|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
776,755 | 743,945 | 729,331 | 723,491 | 703,592 |
 | I. Cash and cash equivalents |
|
|
123,137 | 194,673 | 328,458 | 262,625 | 159,315 |
 | 1. Cash |
|
|
123,137 | 115,673 | 15,458 | 131,625 | 6,315 |
 | 2. Cash equivalents |
|
|
| 79,000 | 313,000 | 131,000 | 153,000 |
 | II. Short-term financial investments |
|
|
369,500 | 260,100 | 114,600 | 148,600 | 62,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
369,500 | 260,100 | 114,600 | 148,600 | 62,000 |
 | III. Short-term receivables |
|
|
62,696 | 163,261 | 60,870 | 83,388 | 26,688 |
 | 1. Short-term receivables of customers |
|
|
223,836 | 230,059 | 225,546 | 230,739 | 231,127 |
 | 2. Prepayments to suppliers |
|
|
13,855 | 12,531 | 12,079 | 12,017 | 23,246 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
400 | | | | |
 | 6. Other short-term receivables |
|
|
60,338 | 156,084 | 59,604 | 75,594 | 9,484 |
 | 7. Provision for doubtful short-term receivables |
|
|
-235,733 | -235,412 | -236,360 | -234,962 | -237,168 |
 | IV. Inventories |
|
|
206,911 | 114,324 | 214,220 | 218,161 | 449,925 |
 | 1. Inventories |
|
|
206,911 | 114,324 | 214,220 | 218,161 | 449,925 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,511 | 11,586 | 11,183 | 10,716 | 5,664 |
 | 1. Short-term prepaid expenses |
|
|
9,532 | 6,866 | 7,041 | 6,661 | 3,844 |
 | 2. Deductible VAT |
|
|
4,191 | 3,885 | 3,353 | 3,267 | 1,031 |
 | 3. Taxes and the State Receivables |
|
|
788 | 835 | 788 | 788 | 788 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
64,185 | 66,737 | 65,100 | 64,481 | 63,870 |
 | I. Long-term receivables |
|
|
3,208 | 2,628 | 2,628 | 2,633 | 2,833 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
200 | 200 | 200 | 200 | 200 |
 | 5. Other long-term receivables |
|
|
3,208 | 2,628 | 2,628 | 2,633 | 2,633 |
 | 6. Provision for doubtful long-term receivables |
|
|
-200 | -200 | -200 | -200 | |
 | II. Fixed assets |
|
|
32,967 | 32,259 | 31,548 | 31,202 | 30,842 |
 | 1. Tangible fixed assets |
|
|
32,967 | 32,259 | 31,548 | 31,202 | 30,499 |
 | - Cost |
|
|
55,884 | 55,884 | 55,044 | 55,421 | 55,421 |
 | - Accumulated depreciation |
|
|
-22,917 | -23,625 | -23,496 | -24,219 | -24,921 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 342 |
 | - Cost |
|
|
| | | | 360 |
 | - Accumulated depreciation |
|
|
| | | | -18 |
 | III. Real Estate Investments |
|
|
| | | | 716 |
 | - Cost |
|
|
| | | | 716 |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 252 | 468 | 252 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 252 | 468 | 252 | |
 | IV. Long-term financial investments |
|
|
26,631 | 29,993 | 29,418 | 29,418 | 29,128 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
25,243 | 28,605 | 28,030 | 28,030 | 27,740 |
 | 3. Other investments in equity instruments |
|
|
2,241 | 2,241 | 2,241 | 2,241 | 2,241 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-853 | -853 | -853 | -853 | -853 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,379 | 1,605 | 1,037 | 976 | 351 |
 | 1. Long-term prepaid expenses |
|
|
435 | 659 | 244 | 197 | 149 |
 | 2. Deferred income tax assets |
|
|
944 | 945 | 793 | 779 | 202 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
840,940 | 810,682 | 794,431 | 787,971 | 767,462 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
143,745 | 110,960 | 103,795 | 90,587 | 72,995 |
 | I. Current liabilities |
|
|
123,791 | 96,228 | 89,422 | 76,215 | 61,115 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 2,226 | 1,484 | 747 | 2,969 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,286 | 7,231 | 3,314 | 1,693 | 994 |
 | 4. Advances from customers |
|
|
18,420 | 18,469 | 7,982 | 7,435 | 4,918 |
 | 5. Taxes and other payables to the State Budget |
|
|
29,977 | 404 | 1,942 | 2,431 | 2,101 |
 | 6. Payables to employees |
|
|
2,063 | 1,311 | 1,187 | 1,261 | 2,479 |
 | 7. Short-term accrued expenses |
|
|
39,816 | 39,994 | 34,566 | 34,739 | 33,963 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
25,574 | 20,805 | 26,497 | 24,083 | 12,302 |
 | 11. Other short-term payables |
|
|
3,227 | 3,209 | 9,872 | 1,249 | 959 |
 | 12. Provision for short term payables |
|
|
| 2,148 | 2,148 | 2,148 | |
 | 13. Bonus and welfare fund |
|
|
429 | 429 | 429 | 429 | 429 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
19,955 | 14,732 | 14,373 | 14,373 | 11,880 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
18,101 | 15,132 | 15,132 | 15,132 | 12,164 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
-294 | -401 | -760 | -760 | -284 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,148 | | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
697,195 | 699,723 | 690,636 | 697,384 | 694,466 |
 | I. ShareHolder's equity |
|
|
697,195 | 699,723 | 690,636 | 697,384 | 694,466 |
 | 1. Owner's investment capital |
|
|
503,928 | 503,928 | 503,928 | 654,803 | 654,803 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-1,013 | -1,013 | -1,013 | -1,013 | -1,013 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
22,400 | 22,400 | 22,400 | 22,400 | 22,400 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
171,880 | 174,408 | 165,322 | 21,194 | 18,277 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
37,609 | 171,794 | 161,736 | 10,861 | 10,861 |
 | - Profit after tax undistributed this period |
|
|
134,271 | 2,614 | 3,586 | 10,334 | 7,416 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
840,940 | 810,682 | 794,431 | 787,971 | 767,462 |
There is no report.
|
|