|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
925,439 | 904,905 | 830,351 | 808,733 | 795,605 |
| I. Cash and cash equivalents |
|
|
23,643 | 40,185 | 9,285 | 55,772 | 73,951 |
| 1. Cash |
|
|
23,643 | 12,185 | 9,285 | 55,772 | 10,951 |
| 2. Cash equivalents |
|
|
| 28,000 | | | 63,000 |
| II. Short-term financial investments |
|
|
642,800 | 592,200 | 590,500 | 559,500 | 432,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
642,800 | 592,200 | 590,500 | 559,500 | 432,000 |
| III. Short-term receivables |
|
|
107,155 | 148,811 | 99,643 | 92,486 | 159,370 |
| 1. Short-term receivables of customers |
|
|
263,671 | 256,580 | 227,442 | 225,315 | 224,679 |
| 2. Prepayments to suppliers |
|
|
17,434 | 11,767 | 14,033 | 12,236 | 14,586 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | 1,100 | 800 |
| 6. Other short-term receivables |
|
|
66,065 | 119,981 | -235,336 | 90,171 | 155,351 |
| 7. Provision for doubtful short-term receivables |
|
|
-240,014 | -239,517 | 93,504 | -236,336 | -236,045 |
| IV. Inventories |
|
|
120,511 | 93,019 | 104,402 | 78,548 | 114,878 |
| 1. Inventories |
|
|
120,511 | 93,019 | 104,402 | 78,548 | 114,878 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
31,330 | 30,689 | 26,520 | 22,427 | 15,405 |
| 1. Short-term prepaid expenses |
|
|
28,752 | 28,562 | 24,350 | 19,096 | 11,436 |
| 2. Deductible VAT |
|
|
1,790 | 1,339 | 1,347 | 2,543 | 3,181 |
| 3. Taxes and the State Receivables |
|
|
788 | 788 | 824 | 788 | 788 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
42,934 | 48,650 | 44,284 | 60,028 | 63,817 |
| I. Long-term receivables |
|
|
4,862 | 3,223 | 3,223 | 3,223 | 3,223 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
200 | 200 | 200 | 200 | 200 |
| 5. Other long-term receivables |
|
|
4,862 | 3,223 | 3,223 | 3,223 | 3,223 |
| 6. Provision for doubtful long-term receivables |
|
|
-200 | -200 | -200 | -200 | -200 |
| II. Fixed assets |
|
|
12,005 | 11,766 | 10,684 | 9,707 | 8,650 |
| 1. Tangible fixed assets |
|
|
12,005 | 11,766 | 10,684 | 9,707 | 8,650 |
| - Cost |
|
|
36,280 | 37,027 | 36,164 | 36,164 | 32,207 |
| - Accumulated depreciation |
|
|
-24,275 | -25,261 | -25,480 | -26,457 | -23,558 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
4,499 | 6,631 | 7,566 | 19,422 | 25,121 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
4,499 | 6,631 | 7,566 | 19,422 | 25,121 |
| IV. Long-term financial investments |
|
|
16,193 | 22,565 | 19,534 | 24,993 | 25,293 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 4,824 | 3,769 | 3,380 | 3,380 |
| 3. Other investments in equity instruments |
|
|
17,046 | 18,594 | 18,594 | 24,441 | 24,741 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-853 | -853 | -2,829 | -2,829 | -2,829 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,291 | 4,385 | 3,278 | 2,683 | 1,531 |
| 1. Long-term prepaid expenses |
|
|
1,995 | 1,625 | 1,255 | 1,031 | 276 |
| 2. Deferred income tax assets |
|
|
3,296 | 2,759 | 2,022 | 1,652 | 1,255 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
85 | 81 | | | |
| TOTAL ASSETS |
|
|
968,374 | 953,554 | 874,635 | 868,761 | 859,421 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
456,889 | 374,392 | 243,106 | 201,414 | 175,720 |
| I. Current liabilities |
|
|
453,612 | 371,310 | 236,609 | 189,607 | 162,776 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
21,653 | 19,810 | 156 | 1,881 | 1,881 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
12,659 | 15,485 | 8,664 | 10,197 | 8,261 |
| 4. Advances from customers |
|
|
97,518 | 8,834 | 14,615 | 23,751 | 19,534 |
| 5. Taxes and other payables to the State Budget |
|
|
42,299 | 41,533 | 13,544 | 21,252 | 27,043 |
| 6. Payables to employees |
|
|
1,882 | 3,038 | 1,376 | 1,175 | 1,347 |
| 7. Short-term accrued expenses |
|
|
99,499 | 69,668 | 69,695 | 48,008 | 48,263 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | 207 |
| 10. Short-term unrealized Revenue |
|
|
173,044 | 208,807 | 124,274 | 79,260 | 52,295 |
| 11. Other short-term payables |
|
|
4,626 | 3,701 | 3,855 | 3,654 | 3,515 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
433 | 433 | 429 | 429 | 429 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,277 | 3,082 | 6,498 | 11,807 | 12,944 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
728 | 533 | 3,949 | 10,381 | 11,517 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
401 | 401 | 400 | -722 | -722 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
2,148 | 2,148 | 2,148 | 2,148 | 2,148 |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
511,484 | 579,162 | 631,529 | 667,347 | 683,701 |
| I. ShareHolder's equity |
|
|
511,484 | 579,162 | 631,529 | 667,347 | 683,701 |
| 1. Owner's investment capital |
|
|
400,151 | 400,151 | 400,151 | 400,151 | 503,928 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-1,013 | -1,013 | -1,013 | -1,013 | -1,013 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
22,572 | 22,572 | 22,400 | 22,400 | 22,400 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
83,922 | 146,837 | 209,941 | 245,755 | 158,333 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-70,255 | -71,867 | 142,365 | 144,419 | 36,650 |
| - Profit after tax undistributed this period |
|
|
154,177 | 218,704 | 67,576 | 101,336 | 121,683 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
5,853 | 10,616 | 50 | 54 | 54 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
968,374 | 953,554 | 874,635 | 868,761 | 859,421 |
There is no report.
|
|