,850,455 | 3,824,289 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,453,223 | 1,917,952 | 2,012,224 | 2,467,288 | 2,454,292 |
 | I. Current liabilities |
|
|
2,382,852 | 1,855,581 | 1,963,760 | 2,417,532 | 2,388,378 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,868,029 | 1,162,856 | 1,306,977 | 1,789,086 | 1,796,236 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
264,632 | 451,979 | 342,580 | 277,392 | 263,485 |
 | 4. Advances from customers |
|
|
14,843 | 20,996 | 22,207 | 31,115 | 36,318 |
 | 5. Taxes and other payables to the State Budget |
|
|
884 | 5,252 | 6,892 | 9,937 | |
 | 6. Payables to employees |
|
|
95,391 | 76,701 | 91,653 | 112,712 | 129,283 |
 | 7. Short-term accrued expenses |
|
|
120,574 | 124,962 | 173,987 | 176,208 | 141,290 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
8,902 | 8,306 | 7,952 | 9,921 | 10,737 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
9,597 | 4,530 | 11,512 | 11,161 | 11,030 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
70,371 | 62,371 | 48,464 | 49,756 | 65,913 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
16,209 | 16,209 | 15,148 | 11,922 | 11,922 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
48,712 | 44,646 | 30,742 | 37,834 | 53,991 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,450 | 1,516 | 2,574 | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,364,430 | 1,379,619 | 1,356,565 | 1,383,167 | 1,369,998 |
 | I. ShareHolder's equity |
|
|
1,364,430 | 1,379,619 | 1,356,565 | 1,383,167 | 1,369,998 |
 | 1. Owner's investment capital |
|
|
1,036,265 | 1,036,265 | 1,036,265 | 1,036,265 | 1,036,265 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-12 | -12 | -12 | -12 | -12 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
211,974 | 211,974 | 233,595 | 233,595 | 233,595 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
116,203 | 131,393 | 86,717 | 113,319 | 100,150 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
39,890 | 111,962 | 51,766 | 51,766 | 51,766 |
 | - Profit after tax undistributed this period |
|
|
76,313 | 19,431 | 34,951 | 61,553 | 48,384 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,817,652 | 3,297,572 | 3,368,789 | 3,850,455 | 3,824,289 |
There is no report.
|
|