|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,177,148 | 2,372,191 | 2,357,168 | 2,381,522 | 2,271,602 |
| I. Cash and cash equivalents |
|
|
72,818 | 90,858 | 88,956 | 96,268 | 103,022 |
| 1. Cash |
|
|
47,599 | 66,639 | 64,737 | 71,049 | 78,803 |
| 2. Cash equivalents |
|
|
25,219 | 24,219 | 24,219 | 25,219 | 24,219 |
| II. Short-term financial investments |
|
|
41,491 | 41,525 | 32,625 | 32,635 | 21,635 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
41,491 | 41,525 | 32,625 | 32,635 | 21,635 |
| III. Short-term receivables |
|
|
410,407 | 478,005 | 466,342 | 461,157 | 435,147 |
| 1. Short-term receivables of customers |
|
|
322,992 | 387,925 | 372,269 | 363,028 | 343,828 |
| 2. Prepayments to suppliers |
|
|
17,521 | 19,622 | 26,640 | 21,409 | 18,440 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
12,773 | 17,651 | 13,496 | 24,455 | 18,712 |
| 6. Other short-term receivables |
|
|
67,939 | 62,732 | 63,753 | 62,003 | 63,839 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,817 | -9,925 | -9,815 | -9,738 | -9,671 |
| IV. Inventories |
|
|
1,599,241 | 1,719,112 | 1,722,376 | 1,748,923 | 1,665,806 |
| 1. Inventories |
|
|
1,599,270 | 1,719,141 | 1,722,406 | 1,748,969 | 1,665,852 |
| 2. Provision for decline in value of inventories |
|
|
-30 | -30 | -30 | -46 | -46 |
| V. Other current assets |
|
|
53,191 | 42,692 | 46,869 | 42,539 | 45,992 |
| 1. Short-term prepaid expenses |
|
|
42,089 | 32,770 | 36,043 | 31,089 | 32,982 |
| 2. Deductible VAT |
|
|
8,633 | 8,674 | 9,083 | 9,960 | 11,714 |
| 3. Taxes and the State Receivables |
|
|
2,463 | 1,248 | 1,743 | 1,490 | 1,296 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
7 | | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
63,590 | 66,971 | 64,016 | 62,274 | 59,422 |
| I. Long-term receivables |
|
|
377 | 377 | 377 | 377 | 374 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
377 | 377 | 377 | 377 | 374 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
39,758 | 39,307 | 38,251 | 37,160 | 34,535 |
| 1. Tangible fixed assets |
|
|
36,546 | 36,105 | 35,059 | 33,978 | 31,364 |
| - Cost |
|
|
90,214 | 89,851 | 89,798 | 88,711 | 85,124 |
| - Accumulated depreciation |
|
|
-53,668 | -53,745 | -54,739 | -54,733 | -53,760 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,212 | 3,202 | 3,192 | 3,182 | 3,172 |
| - Cost |
|
|
3,520 | 3,520 | 3,520 | 3,520 | 3,520 |
| - Accumulated depreciation |
|
|
-308 | -318 | -328 | -338 | -349 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
13,062 | 13,006 | 11,484 | 11,214 | 14,870 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
7,633 | 7,576 | 8,503 | 8,947 | 12,664 |
| 3. Other investments in equity instruments |
|
|
5,690 | 5,690 | 3,242 | 2,603 | 2,543 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-261 | -261 | -261 | -337 | -337 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,393 | 14,281 | 13,904 | 13,523 | 9,642 |
| 1. Long-term prepaid expenses |
|
|
3,523 | 8,231 | 7,752 | 6,676 | 3,345 |
| 2. Deferred income tax assets |
|
|
6,870 | 6,050 | 6,152 | 6,847 | 6,297 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,240,738 | 2,439,162 | 2,421,185 | 2,443,796 | 2,331,024 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,433,860 | 1,599,910 | 1,579,287 | 1,603,148 | 1,484,029 |
| I. Current liabilities |
|
|
1,298,215 | 1,441,379 | 1,375,190 | 1,356,677 | 1,234,535 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
201,750 | 246,560 | 243,451 | 219,387 | 212,527 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
376,241 | 421,163 | 369,587 | 370,101 | 351,888 |
| 4. Advances from customers |
|
|
395,297 | 345,342 | 370,888 | 369,159 | 278,636 |
| 5. Taxes and other payables to the State Budget |
|
|
16,582 | 25,385 | 26,045 | 6,097 | 6,394 |
| 6. Payables to employees |
|
|
5,545 | 5,936 | 3,166 | 3,863 | 4,062 |
| 7. Short-term accrued expenses |
|
|
168,080 | 269,968 | 243,843 | 220,452 | 222,478 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
534 | 755 | 704 | 635 | 520 |
| 11. Other short-term payables |
|
|
73,792 | 65,918 | 56,056 | 101,509 | 83,872 |
| 12. Provision for short term payables |
|
|
977 | 963 | 2,036 | 305 | 257 |
| 13. Bonus and welfare fund |
|
|
59,417 | 59,389 | 59,414 | 65,169 | 73,901 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
135,645 | 158,531 | 204,097 | 246,472 | 249,494 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
17,477 | 17,657 | 18,015 | 12,510 | 18,142 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
102,181 | 124,997 | 169,573 | 216,439 | 212,971 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
776 | 776 | 1,375 | 2,469 | 2,351 |
| 11. Long-term unrealized revenue |
|
|
15,211 | 15,100 | 15,135 | 15,053 | 16,030 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
806,878 | 839,253 | 841,897 | 840,647 | 846,995 |
| I. ShareHolder's equity |
|
|
806,878 | 839,253 | 841,897 | 840,647 | 846,995 |
| 1. Owner's investment capital |
|
|
311,747 | 311,747 | 311,747 | 374,090 | 374,090 |
| 2. Share capital surplus |
|
|
510 | 510 | 510 | 510 | 510 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
3,638 | 3,638 | 3,638 | 6,315 | 6,315 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
51,885 | 51,799 | 52,215 | 58,248 | 63,610 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
233,234 | 255,257 | 260,679 | 180,036 | 167,507 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
198,436 | 198,436 | 258,115 | 173,903 | 155,447 |
| - Profit after tax undistributed this period |
|
|
34,799 | 56,822 | 2,564 | 6,134 | 12,060 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
205,864 | 216,302 | 213,109 | 221,449 | 234,963 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,240,738 | 2,439,162 | 2,421,185 | 2,443,796 | 2,331,024 |
There is no report.
|
|